Financial Overview

Latest Annual: 2024

Income Metrics

Revenue 153.6M
Gross Profit 105.2M 68.50%
Operating Income 33.5M 21.82%
Net Income 23.8M 15.48%
EPS (Diluted) €144.85

Balance Sheet Metrics

Total Assets 469.6M
Total Liabilities 170.6M
Shareholders Equity 299.0M
Debt to Equity 0.57

Cash Flow Metrics

Operating Cash Flow 26.5M
Free Cash Flow 29.2M

Revenue & Profitability Trend

Société Fermière du Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue153.6M147.2M147.7M76.0M55.1M
Cost of Goods Sold48.4M46.2M44.4M30.8M29.6M
Gross Profit105.2M100.9M103.3M45.2M25.5M
Operating Expenses42.6M39.5M37.6M24.8M24.4M
Operating Income33.5M33.6M41.3M9.8M-17.4M
Pre-tax Income34.4M22.0M40.9M9.4M-17.7M
Income Tax10.7M10.8M12.8M5.1M-4.3M
Net Income23.8M11.2M28.1M4.3M-13.4M
EPS (Diluted)€144.85€60.04€154.83€22.14-€74.57

Income Statement Trend

Société Fermière du Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets99.6M96.5M116.0M82.9M30.2M
Non-Current Assets370.1M364.4M385.3M382.8M399.7M
Total Assets469.6M460.9M501.3M465.7M430.0M
Liabilities
Current Liabilities67.9M60.1M61.5M76.8M43.7M
Non-Current Liabilities102.8M125.5M137.1M114.9M117.1M
Total Liabilities170.6M185.6M198.6M191.7M160.8M
Equity
Total Shareholders Equity299.0M275.3M302.7M274.0M269.2M

Balance Sheet Composition

Société Fermière du Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income23.8M11.2M28.1M4.3M-13.4M
Operating Cash Flow26.5M10.1M39.8M5.3M-9.2M
Investing Activities
Capital Expenditures----0
Investing Cash Flow-7.1M-28.8M-2.5M-5.8M-32.6M
Financing Activities
Dividends Paid--14.4M---
Financing Cash Flow-18.2M-20.4M-10.0M29.9M20.0M
Free Cash Flow29.2M27.6M54.0M29.1M918.0K

Cash Flow Trend

Société Fermière du Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 10.29
Price to Book 0.81
Price to Sales 1.53
PEG Ratio 0.07

Profitability Ratios

Profit Margin 14.87%
Operating Margin 35.81%
Return on Equity 8.28%
Return on Assets 4.50%

Financial Health

Current Ratio 1.47
Debt to Equity 17.36
Beta 0.47

Per Share Data

EPS (TTM) €144.83
Book Value per Share €1,841.46
Revenue per Share €973.91

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
fcmc234.9M10.290.818.28%14.87%17.36
Pierre & Vacances 763.9M82.70--5.25%0.52%-8.90
Groupe Partouche 182.7M172.730.541.11%0.25%81.62
Société Française de 9.3M7.000.7311.53%9.61%36.63
Hermès International 237.3B51.7013.7028.47%30.34%12.54

Financial data is updated regularly. All figures are in the company's reporting currency.