
Lectra S.A (LSS) | Financial Analysis & Statements
Lectra S.A. | Mid-cap | Technology
Lectra S.A. | Mid-cap | Technology
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
126.8M
Gross Profit
92.4M
72.84%
Operating Income
8.9M
7.01%
Net Income
5.3M
4.17%
Balance Sheet Metrics
Total Assets
913.8M
Total Liabilities
545.0M
Shareholders Equity
368.8M
Debt to Equity
1.48
Cash Flow Metrics
Operating Cash Flow
11.8M
Free Cash Flow
20.4M
Revenue & Profitability Trend
Lectra S.A Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 526.7M | 477.6M | 521.9M | 387.6M | 236.2M |
Cost of Goods Sold | 149.8M | 144.4M | 174.3M | 125.0M | 59.7M |
Gross Profit | 376.9M | 333.2M | 347.7M | 262.6M | 176.5M |
Gross Margin % | 71.6% | 69.8% | 66.6% | 67.7% | 74.7% |
Operating Expenses | |||||
Research & Development | 62.0M | 51.3M | 45.8M | 34.0M | 22.7M |
Selling, General & Administrative | 55.0M | 54.4M | 53.9M | 38.2M | 23.1M |
Other Operating Expenses | 1.5M | 655.0K | 624.0K | 176.0K | 757.0K |
Total Operating Expenses | 118.4M | 106.3M | 100.3M | 72.3M | 46.6M |
Operating Income | 49.3M | 49.1M | 68.5M | 44.4M | 25.6M |
Operating Margin % | 9.4% | 10.3% | 13.1% | 11.5% | 10.9% |
Non-Operating Items | |||||
Interest Income | 1.5M | 1.4M | 772.0K | 520.0K | 80.0K |
Interest Expense | 6.4M | 4.9M | 2.2M | 1.1M | 150.0K |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 40.6M | 44.0M | 59.0M | 36.0M | 23.7M |
Income Tax | 10.9M | 11.4M | 15.1M | 7.7M | 6.1M |
Effective Tax Rate % | 26.8% | 25.8% | 25.7% | 21.5% | 25.9% |
Net Income | 29.6M | 32.6M | 43.8M | 28.2M | 17.6M |
Net Margin % | 5.6% | 6.8% | 8.4% | 7.3% | 7.4% |
Key Metrics | |||||
EBITDA | 89.7M | 76.6M | 99.3M | 64.8M | 40.5M |
EPS (Basic) | €0.78 | €0.90 | €1.18 | €0.80 | €0.54 |
EPS (Diluted) | €0.78 | €0.89 | €1.16 | €0.78 | €0.54 |
Basic Shares Outstanding | 37930806 | 37794184 | 37748750 | 35538978 | 32227995 |
Diluted Shares Outstanding | 37930806 | 37794184 | 37748750 | 35538978 | 32227995 |
Income Statement Trend
Lectra S.A Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 81.9M | 115.0M | 130.6M | 130.6M | 134.6M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 102.6M | 91.9M | 88.2M | 82.9M | 43.0M |
Inventory | 63.4M | 70.7M | 75.5M | 59.6M | 29.5M |
Other Current Assets | 12.5M | 8.6M | 9.1M | 7.8M | 3.9M |
Total Current Assets | 276.2M | 299.0M | 318.5M | 292.3M | 220.2M |
Non-Current Assets | |||||
Property, Plant & Equipment | 38.7M | 62.0M | 34.6M | 31.5M | 30.7M |
Goodwill | 927.0M | 723.6M | 722.4M | 688.6M | 97.7M |
Intangible Assets | 188.0M | 129.0M | 137.1M | 138.1M | 4.7M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 2.0K | 26.3M | 1.0K | - | -1.0K |
Total Non-Current Assets | 639.5M | 510.2M | 516.4M | 503.6M | 120.6M |
Total Assets | 915.7M | 809.2M | 834.9M | 796.0M | 340.9M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 40.2M | 37.4M | 45.3M | 46.1M | 22.2M |
