
Martifer SGPS S.A (MAR) | Financial Analysis & Statements
Martifer SGPS S.A. | Mid-cap | Industrials
Martifer SGPS S.A. | Mid-cap | Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2016Income Metrics
Revenue
51.5M
Gross Profit
21.7M
42.17%
Operating Income
1.8M
3.54%
Net Income
-4.3M
-8.34%
EPS (Diluted)
€-0.03
Balance Sheet Metrics
Total Assets
274.7M
Total Liabilities
218.4M
Shareholders Equity
56.2M
Debt to Equity
3.88
Cash Flow Metrics
Free Cash Flow
115.0K
Revenue & Profitability Trend
Martifer SGPS S.A Income Statement From 2019 to 2023
Metric | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 211.7M | 190.4M | 209.3M | 226.1M | 235.9M |
Cost of Goods Sold | 114.2M | 92.0M | 117.3M | 141.1M | 149.1M |
Gross Profit | 97.4M | 98.4M | 92.0M | 85.0M | 86.8M |
Gross Margin % | 46.0% | 51.7% | 44.0% | 37.6% | 36.8% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 3.0M | 3.2M | 3.0M | 17.5M | 18.5M |
Other Operating Expenses | 32.9M | 26.8M | 31.2M | 9.8M | 8.9M |
Total Operating Expenses | 35.9M | 30.0M | 34.2M | 27.3M | 27.5M |
Operating Income | 13.2M | 23.8M | 13.0M | 13.3M | 12.6M |
Operating Margin % | 6.2% | 12.5% | 6.2% | 5.9% | 5.4% |
Non-Operating Items | |||||
Interest Income | 303.4K | 26.7K | 46.0K | 24.2K | 18.7K |
Interest Expense | 7.7M | 4.4M | 3.9M | 5.1M | 5.2M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 21.6M | 15.4M | 14.4M | 8.1M | 22.4M |
Income Tax | 530.6K | 1.3M | 1.8M | 1.4M | 996.9K |
Effective Tax Rate % | 2.5% | 8.3% | 12.2% | 17.4% | 4.4% |
Net Income | 21.1M | 14.2M | 12.7M | 6.7M | 21.4M |
Net Margin % | 10.0% | 7.4% | 6.1% | 3.0% | 9.1% |
Key Metrics | |||||
EBITDA | 20.3M | 31.0M | 24.2M | 14.5M | 29.4M |
EPS (Basic) | - | €0.14 | €0.12 | €0.06 | €0.24 |
EPS (Diluted) | - | €0.14 | €0.12 | €0.06 | €0.24 |
Basic Shares Outstanding | - | 97784090 | 97784090 | 97784090 | 97784090 |
Diluted Shares Outstanding | - | 97784090 | 97784090 | 97784090 | 97784090 |
Income Statement Trend
Martifer SGPS S.A Balance Sheet From 2019 to 2023
Metric | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 82.9M | 56.3M | 41.0M | 43.8M | 35.0M |
Short-term Investments | 8.7M | 3.1M | 2.4M | 1.3M | 1.4M |
Accounts Receivable | 37.0M | 37.7M | 48.6M | 24.1M | 35.4M |
Inventory | 10.3M | 10.2M | 12.3M | 9.0M | 9.9M |
Other Current Assets | 1 | 1 | 3.9M | 9.2M | 1 |
Total Current Assets | 164.2M | 132.2M | 138.0M | 139.4M | 144.1M |
Non-Current Assets | |||||
Property, Plant & Equipment | 93.8M | 92.9M | 87.1M | 85.9M | 87.5M |
Goodwill | 22.3M | 22.5M | 22.4M | 22.4M | 28.9M |
Intangible Assets | 393.9K | 555.4K | 496.0K | 447.1K | 615.3K |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | 1 |
Total Non-Current Assets | 110.5M | 113.5M | 121.9M | 130.3M | 143.5M |
Total Assets | 274.7M | 245.7M | 259.9M | 269.7M | 287.6M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 31.9M | 28.7M | 39.5M | 47.9M | 48.5M |
