
Flexdeal S.A (FLEXD) | Financial Analysis & Statements
Flexdeal S.A. | Small-cap | Financial Services
Flexdeal S.A. | Small-cap | Financial Services
Financial Overview
Latest Annual: 2023Income Metrics
Revenue
1.1M
Gross Profit
-196.5K
-17.87%
Operating Income
-1.6M
-144.87%
Net Income
410.3K
37.31%
Balance Sheet Metrics
Total Assets
22.7M
Total Liabilities
2.7M
Shareholders Equity
20.0M
Debt to Equity
0.13
Cash Flow Metrics
Free Cash Flow
-1.1M
Revenue & Profitability Trend
Flexdeal S.A Income Statement From 2019 to 2023
Metric | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 1.1M | 976.2K | 1.1M | 756.6K | 475.6K |
Cost of Goods Sold | 1.3M | 1.2M | 1.7M | 1.1M | 921.5K |
Gross Profit | -196.5K | -256.4K | -622.6K | -364.6K | -445.9K |
Operating Expenses | 1.2M | 1.2M | 1.0M | 696.4K | 476.6K |
Operating Income | -1.6M | -1.0M | -1.7M | -1.2M | -968.0K |
Pre-tax Income | 409.0K | 197.5K | 248.8K | 117.3K | 777.8K |
Income Tax | -1.3K | -14.2K | 263.6K | 142.8K | -99.1K |
Net Income | 410.3K | 211.7K | -14.8K | -25.5K | 876.9K |
EPS (Diluted) | - | €0.07 | €0.10 | €0.03 | €0.29 |
Income Statement Trend
Flexdeal S.A Balance Sheet From 2019 to 2023
Metric | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | 2.1M | 4.2M | 3.8M | 5.4M | 2.8M |
Non-Current Assets | 20.6M | 18.4M | 17.7M | 15.7M | 14.7M |
Total Assets | 22.7M | 22.7M | 21.5M | 21.1M | 17.5M |
Liabilities | |||||
Current Liabilities | 883.4K | 977.2K | 456.8K | 633.3K | 247.2K |
Non-Current Liabilities | 1.8M | 1.8M | 1.7M | 1.4M | 39.4K |
Total Liabilities | 2.7M | 2.8M | 2.1M | 2.0M | 286.6K |
Equity | |||||
Total Shareholders Equity | 20.0M | 19.8M | 19.3M | 19.0M | 17.2M |
Balance Sheet Composition
Flexdeal S.A Cash Flow Statement From 2019 to 2023
Metric | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | - | - | - | - | - |
Operating Cash Flow | - | - | - | - | - |
Investing Activities | |||||
Capital Expenditures | - | 0 | -606.6K | -99.1K | -62.3K |
Investing Cash Flow | 368.3K | 105.2K | -662.7K | 165.5K | -684.5K |
Financing Activities | |||||
Dividends Paid | -425.9K | -191.6K | -122.9K | -526.3K | -245.0K |
Financing Cash Flow | -413.0K | -337.1K | 731.1K | 3.4M | 4.2M |
Free Cash Flow | -1.1M | -941.3K | -2.7M | -1.4M | -1.3M |
Cash Flow Trend
Flexdeal S.A Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
20.87
Price to Book
0.88
Price to Sales
4.55
Profitability Ratios
Profit Margin
13.94%
Operating Margin
25.13%
Return on Equity
2.34%
Return on Assets
2.06%
Financial Health
Current Ratio
2.32
Debt to Equity
17.62
Beta
-0.07
Per Share Data
EPS (TTM)
€0.23
Book Value per Share
€5.48
Revenue per Share
€1.03
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
flexd | 17.5M | 20.87 | 0.88 | 2.34% | 13.94% | 17.62 |
Sonaecom SGPS S.A | 739.8M | 120.00 | 0.62 | 5.38% | 361.98% | 0.34 |
Sporting Clube de | 201.0M | 15.17 | 5.59 | -60.45% | -22.61% | 471.04 |
Navigator Company | 2.3B | 8.59 | 1.66 | 19.43% | 12.94% | 68.82 |
Mota-Engil S.G.P.S | 1.1B | 8.74 | 3.85 | 34.29% | 2.06% | 363.17 |
Redes Energéticas | 2.1B | 11.05 | 1.31 | 10.62% | 16.01% | 152.39 |
Financial data is updated regularly. All figures are in the company's reporting currency.