Interactive Financial Charts Not Available

Ferrari Group PLC (FERGR) | Financial Analysis & Statements

Ferrari Group PLC | Mid-cap | Industrials

€8.10

-1.70%

Ferrari Group PLC vs PostNL N.V Ferrari Group PLC vs Wolters Kluwer N.V Ferrari Group PLC vs Exor N.V Ferrari Group PLC vs Randstad N.V Ferrari Group PLC vs InPost S.A Ferrari Group PLC vs AEX Index | Market

TL;DR Income Statement Balance Sheet Cash Flow Key Ratios Peer Comparison

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Dec 2023

Income Metrics

Revenue 90.9M

Gross Profit 30.7M 33.81%

Operating Income 22.2M 24.40%

Net Income 17.8M 19.55%

Balance Sheet Metrics

Total Assets 292.4M

Total Liabilities 101.6M

Shareholders Equity 190.8M

Debt to Equity 0.53

Cash Flow Metrics

Operating Cash Flow 15.4M

Free Cash Flow 15.3M

Revenue & Profitability Trend

Interactive Financial Charts Not Available

This page uses interactive financial charts and dynamic data visualization tools that require JavaScript. For detailed financial analysis:

Available Financial Data:

Income statements (annual and quarterly)
Balance sheets with asset and liability details
Cash flow statements and free cash flow analysis
Key financial ratios and performance metrics
Peer comparison and industry benchmarking

All financial data is displayed in accessible table format below. Use the table headers and structure to analyze trends and compare metrics across different periods.

Ferrari Group PLC Income Statement From 2021 to 2023

Metric	2023	2022	2021
Revenue i	333.0M	310.4M	236.2M
Cost of Goods Sold i	222.8M	205.6M	155.9M
Gross Profit i	110.2M	104.7M	80.3M
Gross Margin % i	33.1%	33.7%	34.0%
Operating Expenses
Research & Development i	-	-	-
Selling, General & Administrative i	15.2M	12.1M	11.2M
Other Operating Expenses i	10.1M	9.7M	6.8M
Total Operating Expenses i	25.3M	21.8M	18.0M
Operating Income i	73.8M	74.3M	59.2M
Operating Margin % i	22.2%	24.0%	25.1%
Non-Operating Items
Interest Income i	1.1M	523.0K	177.0K
Interest Expense i	1.3M	1.1M	910.0K
Other Non-Operating Income	-	-	-
Pre-tax Income i	72.1M	74.0M	58.8M
Income Tax i	15.2M	17.2M	14.4M
Effective Tax Rate % i	21.0%	23.2%	24.5%
Net Income i	56.9M	56.9M	44.4M
Net Margin % i	17.1%	18.3%	18.8%
Key Metrics
EBITDA i	87.6M	87.3M	69.5M
EPS (Basic) i	€0.69	€0.69	€0.53
EPS (Diluted) i	€0.69	€0.58	€0.44
Basic Shares Outstanding i	76601961	76601961	76601961
Diluted Shares Outstanding i	76601961	76601961	76601961

Income Statement Trend

Ferrari Group PLC Balance Sheet From 2021 to 2023

Metric	2023	2022	2021
Assets
Current Assets
Cash & Equivalents i	98.8M	88.6M	63.0M
Short-term Investments i	6.7M	7.5M	2.0M
Accounts Receivable i	91.5M	94.6M	99.9M
Inventory i	211.0K	146.0K	974.0K
Other Current Assets	-	1.0K	-
Total Current Assets i	208.1M	199.6M	173.2M
Non-Current Assets
Property, Plant & Equipment i	38.8M	31.1M	26.8M
Goodwill i	8.3M	5.3M	5.4M
Intangible Assets i	3.5M	471.0K	548.0K
Long-term Investments	-	-	-
Other Non-Current Assets	2.0K	2.0K	-1.0K
Total Non-Current Assets i	71.5M	53.7M	49.9M
Total Assets i	279.6M	253.3M	223.1M
Liabilities
Current Liabilities
Accounts Payable i	31.0M	29.3M	34.2M
Short-term Debt i	10.5M	7.0M	7.7M
Current Portion of Long-term Debt	-	-	-
Other Current Liabilities	-	-1.0K	-2.0K
Total Current Liabilities i	77.1M	77.9M	75.1M
Non-Current Liabilities
Long-term Debt i	22.1M	27.8M	32.7M
Deferred Tax Liabilities i	1.9M	1.6M	1.7M
Other Non-Current Liabilities	-1.0K	1.0K	2.0K
Total Non-Current Liabilities i	27.4M	35.1M	39.5M
Total Liabilities i	104.6M	113.0M	114.6M
Equity
Common Stock i	85.8M	85.8M	85.8M
Retained Earnings i	77.5M	44.6M	15.8M
Treasury Stock i	-	-	-
Other Equity	-	-	-
Total Shareholders Equity i	175.1M	140.3M	108.5M
Key Metrics
Total Debt i	32.6M	34.8M	40.3M
Working Capital i	130.9M	121.6M	98.0M

Balance Sheet Composition

Ferrari Group PLC Cash Flow Statement From 2021 to 2023

Metric	2023	2022	2021
Operating Activities
Net Income i	56.9M	56.9M	44.4M
Depreciation & Amortization i	-	-	-
Stock-Based Compensation i	-	-	-
Working Capital Changes i	-5.2M	6.9M	-11.1M
Operating Cash Flow i	52.8M	64.5M	34.0M
Investing Activities
Capital Expenditures i	-9.2M	-4.1M	4.7M
Acquisitions i	0	192.0K	1.5M
Investment Purchases i	-2.1M	-2.1M	-2.1M
Investment Sales i	2.5M	20.0K	0
Investing Cash Flow i	-10.9M	-5.9M	4.1M
Financing Activities
Share Repurchases i	-	-	-
Dividends Paid i	-22.8M	-26.2M	-9.0M
Debt Issuance i	209.0K	575.0K	182.0K
Debt Repayment i	-10.1M	-7.1M	-2.9M
Financing Cash Flow i	-32.7M	-32.7M	-11.7M
Free Cash Flow i	53.7M	64.0M	34.1M
Net Change in Cash i	9.1M	25.9M	26.4M

Cash Flow Trend

Ferrari Group PLC Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 11.04

Forward P/E 11.65

Price to Book 3.16

Price to Sales 2.14

Profitability Ratios

Profit Margin 15.90%

Operating Margin 22.02%

Return on Equity 29.65%

Return on Assets 15.22%

Financial Health

Current Ratio 3.14

Debt to Equity 17.86

Per Share Data

EPS (TTM) €0.74

Book Value per Share €2.59

Revenue per Share €4.53

Peer Financial Comparison

Company	Market Cap	P/E Ratio	P/B Ratio	ROE	Profit Margin	Debt/Equity
fergr	754.8M	11.04	3.16	29.65%	15.90%	17.86
PostNL N.V	513.1M	23.23	3.47	-8.85%	-0.46%	650.00
Wolters Kluwer N.V	26.1B	23.18	28.79	92.62%	18.48%	591.55
Exor N.V	18.0B	1.22	0.46	-1.74%	100.00%	9.74
Randstad N.V	6.3B	86.35	1.71	2.09%	0.35%	59.90
InPost S.A	5.5B	23.72	1.90	40.66%	7.88%	321.19

Financial data is updated regularly. All figures are in the company's reporting currency.