Elix Rental Housing Socimi I, S.A. | Small-cap | Real Estate

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Income Metrics

Balance Sheet Metrics

Total Assets 10.8M
Total Liabilities 5.2M
Shareholders Equity 5.5M
Debt to Equity 0.94

Cash Flow Metrics

Revenue & Profitability Trend

Elix Rental Housing Income Statement From 2023 to 2024

Metric20242023
Revenue i568.6K29.6K
Cost of Goods Sold i26.9K400
Gross Profit i541.7K29.2K
Gross Margin % i95.3%98.6%
Operating Expenses
Research & Development i--
Selling, General & Administrative i1.3M673.6K
Other Operating Expenses i777.3K109.0K
Total Operating Expenses i2.1M782.6K
Operating Income i-1.6M-753.4K
Operating Margin % i-285.2%-2,547.0%
Non-Operating Items
Interest Income i11.3K5.2K
Interest Expense i812.8K54.5K
Other Non-Operating Income--
Pre-tax Income i-2.5M-817.3K
Income Tax i00
Effective Tax Rate % i0.0%0.0%
Net Income i-2.5M-817.3K
Net Margin % i-448.0%-2,763.1%
Key Metrics
EBITDA i-1.7M-748.9K
EPS (Basic) i-€-0.26
EPS (Diluted) i-€-0.26
Basic Shares Outstanding i-3188030
Diluted Shares Outstanding i-3188030

Income Statement Trend

Elix Rental Housing Balance Sheet From 2022 to 2024

Metric202420232022
Assets
Current Assets
Cash & Equivalents i2.8M1.3M13.6K
Short-term Investments i---
Accounts Receivable i98.2K0-
Inventory i---
Other Current Assets---
Total Current Assets i3.3M1.3M14.5K
Non-Current Assets
Property, Plant & Equipment i---
Goodwill i---
Intangible Assets i---
Long-term Investments---
Other Non-Current Assets---
Total Non-Current Assets i60.1M9.5M0
Total Assets i63.5M10.8M14.5K
Liabilities
Current Liabilities
Accounts Payable i---
Short-term Debt i266.1K453.9K0
Current Portion of Long-term Debt---
Other Current Liabilities---
Total Current Liabilities i1.6M1.3M16.2K
Non-Current Liabilities
Long-term Debt i28.5M4.0M0
Deferred Tax Liabilities i---
Other Non-Current Liabilities---
Total Non-Current Liabilities i28.6M4.0M0
Total Liabilities i30.2M5.2M16.2K
Equity
Common Stock i5.4M378.8K15.0K
Retained Earnings i-3.4M-834.0K-16.7K
Treasury Stock i600.0K60.0K0
Other Equity---
Total Shareholders Equity i33.2M5.5M-1.7K
Key Metrics
Total Debt i28.8M4.4M0
Working Capital i1.7M7.2K-1.7K

Balance Sheet Composition

Elix Rental Housing Cash Flow Statement From 2023 to 2024

Metric20242023
Operating Activities
Net Income i-2.5M-817.3K
Depreciation & Amortization i--
Stock-Based Compensation i--
Working Capital Changes i-1.0M663.7K
Operating Cash Flow i-3.6M-153.7K
Investing Activities
Capital Expenditures i--
Acquisitions i--
Investment Purchases i-101.8K-255.2K
Investment Sales i--
Investing Cash Flow i-101.8K-255.2K
Financing Activities
Share Repurchases i-540.0K-60.0K
Dividends Paid i--
Debt Issuance i--
Debt Repayment i--
Financing Cash Flow i30.2M6.4M
Free Cash Flow i-2.5M-39.9K
Net Change in Cash i26.6M6.0M

Cash Flow Trend

Elix Rental Housing Key Financial Ratios

Valuation Ratios

Price to Sales 13.35

Profitability Ratios

Profit Margin 95.26%
Operating Margin -305.06%
Return on Equity -7.66%
Return on Assets -4.01%

Financial Health

Current Ratio 1.01
Debt to Equity 0.79

Per Share Data

EPS (TTM) €-2.31

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
mlerh7.6M---7.66%95.26%0.79
Altarea SA 2.4B392.141.462.20%-0.45%93.78
Ad Capital Société 11.9M-21.830.18-0.56%-35.94%1.73
Compagnie de 67.6B43.42-0.00%0.00%-
Segro plc 14.2B7.64-4.93%78.67%0.39
Klépierre SA 9.4B8.041.0912.91%68.17%79.81

Financial data is updated regularly. All figures are in the company's reporting currency.