
Gl Events S.A (GLO) | Financial Analysis & Statements
Gl Events S.A. | Mid-cap | Industrials
Gl Events S.A. | Mid-cap | Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Income Metrics
Balance Sheet Metrics
Total Assets
3.1B
Total Liabilities
2.5B
Shareholders Equity
607.1M
Debt to Equity
4.14
Cash Flow Metrics
Revenue & Profitability Trend
Gl Events S.A Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 1.6B | 1.4B | 1.3B | 741.2M | 479.4M |
Cost of Goods Sold | 84.3M | 94.3M | 104.4M | 44.1M | 34.8M |
Gross Profit | 1.5B | 1.3B | 1.2B | 697.2M | 444.6M |
Gross Margin % | 94.8% | 93.4% | 92.0% | 94.1% | 92.7% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | - | 190.2M | 114.2M | 96.9M |
Other Operating Expenses | 286.2M | 281.3M | 221.9M | 142.6M | 122.0M |
Total Operating Expenses | 286.2M | 281.3M | 412.0M | 256.8M | 218.9M |
Operating Income | 160.9M | 141.4M | 107.3M | 68.0M | -71.6M |
Operating Margin % | 9.8% | 10.0% | 8.2% | 9.2% | -14.9% |
Non-Operating Items | |||||
Interest Income | - | - | - | 51.0K | 50.0K |
Interest Expense | 64.4M | 57.5M | 40.0M | 31.4M | 29.9M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 111.4M | 96.3M | 75.3M | 41.1M | -98.5M |
Income Tax | 28.9M | 24.8M | 15.7M | 16.6M | -20.3M |
Effective Tax Rate % | 25.9% | 25.8% | 20.8% | 40.4% | 0.0% |
Net Income | 82.8M | 71.8M | 59.2M | 24.0M | -78.7M |
Net Margin % | 5.1% | 5.1% | 4.5% | 3.2% | -16.4% |
Key Metrics | |||||
EBITDA | 293.9M | 265.3M | 218.3M | 163.8M | 20.0M |
EPS (Basic) | €2.50 | €2.05 | €1.80 | €0.52 | €-2.64 |
EPS (Diluted) | €2.45 | €2.01 | €1.74 | €0.51 | €-2.64 |
Basic Shares Outstanding | 29323294 | 29252417 | 29356445 | 28862748 | 29347702 |
Diluted Shares Outstanding | 29323294 | 29252417 | 29356445 | 28862748 | 29347702 |
Income Statement Trend
Gl Events S.A Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 533.0M | 540.1M | 625.9M | 628.7M | 364.5M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 229.8M | 229.4M | 214.3M | 168.7M | 115.8M |
Inventory | 52.8M | 61.2M | 46.1M | 38.7M | 33.0M |
Other Current Assets | - | - | - | - | - |
Total Current Assets | 1.1B | 1.0B | 1.1B | 1.0B | 667.0M |
Non-Current Assets | |||||
Property, Plant & Equipment | 1.3B | 1.2B | 1.1B | 1.0B | 955.4M |
Goodwill | 1.7B | 1.7B | 1.7B | 1.6B | 1.5B |
Intangible Assets | 41.4M | 45.4M | 43.7M | 43.0M | 39.4M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | 1.0K | - | -1.0K | - |
Total Non-Current Assets | 2.0B | 2.0B | 1.9B | 1.8B | 1.7B |
Total Assets | 3.1B | 3.0B | 3.0B | 2.8B | 2.4B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 336.8M | 344.1M | 290.6M | 244.5M | 156.2M |
Short-term Debt | 290.7M | 238.8M | 292.3M | 136.4M | 167.4M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 59.9M | 45.7M | 56.6M | 56.9M | 62.7M |
Total Current Liabilities | 1.2B | 1.1B | 1.0B | 756.5M | 656.4M |
Non-Current Liabilities | |||||
Long-term Debt | 1.3B | 1.3B | 1.3B | 1.5B | 1.3B |
Deferred Tax Liabilities | 11.3M | 12.8M | 15.4M | 12.2M | 11.3M |
Other Non-Current Liabilities | -1.0K | 1.0K | 1.0K | -1.0K | - |
Total Non-Current Liabilities | 1.3B | 1.3B | 1.4B | 1.5B | 1.4B |
Total Liabilities | 2.5B | 2.5B | 2.4B | 2.3B | 2.0B |
Equity | |||||
Common Stock | 119.9M | 119.9M | 119.9M | 119.9M | 119.9M |
Retained Earnings | 73.4M | 59.9M | 52.7M | 15.2M | -77.4M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 607.1M | 582.5M | 602.7M | 525.5M | 394.1M |
Key Metrics | |||||
Total Debt | 1.6B | 1.5B | 1.6B | 1.7B | 1.5B |
Working Capital | -123.3M | -103.5M | 49.7M | 266.5M | 10.6M |
Balance Sheet Composition
Gl Events S.A Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 73.4M | 59.9M | 52.7M | 15.2M | -77.4M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | 36.4M | 59.9M | 61.3M | -86.4M | -6.6M |
Operating Cash Flow | 166.9M | 165.2M | 146.3M | -37.5M | -56.8M |
Investing Activities | |||||
Capital Expenditures | -109.0M | -103.2M | -54.4M | -51.6M | -32.9M |
Acquisitions | -8.4M | -63.8M | -32.6M | 83.3M | -24.8M |
Investment Purchases | -5.0M | -4.2M | -10.1M | -3.5M | -1.1M |
Investment Sales | 809.0K | 356.0K | - | - | 2.1M |
Investing Cash Flow | -121.5M | -170.5M | -97.0M | 30.0M | -54.5M |
Financing Activities | |||||
Share Repurchases | - | - | - | -7.4M | -2.0M |
Dividends Paid | -20.6M | -10.5M | - | - | - |
Debt Issuance | - | - | - | - | 160.6M |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | -20.6M | -10.5M | - | -7.4M | 158.6M |
Free Cash Flow | 63.9M | 158.6M | 148.5M | 76.9M | -147.8M |
Net Change in Cash | 24.8M | -15.8M | 49.3M | -15.0M | 47.3M |
Cash Flow Trend
Gl Events S.A Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
13.43
Forward P/E
13.54
Price to Book
2.17
Price to Sales
0.57
PEG Ratio
13.54
Profitability Ratios
Profit Margin
5.07%
Operating Margin
11.97%
Return on Equity
16.90%
Return on Assets
3.63%
Financial Health
Current Ratio
0.86
Debt to Equity
276.10
Beta
1.46
Per Share Data
EPS (TTM)
€2.45
Book Value per Share
€15.19
Revenue per Share
€57.83
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
glo | 970.6M | 13.43 | 2.17 | 16.90% | 5.07% | 276.10 |
Sodexo S.A | 7.6B | 11.37 | 1.90 | 16.24% | 2.80% | 139.45 |
Elis S.A | 5.8B | 16.84 | 1.63 | 10.62% | 7.96% | 113.56 |
Teleperformance SE | 4.1B | 8.07 | 1.05 | 11.73% | 4.66% | 144.67 |
Id Logistics | 2.9B | 57.10 | 4.75 | 10.41% | 1.62% | 233.20 |
Pluxee NV | 2.6B | 15.94 | 8.30 | 69.29% | 13.10% | 305.61 |
Financial data is updated regularly. All figures are in the company's reporting currency.