Gl Events S.A. | Mid-cap | Industrials

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Income Metrics

Balance Sheet Metrics

Total Assets 3.1B
Total Liabilities 2.5B
Shareholders Equity 607.1M
Debt to Equity 4.14

Cash Flow Metrics

Revenue & Profitability Trend

Gl Events S.A Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i1.6B1.4B1.3B741.2M479.4M
Cost of Goods Sold i84.3M94.3M104.4M44.1M34.8M
Gross Profit i1.5B1.3B1.2B697.2M444.6M
Gross Margin % i94.8%93.4%92.0%94.1%92.7%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i--190.2M114.2M96.9M
Other Operating Expenses i286.2M281.3M221.9M142.6M122.0M
Total Operating Expenses i286.2M281.3M412.0M256.8M218.9M
Operating Income i160.9M141.4M107.3M68.0M-71.6M
Operating Margin % i9.8%10.0%8.2%9.2%-14.9%
Non-Operating Items
Interest Income i---51.0K50.0K
Interest Expense i64.4M57.5M40.0M31.4M29.9M
Other Non-Operating Income-----
Pre-tax Income i111.4M96.3M75.3M41.1M-98.5M
Income Tax i28.9M24.8M15.7M16.6M-20.3M
Effective Tax Rate % i25.9%25.8%20.8%40.4%0.0%
Net Income i82.8M71.8M59.2M24.0M-78.7M
Net Margin % i5.1%5.1%4.5%3.2%-16.4%
Key Metrics
EBITDA i293.9M265.3M218.3M163.8M20.0M
EPS (Basic) i€2.50€2.05€1.80€0.52€-2.64
EPS (Diluted) i€2.45€2.01€1.74€0.51€-2.64
Basic Shares Outstanding i2932329429252417293564452886274829347702
Diluted Shares Outstanding i2932329429252417293564452886274829347702

Income Statement Trend

Gl Events S.A Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i533.0M540.1M625.9M628.7M364.5M
Short-term Investments i-----
Accounts Receivable i229.8M229.4M214.3M168.7M115.8M
Inventory i52.8M61.2M46.1M38.7M33.0M
Other Current Assets-----
Total Current Assets i1.1B1.0B1.1B1.0B667.0M
Non-Current Assets
Property, Plant & Equipment i1.3B1.2B1.1B1.0B955.4M
Goodwill i1.7B1.7B1.7B1.6B1.5B
Intangible Assets i41.4M45.4M43.7M43.0M39.4M
Long-term Investments-----
Other Non-Current Assets-1.0K--1.0K-
Total Non-Current Assets i2.0B2.0B1.9B1.8B1.7B
Total Assets i3.1B3.0B3.0B2.8B2.4B
Liabilities
Current Liabilities
Accounts Payable i336.8M344.1M290.6M244.5M156.2M
Short-term Debt i290.7M238.8M292.3M136.4M167.4M
Current Portion of Long-term Debt-----
Other Current Liabilities59.9M45.7M56.6M56.9M62.7M
Total Current Liabilities i1.2B1.1B1.0B756.5M656.4M
Non-Current Liabilities
Long-term Debt i1.3B1.3B1.3B1.5B1.3B
Deferred Tax Liabilities i11.3M12.8M15.4M12.2M11.3M
Other Non-Current Liabilities-1.0K1.0K1.0K-1.0K-
Total Non-Current Liabilities i1.3B1.3B1.4B1.5B1.4B
Total Liabilities i2.5B2.5B2.4B2.3B2.0B
Equity
Common Stock i119.9M119.9M119.9M119.9M119.9M
Retained Earnings i73.4M59.9M52.7M15.2M-77.4M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i607.1M582.5M602.7M525.5M394.1M
Key Metrics
Total Debt i1.6B1.5B1.6B1.7B1.5B
Working Capital i-123.3M-103.5M49.7M266.5M10.6M

Balance Sheet Composition

Gl Events S.A Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i73.4M59.9M52.7M15.2M-77.4M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i36.4M59.9M61.3M-86.4M-6.6M
Operating Cash Flow i166.9M165.2M146.3M-37.5M-56.8M
Investing Activities
Capital Expenditures i-109.0M-103.2M-54.4M-51.6M-32.9M
Acquisitions i-8.4M-63.8M-32.6M83.3M-24.8M
Investment Purchases i-5.0M-4.2M-10.1M-3.5M-1.1M
Investment Sales i809.0K356.0K--2.1M
Investing Cash Flow i-121.5M-170.5M-97.0M30.0M-54.5M
Financing Activities
Share Repurchases i----7.4M-2.0M
Dividends Paid i-20.6M-10.5M---
Debt Issuance i----160.6M
Debt Repayment i-----
Financing Cash Flow i-20.6M-10.5M--7.4M158.6M
Free Cash Flow i63.9M158.6M148.5M76.9M-147.8M
Net Change in Cash i24.8M-15.8M49.3M-15.0M47.3M

Cash Flow Trend

Gl Events S.A Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 13.43
Forward P/E 13.54
Price to Book 2.17
Price to Sales 0.57
PEG Ratio 13.54

Profitability Ratios

Profit Margin 5.07%
Operating Margin 11.97%
Return on Equity 16.90%
Return on Assets 3.63%

Financial Health

Current Ratio 0.86
Debt to Equity 276.10
Beta 1.46

Per Share Data

EPS (TTM) €2.45
Book Value per Share €15.19
Revenue per Share €57.83

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
glo970.6M13.432.1716.90%5.07%276.10
Sodexo S.A 7.6B11.371.9016.24%2.80%139.45
Elis S.A 5.8B16.841.6310.62%7.96%113.56
Teleperformance SE 4.1B8.071.0511.73%4.66%144.67
Id Logistics 2.9B57.104.7510.41%1.62%233.20
Pluxee NV 2.6B15.948.3069.29%13.10%305.61

Financial data is updated regularly. All figures are in the company's reporting currency.