Flexdeal S.A. | Small-cap | Financial Services

Financial Overview

Latest Annual: 2023

Income Metrics

Revenue 1.1M
Gross Profit -196.5K -17.87%
Operating Income -1.6M -144.87%
Net Income 410.3K 37.31%

Balance Sheet Metrics

Total Assets 22.7M
Total Liabilities 2.7M
Shareholders Equity 20.0M
Debt to Equity 0.13

Cash Flow Metrics

Free Cash Flow -1.1M

Revenue & Profitability Trend

Flexdeal S.A Income Statement From 2019 to 2023

Metric20232022202120202019
Revenue1.1M976.2K1.1M756.6K475.6K
Cost of Goods Sold1.3M1.2M1.7M1.1M921.5K
Gross Profit-196.5K-256.4K-622.6K-364.6K-445.9K
Operating Expenses1.2M1.2M1.0M696.4K476.6K
Operating Income-1.6M-1.0M-1.7M-1.2M-968.0K
Pre-tax Income409.0K197.5K248.8K117.3K777.8K
Income Tax-1.3K-14.2K263.6K142.8K-99.1K
Net Income410.3K211.7K-14.8K-25.5K876.9K
EPS (Diluted)-€0.07€0.10€0.03€0.29

Income Statement Trend

Flexdeal S.A Balance Sheet From 2019 to 2023

Metric20232022202120202019
Assets
Current Assets2.1M4.2M3.8M5.4M2.8M
Non-Current Assets20.6M18.4M17.7M15.7M14.7M
Total Assets22.7M22.7M21.5M21.1M17.5M
Liabilities
Current Liabilities883.4K977.2K456.8K633.3K247.2K
Non-Current Liabilities1.8M1.8M1.7M1.4M39.4K
Total Liabilities2.7M2.8M2.1M2.0M286.6K
Equity
Total Shareholders Equity20.0M19.8M19.3M19.0M17.2M

Balance Sheet Composition

Flexdeal S.A Cash Flow Statement From 2019 to 2023

Metric20232022202120202019
Operating Activities
Net Income-----
Operating Cash Flow-----
Investing Activities
Capital Expenditures-0-606.6K-99.1K-62.3K
Investing Cash Flow368.3K105.2K-662.7K165.5K-684.5K
Financing Activities
Dividends Paid-425.9K-191.6K-122.9K-526.3K-245.0K
Financing Cash Flow-413.0K-337.1K731.1K3.4M4.2M
Free Cash Flow-1.1M-941.3K-2.7M-1.4M-1.3M

Cash Flow Trend

Flexdeal S.A Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 20.87
Price to Book 0.88
Price to Sales 4.55

Profitability Ratios

Profit Margin 13.94%
Operating Margin 25.13%
Return on Equity 2.34%
Return on Assets 2.06%

Financial Health

Current Ratio 2.32
Debt to Equity 17.62
Beta -0.07

Per Share Data

EPS (TTM) €0.23
Book Value per Share €5.48
Revenue per Share €1.03

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
flexd17.5M20.870.882.34%13.94%17.62
Sonaecom SGPS S.A 739.8M120.000.625.38%361.98%0.34
Sporting Clube de 201.0M15.175.59-60.45%-22.61%471.04
Navigator Company 2.3B8.591.6619.43%12.94%68.82
Mota-Engil S.G.P.S 1.1B8.743.8534.29%2.06%363.17
Redes Energéticas 2.1B11.051.3110.62%16.01%152.39

Financial data is updated regularly. All figures are in the company's reporting currency.