
La Forestiere (FORE) | Financial Analysis & Statements
La Forestiere Equatoriale | Small-cap | Industrials
La Forestiere Equatoriale | Small-cap | Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Income Metrics
Balance Sheet Metrics
Total Assets
22.2M
Total Liabilities
186.5K
Shareholders Equity
22.0M
Debt to Equity
0.01
Cash Flow Metrics
Revenue & Profitability Trend
La Forestiere Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 0 | 0 | 0 | 0 | 0 |
Cost of Goods Sold | - | - | - | 137.8M | 81.6M |
Gross Profit | - | - | - | -137.8M | -81.6M |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 8.1K | 5.6K | 5.5K | 1.9M | - |
Other Operating Expenses | 242.6K | 217.6K | 74.9K | 135.5M | 1.5B |
Total Operating Expenses | 250.7K | 223.2K | 80.5K | 137.4M | 1.5B |
Operating Income | -281.6K | -255.1K | -91.2K | -143.0M | -81.6M |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | 832.4K | 730.6K | 94.6K | 165.8M | 2.7M |
Interest Expense | 0 | 0 | 0 | 6.0K | 467.4M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 1.0M | 722.1K | 250.0K | 11.1B | 292.2M |
Income Tax | 34.4K | 50.8K | 6.1K | 35.0M | 0 |
Effective Tax Rate % | 3.4% | 7.0% | 2.4% | 0.3% | 0.0% |
Net Income | 988.8K | 671.3K | 243.9K | 11.1B | -1.6B |
Net Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Key Metrics | |||||
EBITDA | 1.0M | 722.1K | 250.0K | 22.8M | -81.6M |
EPS (Basic) | €4,589.33 | €3,115.85 | €1,132.09 | €78,211.39 | €-4,462.20 |
EPS (Diluted) | €4,589.33 | €3,115.85 | €1,132.09 | €78,211.39 | €-4,462.20 |
Basic Shares Outstanding | - | 215 | 215 | 92708366 | 92708366 |
Diluted Shares Outstanding | - | 215 | 215 | 92708366 | 92708366 |
Income Statement Trend
La Forestiere Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 53.7K | 12.8K | 6.8K | 10.7M | 6.3B |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | - | - | - | 0 | 4.7B |
Inventory | - | - | - | 0 | 3.9B |
Other Current Assets | - | - | - | - | 548.1M |
Total Current Assets | 22.1M | 22.0M | 21.8M | 14.7B | 18.1B |
Non-Current Assets | |||||
Property, Plant & Equipment | 0 | 0 | 0 | 0 | 45.2B |
Goodwill | - | - | - | 0 | 13.5M |
Intangible Assets | - | - | - | - | 13.5M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | 100.0K |
Total Non-Current Assets | 42.4K | 42.4K | 42.4K | 27.9M | 46.6B |
Total Assets | 22.2M | 22.0M | 21.8M | 14.7B | 64.7B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 50.0K | 42.6K | 14.1K | 54.2M | 5.8B |
Short-term Debt | 0 | 681 | 5.7K | 2.2M | 25.3B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 8.7K | 8.7K | 158 | 21.4M | - |
Total Current Liabilities | 186.5K | 297.2K | 88.5K | 125.1M | 56.9B |
Non-Current Liabilities | |||||
Long-term Debt | - | - | - | 0 | 382.9M |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | 100.0K | 100.0K |
Total Non-Current Liabilities | 0 | 0 | 0 | 0 | 3.3B |
Total Liabilities | 186.5K | 297.2K | 88.5K | 125.1M | 60.2B |
Equity | |||||
Common Stock | 538.7K | 538.7K | 538.7K | 353.3M | 353.3M |
Retained Earnings | 21.3M | 21.0M | 21.0M | 14.1B | - |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 22.0M | 21.7M | 21.7M | 14.6B | 4.5B |
Key Metrics | |||||
Total Debt | 0 | 681 | 5.7K | 2.2M | 25.6B |
Working Capital | 21.9M | 21.7M | 21.7M | 14.5B | -38.8B |
Balance Sheet Composition
La Forestiere Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 988.8K | 671.3K | 243.9K | 11.1B | 292.2M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -144.1K | 174.2K | -92.6K | 161.9M | 12.8M |
Operating Cash Flow | 12.2K | 115.0K | 56.7K | 11.2B | 302.3M |
Investing Activities | |||||
Capital Expenditures | - | - | - | 621.6M | 0 |
Acquisitions | - | - | - | - | - |
Investment Purchases | - | - | - | 0 | 0 |
Investment Sales | 0 | 0 | 76 | 13.9B | 0 |
Investing Cash Flow | 0 | 0 | 76 | 14.5B | 0 |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -711.0K | -711.0K | -711.0K | -500.0K | -500.0K |
Debt Issuance | - | - | - | 0 | 0 |
Debt Repayment | - | - | - | 0 | 0 |
Financing Cash Flow | 121.4K | 19.5K | -616.4K | 3.5M | 2.3M |
Free Cash Flow | 46.6K | 165.8K | 62.8K | 70.9M | 295.9M |
Net Change in Cash | 133.7K | 134.6K | -559.6K | 25.7B | 304.6M |
Cash Flow Trend
La Forestiere Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
103.13
Price to Book
0.01
Price to Sales
5,671.78
Profitability Ratios
Profit Margin
3,590,301.60%
Operating Margin
-1,022,564.60%
Return on Equity
4.53%
Return on Assets
-0.80%
Financial Health
Current Ratio
118.66
Debt to Equity
0.00
Beta
0.29
Per Share Data
EPS (TTM)
€7.03
Book Value per Share
€102,037.00
Revenue per Share
€0.13
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
fore | 103.6M | 103.13 | 0.01 | 4.53% | 3,590,301.60% | 0.00 |
Alstom S.A | 10.1B | 67.55 | 0.99 | 1.89% | 0.81% | 33.96 |
Getlink SE | 8.3B | 32.77 | 3.40 | 10.61% | 16.58% | 219.33 |
Chemins de Fer | 27.7M | 18.55 | 1.23 | 2.14% | 49.45% | - |
Signaux Girod S.A | 14.8M | 60.83 | 0.28 | 0.46% | 0.24% | 33.79 |
Schneider Electric | 130.5B | 29.06 | 4.88 | 15.97% | 10.94% | 61.43 |
Financial data is updated regularly. All figures are in the company's reporting currency.