Martifer SGPS S.A (MAR) | Financial Analysis & Statements
Martifer SGPS S.A. Mid-cap Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2016Income Metrics
Revenue
51.5M
Gross Profit
21.7M
42.17%
Operating Income
1.8M
3.54%
Net Income
-4.3M
-8.34%
EPS (Diluted)
€-0.03
Balance Sheet Metrics
Total Assets
337.8M
Total Liabilities
260.3M
Shareholders Equity
77.6M
Debt to Equity
3.36
Cash Flow Metrics
Free Cash Flow
115.0K
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2016
Annual Income Flow
2024
Martifer SGPS S.A Income Statement From 2020 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue | 254.6M | 211.7M | 190.4M | 209.3M | 226.1M |
| Cost of Goods Sold | 130.1M | 114.2M | 92.0M | 117.3M | 141.1M |
| Gross Profit | 124.5M | 97.4M | 98.4M | 92.0M | 85.0M |
| Gross Margin % | 48.9% | 46.0% | 51.7% | 44.0% | 37.6% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 3.8M | 3.2M | 6.4M | 3.0M | 17.5M |
| Other Operating Expenses | 34.8M | 32.9M | 23.6M | 31.2M | 9.8M |
| Total Operating Expenses | 38.6M | 36.1M | 30.0M | 34.2M | 27.3M |
| Operating Income | 28.7M | 13.0M | 23.8M | 13.0M | 13.3M |
| Operating Margin % | 11.3% | 6.1% | 12.5% | 6.2% | 5.9% |
| Non-Operating Items | |||||
| Interest Income | 1.7M | 303.4K | 26.7K | 46.0K | 24.2K |
| Interest Expense | 7.7M | 7.7M | 4.4M | 3.9M | 5.1M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 24.9M | 21.6M | 15.4M | 14.4M | 8.1M |
| Income Tax | 1.5M | 530.6K | 1.3M | 1.8M | 1.4M |
| Effective Tax Rate % | 5.9% | 2.5% | 8.3% | 12.2% | 17.4% |
| Net Income | 23.4M | 21.1M | 14.2M | 12.7M | 6.7M |
| Net Margin % | 9.2% | 10.0% | 7.4% | 6.1% | 3.0% |
| Key Metrics | |||||
| EBITDA | 35.9M | 20.1M | 31.0M | 24.2M | 14.5M |
| EPS (Basic) | €0.24 | €0.20 | €0.14 | €0.12 | €0.06 |
| EPS (Diluted) | €0.24 | €0.20 | €0.14 | €0.12 | €0.06 |
| Basic Shares Outstanding | 97784090 | 97784090 | 97784090 | 97784090 | 97784090 |
| Diluted Shares Outstanding | 97784090 | 97784090 | 97784090 | 97784090 | 97784090 |
Income Statement Trend
Martifer SGPS S.A Balance Sheet From 2020 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 108.2M | 82.9M | 56.3M | 41.0M | 43.8M |
| Short-term Investments | 4.5M | 8.7M | 3.1M | 2.4M | 1.3M |
| Accounts Receivable | 53.9M | 36.3M | 37.7M | 48.6M | 24.1M |
| Inventory | 17.5M | 10.3M | 10.2M | 12.3M | 9.0M |
| Other Current Assets | -2 | 1 | 1 | 3.9M | 9.2M |
| Total Current Assets | 220.5M | 164.2M | 132.2M | 138.0M | 139.4M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 106.2M | 93.8M | 92.9M | 87.1M | 85.9M |
| Goodwill | 22.3M | 22.3M | 22.5M | 22.4M | 22.4M |
| Intangible Assets | 389.5K | 393.9K | 555.4K | 496.0K | 447.1K |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | 126.2M | 110.5M | 113.5M | 121.9M | 130.3M |
| Total Assets | 346.7M | 274.7M | 245.7M | 259.9M | 269.7M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 42.1M | 31.9M | 28.7M | 39.5M | 47.9M |
| Short-term Debt | 6.2M | 6.5M | 5.0M | 4.4M | 3.2M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | -2 | 2 | 4.1M | -1 | 1 |
| Total Current Liabilities | 148.2M | 94.0M | 82.9M | 104.0M | 112.7M |
| Non-Current Liabilities | |||||
| Long-term Debt | 106.7M | 110.5M | 118.4M | 127.3M | 138.0M |
| Deferred Tax Liabilities | 2.3M | 2.4M | 2.6M | 2.6M | 2.7M |
| Other Non-Current Liabilities | -1 | -1 | -2 | - | - |
| Total Non-Current Liabilities | 114.5M | 124.4M | 127.7M | 137.6M | 151.1M |
| Total Liabilities | 262.7M | 218.4M | 210.6M | 241.6M | 263.9M |
| Equity | |||||
| Common Stock | 50.0M | 50.0M | 50.0M | 50.0M | 50.0M |
| Retained Earnings | 23.0M | 19.7M | 13.3M | 11.3M | 6.3M |
| Treasury Stock | 2.9M | 2.9M | 2.9M | 2.9M | 2.9M |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 84.0M | 56.2M | 35.1M | 18.3M | 5.8M |
| Key Metrics | |||||
| Total Debt | 112.9M | 116.9M | 123.5M | 131.7M | 141.1M |
| Working Capital | 72.3M | 70.2M | 49.3M | 34.0M | 26.7M |
Balance Sheet Composition
Martifer SGPS S.A Cash Flow Statement From 2020 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | - | - | - | - | - |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | 0 | 0 | 0 | 0 | 0 |
| Operating Cash Flow | - | - | - | - | - |
| Investing Activities | |||||
| Capital Expenditures | -6.0M | -839.9K | 663.2K | 3.1M | -1.7M |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | - | -640.9K | -193.3K | -2.0K | - |
| Investment Sales | 4.1M | 1.2M | 20.0M | 1.7M | 7.5M |
| Investing Cash Flow | 2.3M | -5.8M | 19.5M | 4.7M | 5.9M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | -164.2K | -395.5K | - | - |
| Debt Issuance | 0 | 830.2K | 1.2K | 55.3K | 1.6M |
| Debt Repayment | -4.9M | -6.4M | -13.8M | -10.2M | -2.8M |
| Financing Cash Flow | -4.3M | -5.3M | -14.2M | -10.2M | -1.3M |
| Free Cash Flow | 30.6M | 46.9M | 10.7M | 4.3M | 8.8M |
| Net Change in Cash | -1.9M | -11.0M | 5.2M | -5.6M | 4.7M |
Cash Flow Trend
Martifer SGPS S.A Key Financial Ratios
No financial ratio data available.
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| Mota-Engil S.G.P.S | 1.5B | 10.98 | 4.69 | 27.10% | 2.51% | 347.84 |
| Teixeira Duarte S.A | 179.6M | 3.05 | 1.22 | 37.02% | 8.09% | 404.30 |
| Conduril Engenharia | 27.0M | 13.73 | 0.19 | 4.27% | 3.49% | 37.33 |
| Ctt-Correios De | 849.5M | 17.07 | 3.34 | 17.22% | 3.83% | 173.43 |
Financial data is updated regularly. All figures are in the company's reporting currency.