Short-term Debt | 25.6M | 30.5M | 30.8M | 29.6M | 5.4M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 29.8M | 1.7M | 1.0K | 2.5M | 2.3M |
Total Current Liabilities | 283.8M | 229.7M | 238.6M | 230.1M | 124.1M |
Non-Current Liabilities | |||||
Long-term Debt | 109.0M | 98.8M | 122.8M | 144.2M | 10.4M |
Deferred Tax Liabilities | 19.0M | 2.7M | 1.3M | 0 | - |
Other Non-Current Liabilities | 117.9M | 49.5M | 10.4M | 9.5M | 2.2M |
Total Non-Current Liabilities | 257.5M | 161.6M | 144.1M | 165.1M | 24.6M |
Total Liabilities | 541.3M | 391.4M | 382.7M | 395.2M | 148.7M |
Equity | |||||
Common Stock | 38.0M | 37.8M | 37.8M | 37.7M | 32.5M |
Retained Earnings | 138.0M | 215.1M | 242.3M | 208.9M | 151.8M |
Treasury Stock | 937.0K | 885.0K | 1.0M | 271.0K | 343.0K |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 374.4M | 417.9M | 452.2M | 400.8M | 192.2M |
Key Metrics | |||||
Total Debt | 134.6M | 129.3M | 153.6M | 173.8M | 15.8M |
Working Capital | -7.6M | 69.3M | 80.0M | 62.2M | 96.1M |
Balance Sheet Composition
Lectra S.A Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 29.6M | 32.6M | 43.8M | 28.2M | 17.6M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | 13.7M | -1.2M | -23.1M | 4.0M | 2.2M |
Operating Cash Flow | 45.2M | 30.6M | 23.6M | 33.0M | 20.1M |
Investing Activities | |||||
Capital Expenditures | -2.5M | -3.2M | -4.5M | -3.2M | -2.2M |
Acquisitions | -71.6M | -17.7M | -5.0M | -181.0M | 0 |
Investment Purchases | -9.5M | -11.0M | -11.8M | -10.1M | -5.3M |
Investment Sales | 6.7M | 11.5M | 12.2M | 9.8M | 4.6M |
Investing Cash Flow | -77.0M | -20.4M | -9.2M | -184.4M | -2.9M |
Financing Activities | |||||
Share Repurchases | -5.3M | -10.6M | -12.1M | -9.5M | -4.6M |
Dividends Paid | -14.1M | -18.1M | -13.6M | -7.8M | -12.8M |
Debt Issuance | 99.0M | - | 0 | 139.2M | 0 |
Debt Repayment | -115.8M | -21.0M | -21.0M | 0 | - |
Financing Cash Flow | -32.7M | -39.0M | -35.9M | 134.5M | -9.3M |
Free Cash Flow | 81.5M | 52.5M | 50.1M | 48.3M | 31.6M |
Net Change in Cash | -64.5M | -28.8M | -21.5M | -16.9M | 8.0M |
Cash Flow Trend
Lectra S.A Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
30.19
Forward P/E
18.57
Price to Book
2.83
Price to Sales
1.79
Profitability Ratios
Profit Margin
5.86%
Operating Margin
7.01%
Return on Equity
8.75%
Return on Assets
3.38%
Financial Health
Current Ratio
0.80
Debt to Equity
35.42
Beta
1.02
Per Share Data
EPS (TTM)
€0.81
Book Value per Share
€8.63
Revenue per Share
€13.85
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
lss | 940.7M | 30.19 | 2.83 | 8.75% | 5.86% | 35.42 |
Dassault Systèmes SE | 35.9B | 31.76 | 4.35 | 13.81% | 17.99% | 31.45 |
Tatatu S.p.A | 4.5B | - | 95.61 | -70.67% | -28.68% | 70.64 |
Quadient S.A | 545.4M | 8.30 | 0.50 | 6.20% | 6.07% | 99.51 |
Blockchain | 450.5M | 143.75 | 21.95 | 13.89% | 8.49% | 41.30 |
Sword Group SE | 344.4M | 15.78 | 3.60 | 21.85% | 6.75% | 69.35 |
Financial data is updated regularly. All figures are in the company's reporting currency.