Short-term Debt | 6.5M | 5.0M | 4.4M | 3.2M | 5.9M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 2 | 4.1M | -1 | 1 | 3.8M |
Total Current Liabilities | 94.0M | 82.9M | 104.0M | 112.7M | 136.0M |
Non-Current Liabilities | |||||
Long-term Debt | 110.5M | 118.4M | 127.3M | 138.0M | 158.8M |
Deferred Tax Liabilities | 2.4M | 2.6M | 2.6M | 2.7M | 3.8M |
Other Non-Current Liabilities | -1 | -2 | - | - | 2 |
Total Non-Current Liabilities | 124.4M | 127.7M | 137.6M | 151.1M | 183.0M |
Total Liabilities | 218.4M | 210.6M | 241.6M | 263.9M | 319.0M |
Equity | |||||
Common Stock | 50.0M | 50.0M | 50.0M | 50.0M | 50.0M |
Retained Earnings | 19.7M | 13.3M | 11.3M | 6.3M | 23.5M |
Treasury Stock | 2.9M | 2.9M | 2.9M | 2.9M | 2.9M |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 56.2M | 35.1M | 18.3M | 5.8M | -31.4M |
Key Metrics | |||||
Total Debt | 116.9M | 123.5M | 131.7M | 141.1M | 164.7M |
Working Capital | 70.2M | 49.3M | 34.0M | 26.7M | 8.2M |
Balance Sheet Composition
Martifer SGPS S.A Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | - | - | - | - | - |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | 0 | 0 | 0 | 0 | 0 |
Operating Cash Flow | - | - | - | - | - |
Investing Activities | |||||
Capital Expenditures | -6.0M | -839.9K | 663.2K | 3.1M | -1.7M |
Acquisitions | - | - | - | - | - |
Investment Purchases | - | -640.9K | -193.3K | -2.0K | - |
Investment Sales | 4.1M | 1.2M | 20.0M | 1.7M | 7.5M |
Investing Cash Flow | 2.3M | -5.8M | 19.5M | 4.7M | 5.9M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | -164.2K | -395.5K | - | - |
Debt Issuance | 0 | 830.2K | 1.2K | 55.3K | 1.6M |
Debt Repayment | -4.9M | -6.4M | -13.8M | -10.2M | -2.8M |
Financing Cash Flow | -4.3M | -5.3M | -14.2M | -10.2M | -1.3M |
Free Cash Flow | 30.6M | 46.9M | 10.7M | 4.3M | 8.8M |
Net Change in Cash | -1.9M | -11.0M | 5.2M | -5.6M | 4.7M |
Cash Flow Trend
Martifer SGPS S.A Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
11.60
Price to Book
3.08
Price to Sales
0.84
PEG Ratio
-0.17
Profitability Ratios
Profit Margin
7.18%
Operating Margin
8.47%
Return on Equity
25.95%
Return on Assets
4.69%
Financial Health
Current Ratio
1.17
Debt to Equity
135.01
Beta
0.66
Per Share Data
EPS (TTM)
€0.20
Book Value per Share
€0.75
Revenue per Share
€2.77
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
mar | 228.8M | 11.60 | 3.08 | 25.95% | 7.18% | 135.01 |
Mota-Engil S.G.P.S | 1.6B | 11.70 | 7.87 | 36.26% | 2.23% | 395.12 |
Teixeira Duarte S.A | 243.1M | 4.07 | 1.63 | 37.02% | 8.09% | 404.30 |
Conduril Engenharia | 25.1M | 13.73 | 0.16 | -17.44% | -22.73% | 37.33 |
Imobiliaria | 207.5K | 0.05 | 0.00 | -1.90% | 5.09% | 102.58 |
Ctt-Correios De | 986.7M | 20.61 | 4.22 | 17.66% | 3.81% | 180.44 |
Financial data is updated regularly. All figures are in the company's reporting currency.