Igis Neptune Barcelona HoldCo Ltd. | Small-cap | Real Estate

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Income Metrics

Balance Sheet Metrics

Total Assets 58.9M
Total Liabilities 78.7K
Shareholders Equity 58.9M
Debt to Equity 0.00

Cash Flow Metrics

Revenue & Profitability Trend

Igis Neptune Income Statement From 2020 to 2023

Metric2023202220212020
Revenue i7.1M6.7M6.8M6.6M
Cost of Goods Sold i----
Gross Profit i----
Gross Margin % i0.0%0.0%0.0%0.0%
Operating Expenses
Research & Development i----
Selling, General & Administrative i476.2K431.8K808.9K423.3K
Other Operating Expenses i1.2M1.2M1.4M1.3M
Total Operating Expenses i1.7M1.6M2.2M1.7M
Operating Income i-3.8K-402.2K-958.8K-578.5K
Operating Margin % i-0.1%-6.0%-14.2%-8.7%
Non-Operating Items
Interest Income i-0330
Interest Expense i965.9K965.9K965.9K968.5K
Other Non-Operating Income----
Pre-tax Income i-1.8M-2.2M-2.7M-2.4M
Income Tax i0000
Effective Tax Rate % i0.0%0.0%0.0%0.0%
Net Income i-1.8M-2.2M-2.7M-2.4M
Net Margin % i-25.2%-32.5%-40.7%-35.7%
Key Metrics
EBITDA i4.6M4.3M3.7M4.1M
EPS (Basic) i--€-0.55€-0.47
EPS (Diluted) i--€-0.55€-0.47
Basic Shares Outstanding i--50036405003640
Diluted Shares Outstanding i--50036405003640

Income Statement Trend

Igis Neptune Balance Sheet From 2020 to 2023

Metric2023202220212020
Assets
Current Assets
Cash & Equivalents i2.2M4.1M2.0M4.6M
Short-term Investments i----
Accounts Receivable i-0275.3K227.5K
Inventory i----
Other Current Assets----
Total Current Assets i2.3M4.2M2.4M5.6M
Non-Current Assets
Property, Plant & Equipment i----
Goodwill i10.7M12.6M14.5M16.4M
Intangible Assets i----
Long-term Investments----
Other Non-Current Assets--0-
Total Non-Current Assets i120.0M125.4M130.9M136.4M
Total Assets i122.4M129.6M133.3M142.0M
Liabilities
Current Liabilities
Accounts Payable i-03.1K3.1K
Short-term Debt i86.3M193.2K193.2K193.2K
Current Portion of Long-term Debt----
Other Current Liabilities----
Total Current Liabilities i86.4M2.7M634.1K2.3M
Non-Current Liabilities
Long-term Debt i085.3M84.5M83.7M
Deferred Tax Liabilities i----
Other Non-Current Liabilities0000
Total Non-Current Liabilities i914.2K86.2M85.4M84.6M
Total Liabilities i87.3M88.9M86.0M86.9M
Equity
Common Stock i5.0M5.0M5.0M61.0K
Retained Earnings i-6.0M-5.1M-3.9M-7.5M
Treasury Stock i----
Other Equity----
Total Shareholders Equity i35.1M40.7M47.2M55.1M
Key Metrics
Total Debt i86.3M85.5M84.7M83.9M
Working Capital i-84.0M1.5M1.7M3.3M

Balance Sheet Composition

Igis Neptune Cash Flow Statement From 2020 to 2023

Metric2023202220212020
Operating Activities
Net Income i-1.8M-2.2M-2.7M-2.4M
Depreciation & Amortization i----
Stock-Based Compensation i----
Working Capital Changes i-8.6K329.4K294.8K1.2M
Operating Cash Flow i-17.1K-83.3K-679.9K586.1K
Investing Activities
Capital Expenditures i----
Acquisitions i----
Investment Purchases i-000
Investment Sales i000103.7K
Investing Cash Flow i000103.7K
Financing Activities
Share Repurchases i-3.8M-4.3M-10.1M-
Dividends Paid i----
Debt Issuance i805.6K805.6K805.6K-
Debt Repayment i000-3.1M
Financing Cash Flow i-3.0M-3.5M-4.3M-3.1M
Free Cash Flow i1.2M5.7M1.7M7.6M
Net Change in Cash i-3.1M-3.6M-5.0M-2.4M

Cash Flow Trend

Igis Neptune Key Financial Ratios

Valuation Ratios

Price to Sales 0.21

Profitability Ratios

Operating Margin -11.52%
Return on Equity -5.07%
Return on Assets -1.45%

Financial Health

Current Ratio 25.53
Debt to Equity 0.00

Per Share Data

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
mlabc1.5M---5.07%0.00%0.00
Segro plc 13.9B7.64-4.93%78.67%0.39
Argan REIT 1.7B5.910.7613.34%117.72%78.73
Montepino Logística 799.7M23.251.034.38%99.68%-
Compagnie de 66.5B42.70-0.00%0.00%-
Klépierre SA 10.0B8.501.1512.91%68.17%79.81

Financial data is updated regularly. All figures are in the company's reporting currency.