€2.62
0.00%
Compare
AAshler et Manson vs Firstcaution SAFAAshler et Manson vs Crédit Agricole S.ACAAshler et Manson vs BNP Paribas S.ABAAshler et Manson vs Axa S.AAAAshler et Manson vs Credit Agricole S.ACAAshler et Manson vs CAC 40 | MarketC

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

No financial overview data available.

Ashler et Manson Income Statement From 2020 to 2024

Metric 2024 2023 2022 2021 2020
Revenue i 405.9K 540.2K 544.6K 335.9K 156.6K
Cost of Goods Sold i 110.6K 147.8K 98.2K 42.7K 68.9K
Gross Profit i 295.3K 392.4K 446.4K 293.2K 87.7K
Gross Margin % i 72.7% 72.6% 82.0% 87.3% 56.0%
Operating Expenses
Research & Development i - - - - -
Selling, General & Administrative i - - - 14.0K 24.9K
Other Operating Expenses i 159.3K 307.5K 317.0K 155.7K 53.1K
Total Operating Expenses i 159.3K 307.5K 317.0K 169.6K 78.0K
Operating Income i 87.4K 27.2K 90.8K 116.5K -40.6K
Operating Margin % i 21.5% 5.0% 16.7% 34.7% -25.9%
Non-Operating Items
Interest Income i - - - - -
Interest Expense i 590 819 877 365 170
Other Non-Operating Income - - - - -
Pre-tax Income i 78.9K 26.4K 139.9K 116.2K 8.8K
Income Tax i 14.3K 1.2K 15.8K -2.2K -2.2K
Effective Tax Rate % i 18.2% 4.6% 11.3% -1.9% -24.6%
Net Income i 63.5K 24.7K 124.3K 118.3K 11.4K
Net Margin % i 15.6% 4.6% 22.8% 35.2% 7.3%
Key Metrics
EBITDA i 90.0K 28.7K 141.2K 118.0K 11.4K
EPS (Basic) i - - €0.04 €0.04 €0.00
EPS (Diluted) i - - €0.04 €0.04 €0.00
Basic Shares Outstanding i - - - 3176500 3176500
Diluted Shares Outstanding i - - - 3176500 3176500

Income Statement Trend

Ashler et Manson Balance Sheet From 2020 to 2024

Metric 2024 2023 2022 2021 2020
Assets
Current Assets
Cash & Equivalents i 10.2K 2.9K 1.1M 979.8K 576.8K
Short-term Investments i - - - - -
Accounts Receivable i 398.7K 659.6K 749.3K 931.6K 670.5K
Inventory i - - - - -
Other Current Assets - - - 1 -
Total Current Assets i 426.1K 676.7K 2.1M 2.0M 1.4M
Non-Current Assets
Property, Plant & Equipment i 5.9K 3.2K 178.1K 51.4K 88.5K
Goodwill i 12.1K 13.4K 115.6K 144.3K 136.4K
Intangible Assets i 12.1K 13.4K 49.6K 78.3K 110.4K
Long-term Investments - - - - -
Other Non-Current Assets 1 -1 - -1 -1
Total Non-Current Assets i 1.4M 1.4M 1.5M 1.3M 1.7M
Total Assets i 1.8M 2.1M 3.6M 3.4M 3.1M
Liabilities
Current Liabilities
Accounts Payable i 46.0K 35.2K 928.0K 793.1K 416.5K
Short-term Debt i - - - - -
Current Portion of Long-term Debt - - - - -
Other Current Liabilities - - - - -
Total Current Liabilities i 220.2K 178.1K 1.5M 1.2M 643.3K
Non-Current Liabilities
Long-term Debt i 186.1K 586.7K 313.0K 409.9K 864.7K
Deferred Tax Liabilities i - - - - -
Other Non-Current Liabilities 22.9K 156 48.0K 33.6K 2.1K
Total Non-Current Liabilities i 209.0K 586.9K 361.0K 443.5K 866.8K
Total Liabilities i 429.2K 765.0K 1.8M 1.6M 1.5M
Equity
Common Stock i 1.0M 1.0M 1.3M 1.3M 588.1K
Retained Earnings i 63.5K 24.7K 15.3K 204.9K 8.0K
Treasury Stock i - - - - -
Other Equity - - - - -
Total Shareholders Equity i 1.4M 1.3M 1.7M 1.8M 1.6M
Key Metrics
Total Debt i 186.1K 586.7K 313.0K 409.9K 864.7K
Working Capital i 205.9K 498.6K 569.7K 870.5K 707.8K

Balance Sheet Composition

Ashler et Manson Cash Flow Statement

No cash flow data available.

Ashler et Manson Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 58.00
Price to Book 7.02
Price to Sales 22.69

Profitability Ratios

Profit Margin 15.64%
Operating Margin 21.54%
Return on Equity 4.73%
Return on Assets 2.82%

Financial Health

Current Ratio 1.94
Beta 0.41

Per Share Data

EPS (TTM) €0.05
Book Value per Share €0.41

Peer Financial Comparison

Company Market Cap P/E Ratio P/B Ratio ROE Profit Margin Debt/Equity
MLAEM 9.5M 58.00 7.02 4.73% 15.64% -
Firstcaution SA 120.9M 86.49 12.24 15.38% 4.82% -
BNP Paribas S.A 98.1B 8.61 0.85 9.66% 25.50% 5.40
Axa S.A 84.9B 12.12 1.81 13.42% 10.35% 113.52
Nippun Rana

Nippun Rana

Chasing the market trend!

Hi, I’m Nippun, a tech enthusiast from Haryana, India. I have been coding since 2010 and using my coding skills in the share market since 2020. I have been coding scripts in Pinescript that work on Tradingview app/web. I love learning about new technology and applying it to solve real-world problems. Coding and share-market are my passions, and I enjoy finding and fixing bugs in code. I aim to share my skill set and experience that can positively impact society. Feel free to connect with me, an...

Financial data is updated regularly. All figures are in the company's reporting currency.