Gl Events S.A (GLO) | Financial Analysis & Statements
Gl Events S.A. Mid-cap Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Income Metrics
Balance Sheet Metrics
Total Assets
3.3B
Total Liabilities
2.6B
Shareholders Equity
631.0M
Debt to Equity
4.18
Cash Flow Metrics
Revenue & Profitability Trend
Annual Income Flow
2025
Gl Events S.A Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 1.7B | 1.6B | 1.4B | 1.3B | 741.2M |
| Cost of Goods Sold | 89.0M | 84.3M | 94.3M | 104.4M | 44.1M |
| Gross Profit | 1.6B | 1.5B | 1.3B | 1.2B | 697.2M |
| Gross Margin % | 94.8% | 94.8% | 93.4% | 92.0% | 94.1% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | - | - | - | 190.2M | 114.2M |
| Other Operating Expenses | 340.6M | 286.2M | 281.3M | 221.9M | 142.6M |
| Total Operating Expenses | 340.6M | 286.2M | 281.3M | 412.0M | 256.8M |
| Operating Income | 179.0M | 160.9M | 141.4M | 107.3M | 68.0M |
| Operating Margin % | 10.4% | 9.8% | 10.0% | 8.2% | 9.2% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | 51.0K |
| Interest Expense | 66.4M | 64.4M | 57.5M | 40.0M | 31.4M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 126.0M | 111.4M | 96.3M | 75.3M | 41.1M |
| Income Tax | 35.3M | 28.9M | 24.8M | 15.7M | 16.6M |
| Effective Tax Rate % | 28.0% | 25.9% | 25.8% | 20.8% | 40.4% |
| Net Income | 91.4M | 82.8M | 71.8M | 59.2M | 24.0M |
| Net Margin % | 5.3% | 5.1% | 5.1% | 4.5% | 3.2% |
| Key Metrics | |||||
| EBITDA | 315.2M | 293.9M | 265.3M | 218.3M | 163.8M |
| EPS (Basic) | €2.79 | €2.50 | €2.05 | €1.80 | €0.52 |
| EPS (Diluted) | €2.73 | €2.45 | €2.01 | €1.74 | €0.51 |
| Basic Shares Outstanding | 29323294 | 29323294 | 29252417 | 29356445 | 28862748 |
| Diluted Shares Outstanding | 29323294 | 29323294 | 29252417 | 29356445 | 28862748 |
Income Statement Trend
Gl Events S.A Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 580.0M | 533.0M | 540.1M | 625.9M | 628.7M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 247.7M | 229.8M | 229.4M | 214.3M | 168.7M |
| Inventory | 54.4M | 52.8M | 61.2M | 46.1M | 38.7M |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | 1.2B | 1.1B | 1.0B | 1.1B | 1.0B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 592.5M | 582.5M | 546.0M | 471.6M | 1.0B |
| Goodwill | 1.7B | 1.7B | 1.7B | 1.7B | 1.6B |
| Intangible Assets | 43.1M | 41.4M | 45.4M | 43.7M | 43.0M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | 1.0K | - | -1.0K |
| Total Non-Current Assets | 2.1B | 2.0B | 2.0B | 1.9B | 1.8B |
| Total Assets | 3.3B | 3.1B | 3.0B | 3.0B | 2.8B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 362.9M | 336.8M | 344.1M | 290.6M | 244.5M |
| Short-term Debt | 347.9M | 290.7M | 238.8M | 292.3M | 136.4M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 61.2M | 59.9M | 45.7M | 56.6M | 56.9M |
| Total Current Liabilities | 1.3B | 1.2B | 1.1B | 1.0B | 756.5M |
| Non-Current Liabilities | |||||
| Long-term Debt | 1.3B | 1.3B | 1.3B | 1.3B | 1.5B |
| Deferred Tax Liabilities | 8.1M | 11.3M | 12.8M | 15.4M | 12.2M |
| Other Non-Current Liabilities | 1.0K | -1.0K | 1.0K | 1.0K | -1.0K |
| Total Non-Current Liabilities | 1.3B | 1.3B | 1.3B | 1.4B | 1.5B |
| Total Liabilities | 2.6B | 2.5B | 2.5B | 2.4B | 2.3B |
| Equity | |||||
| Common Stock | 119.9M | 119.9M | 119.9M | 119.9M | 119.9M |
| Retained Earnings | 81.7M | 73.4M | 59.9M | 52.7M | 15.2M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 631.0M | 607.1M | 582.5M | 602.7M | 525.5M |
| Key Metrics | |||||
| Total Debt | 1.6B | 1.6B | 1.5B | 1.6B | 1.7B |
| Working Capital | -151.7M | -123.3M | -103.5M | 49.7M | 266.5M |
Balance Sheet Composition
Gl Events S.A Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 81.7M | 73.4M | 59.9M | 52.7M | 15.2M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -53.7M | 36.4M | 59.9M | 61.3M | -86.4M |
| Operating Cash Flow | 78.0M | 166.9M | 165.2M | 146.3M | -37.5M |
| Investing Activities | |||||
| Capital Expenditures | -71.1M | -109.0M | -103.2M | -54.4M | -51.6M |
| Acquisitions | -22.3M | -8.4M | -63.8M | -32.6M | 83.3M |
| Investment Purchases | -508.0K | -5.0M | -4.2M | -10.1M | -3.5M |
| Investment Sales | 539.0K | 809.0K | 356.0K | - | - |
| Investing Cash Flow | -93.2M | -121.5M | -170.5M | -97.0M | 30.0M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | -7.4M |
| Dividends Paid | -26.4M | -20.6M | -10.5M | - | - |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | - | - | - | - | - |
| Financing Cash Flow | -26.4M | -20.6M | -10.5M | - | -7.4M |
| Free Cash Flow | 158.2M | 63.9M | 158.6M | 148.5M | 76.9M |
| Net Change in Cash | -41.6M | 24.8M | -15.8M | 49.3M | -15.0M |
Cash Flow Trend
Gl Events S.A Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
12.44
Forward P/E
9.55
Price to Book
2.08
Price to Sales
0.58
PEG Ratio
9.55
Profitability Ratios
Profit Margin
4.76%
Operating Margin
8.93%
Return on Equity
14.76%
Return on Assets
3.53%
Financial Health
Current Ratio
0.88
Debt to Equity
259.71
Beta
1.08
Per Share Data
EPS (TTM)
€2.73
Book Value per Share
€16.30
Revenue per Share
€58.53
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| GLO | 995.8M | 12.44 | 2.08 | 14.76% | 4.76% | 259.71 |
| Elis S.A | 5.8B | 17.79 | 1.58 | 9.89% | 7.64% | 108.11 |
| Teleperformance SE | 3.1B | 6.37 | 0.76 | 11.49% | 4.87% | 121.28 |
| Id Logistics | 2.3B | 42.14 | 3.97 | 8.49% | 1.69% | 2.65 |
| Louis Hachette | 1.7B | 84.45 | 0.76 | 3.88% | 0.23% | 182.96 |
Financial data is updated regularly. All figures are in the company's reporting currency.