Floridienne S.A. | Mid-cap | Industrials

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Income Metrics

Balance Sheet Metrics

Total Assets 1.2B
Total Liabilities 588.8M
Shareholders Equity 633.0M
Debt to Equity 0.93

Cash Flow Metrics

Revenue & Profitability Trend

Floridienne S.A Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i697.4M549.3M518.3M353.1M373.9M
Cost of Goods Sold i335.9M301.7M276.2M155.5M192.0M
Gross Profit i361.5M247.6M242.1M197.6M182.0M
Gross Margin % i51.8%45.1%46.7%56.0%48.7%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i13.2M9.4M8.0M6.8M4.7M
Other Operating Expenses i102.2M73.3M70.8M66.0M63.2M
Total Operating Expenses i115.4M82.7M78.8M72.8M67.9M
Operating Income i72.3M32.6M37.5M28.3M23.2M
Operating Margin % i10.4%5.9%7.2%8.0%6.2%
Non-Operating Items
Interest Income i4.3M872.0K100.0K136.0K101.0K
Interest Expense i25.7M10.8M9.0M4.8M3.4M
Other Non-Operating Income-----
Pre-tax Income i45.9M14.1M25.8M26.9M15.4M
Income Tax i15.0M5.5M7.3M8.3M7.0M
Effective Tax Rate % i32.6%39.1%28.1%30.9%45.3%
Net Income i30.9M8.6M18.5M18.6M8.4M
Net Margin % i4.4%1.6%3.6%5.3%2.3%
Key Metrics
EBITDA i113.0M60.8M61.0M47.4M41.4M
EPS (Basic) i€16.07€3.62€12.29€13.45€4.36
EPS (Diluted) i€16.07€3.62€12.29€13.45€4.36
Basic Shares Outstanding i979494979494979494979494979494
Diluted Shares Outstanding i979494979494979494979494979494

Income Statement Trend

Floridienne S.A Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i117.3M87.0M55.9M52.9M49.5M
Short-term Investments i----6.0K
Accounts Receivable i137.0M141.9M84.9M64.5M61.2M
Inventory i96.9M96.3M90.5M53.4M50.5M
Other Current Assets6.4M4.7M5.1M3.5M2.8M
Total Current Assets i390.1M399.1M251.6M196.0M203.0M
Non-Current Assets
Property, Plant & Equipment i25.0M17.8M16.5M14.3M12.4M
Goodwill i1.0B1.1B352.6M217.2M197.0M
Intangible Assets i175.0M187.8M84.6M19.7M4.2M
Long-term Investments-----
Other Non-Current Assets16.5M11.9M12.2M11.5M4.4M
Total Non-Current Assets i831.6M846.5M356.6M221.3M187.7M
Total Assets i1.2B1.2B608.1M417.4M390.8M
Liabilities
Current Liabilities
Accounts Payable i61.6M73.1M56.7M38.1M30.4M
Short-term Debt i66.4M65.0M63.9M32.0M30.8M
Current Portion of Long-term Debt-----
Other Current Liabilities37.5M60.4M21.8M20.1M19.6M
Total Current Liabilities i191.7M207.2M154.4M101.7M109.2M
Non-Current Liabilities
Long-term Debt i297.8M249.0M199.9M130.2M130.0M
Deferred Tax Liabilities i15.4M15.6M18.2M5.2M2.9M
Other Non-Current Liabilities81.0M92.4M14.6M5.2M2.6M
Total Non-Current Liabilities i397.0M359.5M236.3M143.8M138.7M
Total Liabilities i588.8M566.7M390.6M245.5M247.9M
Equity
Common Stock i4.9M4.9M4.9M4.9M4.9M
Retained Earnings i-----
Treasury Stock i1.9M1.9M1.9M1.9M1.9M
Other Equity-----
Total Shareholders Equity i633.0M678.9M217.5M171.9M142.9M
Key Metrics
Total Debt i364.2M314.0M263.8M162.2M160.8M
Working Capital i198.4M191.9M97.2M94.4M93.8M

Balance Sheet Composition

Floridienne S.A Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i45.9M14.1M25.8M26.9M15.4M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-27.8M384.0K-17.8M-4.3M-7.4M
Operating Cash Flow i56.5M30.8M17.8M26.3M13.3M
Investing Activities
Capital Expenditures i-53.4M-23.5M-25.7M-21.8M-14.3M
Acquisitions i-----
Investment Purchases i-35.5M-361.1M-96.3M-26.4M-29.3M
Investment Sales i2.7M2.7M395.0K6.0M9.2M
Investing Cash Flow i-86.3M-381.9M-121.7M-42.2M-34.3M
Financing Activities
Share Repurchases i---00
Dividends Paid i-2.4M-2.4M-2.4M-2.3M-
Debt Issuance i71.3M21.2M79.6M11.6M56.1M
Debt Repayment i-28.2M-22.0M-14.7M-13.9M-6.0M
Financing Cash Flow i83.7M396.0M115.2M23.8M44.9M
Free Cash Flow i23.5M14.8M2.1M8.5M10.9M
Net Change in Cash i53.9M44.9M11.3M7.9M23.9M

Cash Flow Trend

Floridienne S.A Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 39.23
Forward P/E 26.03
Price to Book 1.63
Price to Sales 0.88
PEG Ratio 26.03

Profitability Ratios

Profit Margin 2.25%
Operating Margin 12.74%
Return on Equity 4.71%
Return on Assets 3.46%

Financial Health

Current Ratio 2.04
Debt to Equity 57.53
Beta 0.32

Per Share Data

EPS (TTM) €16.06
Book Value per Share €387.19
Revenue per Share €713.70

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
flob646.6M39.231.634.71%2.25%57.53
Ackermans & Van 7.4B14.121.4010.40%8.61%33.05
Deme Group N.V 3.1B10.851.4315.58%7.58%50.56
Umicore 3.1B26.801.557.19%0.80%142.46
Cenergy Holdings 2.7B13.823.2728.96%8.88%88.00
Bekaert NV 2.0B11.700.958.15%4.52%37.99

Financial data is updated regularly. All figures are in the company's reporting currency.