Société Française de (SFCA) | Financial Analysis & Statements
Société Française de Casinos Small-cap Consumer Cyclical
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Income Metrics
Balance Sheet Metrics
Total Assets
21.6M
Total Liabilities
7.8M
Shareholders Equity
13.8M
Debt to Equity
0.57
Cash Flow Metrics
Revenue & Profitability Trend
Annual Income Flow
2025
Société Française de Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 13.7M | 14.3M | 14.3M | 13.4M | 7.7M |
| Cost of Goods Sold | 5.1M | 5.7M | 5.9M | 679.0K | 282.0K |
| Gross Profit | 8.6M | 8.6M | 8.4M | 12.7M | 7.4M |
| Gross Margin % | 63.0% | 60.1% | 59.1% | 94.9% | 96.3% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 1.4M | 1.5M | 1.4M | 4.6M | 2.9M |
| Other Operating Expenses | 2.3M | 2.3M | 2.5M | 5.1M | 3.6M |
| Total Operating Expenses | 3.8M | 3.8M | 3.9M | 9.7M | 6.5M |
| Operating Income | 1.3M | 1.4M | 1.1M | 1.8M | -503.0K |
| Operating Margin % | 9.2% | 9.5% | 8.0% | 13.2% | -6.6% |
| Non-Operating Items | |||||
| Interest Income | 37.0K | 0 | 0 | 0 | 0 |
| Interest Expense | 122.0K | 113.0K | 110.0K | 68.0K | 58.0K |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 1.5M | 1.6M | 1.3M | 1.7M | -640.0K |
| Income Tax | 318.0K | 217.0K | -29.0K | -45.0K | 25.0K |
| Effective Tax Rate % | 21.6% | 13.5% | -2.2% | -2.7% | 0.0% |
| Net Income | 1.2M | 1.4M | 1.3M | 1.7M | -664.0K |
| Net Margin % | 8.4% | 9.7% | 9.3% | 12.7% | -8.7% |
| Key Metrics | |||||
| EBITDA | 3.0M | 3.0M | 2.8M | 3.1M | 1.3M |
| EPS (Basic) | €0.22 | €0.27 | €0.26 | €0.34 | €-0.13 |
| EPS (Diluted) | €0.22 | €0.27 | €0.26 | €0.34 | €-0.13 |
| Basic Shares Outstanding | 5092470 | 5092470 | 5092470 | 5092470 | 5092470 |
| Diluted Shares Outstanding | 5092470 | 5092470 | 5092470 | 5092470 | 5092470 |
Income Statement Trend
Société Française de Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 4.4M | 5.9M | 5.5M | 5.4M | 4.9M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 62.0K | 80.0K | 80.0K | 55.0K | 104.0K |
| Inventory | 52.0K | 64.0K | 66.0K | 65.0K | 60.0K |
| Other Current Assets | -1.0K | - | -1.0K | -1.0K | - |
| Total Current Assets | 5.1M | 6.5M | 6.2M | 6.7M | 6.7M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 13.6M | 13.2M | 9.8M | 16.8M | 17.1M |
| Goodwill | 17.3M | 17.3M | 17.3M | 17.3M | 17.3M |
| Intangible Assets | 55.0K | 61.0K | 50.0K | 53.0K | 45.0K |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | 16.5M | 14.6M | 14.8M | 14.2M | 14.5M |
| Total Assets | 21.6M | 21.1M | 20.9M | 21.0M | 21.2M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 312.0K | 340.0K | 299.0K | 423.0K | 566.0K |
| Short-term Debt | 1.5M | 1.1M | 2.1M | 2.9M | 3.1M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 2.3M | 1.3M | 141.0K | 132.0K | 129.0K |
| Total Current Liabilities | 5.6M | 4.5M | 5.4M | 6.3M | 6.8M |
| Non-Current Liabilities | |||||
| Long-term Debt | 1.8M | 2.6M | 2.7M | 3.2M | 4.1M |
| Deferred Tax Liabilities | - | - | 0 | 0 | 0 |
| Other Non-Current Liabilities | -2.1M | 909.0K | 1.1M | 1.1M | 1.2M |
| Total Non-Current Liabilities | 2.2M | 3.9M | 4.2M | 4.6M | 6.1M |
| Total Liabilities | 7.8M | 8.4M | 9.6M | 10.9M | 12.9M |
| Equity | |||||
| Common Stock | 11.8M | 11.8M | 11.8M | 11.8M | 11.8M |
| Retained Earnings | 1.1M | 1.4M | 1.3M | 1.7M | -659.0K |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 13.8M | 12.7M | 11.3M | 10.1M | 8.3M |
| Key Metrics | |||||
| Total Debt | 3.3M | 3.7M | 4.8M | 6.2M | 7.2M |
| Working Capital | -505.0K | 2.0M | 745.0K | 468.0K | -144.0K |
Balance Sheet Composition
Société Française de Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 1.2M | 1.4M | 1.3M | 1.7M | -664.0K |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | 44.0K | -153.0K | 121.0K | 284.0K | -363.0K |
| Operating Cash Flow | 1.4M | 1.4M | 1.6M | 2.2M | -866.0K |
| Investing Activities | |||||
| Capital Expenditures | - | - | - | - | - |
| Acquisitions | -8.0K | 0 | 0 | 0 | -7.0K |
| Investment Purchases | -2.0K | -2.0K | -5.0K | -50.0K | -2.0K |
| Investment Sales | 3.0K | 4.0K | 19.0K | 0 | 0 |
| Investing Cash Flow | 129.0K | -6.0K | 630.0K | -37.0K | -181.0K |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -44.0K | -30.0K | -35.0K | - | -47.0K |
| Debt Issuance | 25.0K | 857.0K | 0 | 1.0K | 5.0K |
| Debt Repayment | -548.0K | -525.0K | 0 | 0 | -449.0K |
| Financing Cash Flow | -61.0K | -940.0K | -1.9M | -1.1M | -1.1M |
| Free Cash Flow | -1.1M | 2.0M | 1.4M | 1.8M | 785.0K |
| Net Change in Cash | 1.4M | 480.0K | 325.0K | 1.1M | -2.1M |
Cash Flow Trend
Société Française de Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
7.82
Price to Book
0.64
Price to Sales
0.64
Profitability Ratios
Profit Margin
8.10%
Operating Margin
14.09%
Return on Equity
8.69%
Return on Assets
4.80%
Financial Health
Current Ratio
0.91
Debt to Equity
30.89
Beta
0.54
Per Share Data
EPS (TTM)
€0.22
Book Value per Share
€2.70
Revenue per Share
€2.68
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| SFCA | 9.7M | 7.82 | 0.64 | 8.69% | 8.10% | 30.89 |
| Société des Bains de | 3.2B | 27.20 | 1.86 | 7.00% | 14.41% | 2.71 |
| Société Fermière du | 359.5M | 12.30 | 1.10 | 9.37% | 17.66% | 12.10 |
| Groupe Partouche | 172.2M | 3.38 | 0.44 | 13.58% | 11.10% | 101.93 |
| Hermès International | 175.5B | 38.23 | 9.15 | 25.21% | 28.27% | 12.27 |
Financial data is updated regularly. All figures are in the company's reporting currency.