
Elix Rental Housing (MLERH) | Financial Analysis & Statements
Elix Rental Housing Socimi I, S.A. | Small-cap | Real Estate
Elix Rental Housing Socimi I, S.A. | Small-cap | Real Estate
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Income Metrics
Balance Sheet Metrics
Total Assets
10.8M
Total Liabilities
5.2M
Shareholders Equity
5.5M
Debt to Equity
0.94
Cash Flow Metrics
Revenue & Profitability Trend
Elix Rental Housing Income Statement From 2023 to 2024
Metric | 2024 | 2023 |
---|---|---|
Revenue | 568.6K | 29.6K |
Cost of Goods Sold | 26.9K | 400 |
Gross Profit | 541.7K | 29.2K |
Gross Margin % | 95.3% | 98.6% |
Operating Expenses | ||
Research & Development | - | - |
Selling, General & Administrative | 1.3M | 673.6K |
Other Operating Expenses | 777.3K | 109.0K |
Total Operating Expenses | 2.1M | 782.6K |
Operating Income | -1.6M | -753.4K |
Operating Margin % | -285.2% | -2,547.0% |
Non-Operating Items | ||
Interest Income | 11.3K | 5.2K |
Interest Expense | 812.8K | 54.5K |
Other Non-Operating Income | - | - |
Pre-tax Income | -2.5M | -817.3K |
Income Tax | 0 | 0 |
Effective Tax Rate % | 0.0% | 0.0% |
Net Income | -2.5M | -817.3K |
Net Margin % | -448.0% | -2,763.1% |
Key Metrics | ||
EBITDA | -1.7M | -748.9K |
EPS (Basic) | - | €-0.26 |
EPS (Diluted) | - | €-0.26 |
Basic Shares Outstanding | - | 3188030 |
Diluted Shares Outstanding | - | 3188030 |
Income Statement Trend
Elix Rental Housing Balance Sheet From 2022 to 2024
Metric | 2024 | 2023 | 2022 |
---|---|---|---|
Assets | |||
Current Assets | |||
Cash & Equivalents | 2.8M | 1.3M | 13.6K |
Short-term Investments | - | - | - |
Accounts Receivable | 98.2K | 0 | - |
Inventory | - | - | - |
Other Current Assets | - | - | - |
Total Current Assets | 3.3M | 1.3M | 14.5K |
Non-Current Assets | |||
Property, Plant & Equipment | - | - | - |
Goodwill | - | - | - |
Intangible Assets | - | - | - |
Long-term Investments | - | - | - |
Other Non-Current Assets | - | - | - |
Total Non-Current Assets | 60.1M | 9.5M | 0 |
Total Assets | 63.5M | 10.8M | 14.5K |
Liabilities | |||
Current Liabilities | |||
Accounts Payable | - | - | - |
Short-term Debt | 266.1K | 453.9K | 0 |
Current Portion of Long-term Debt | - | - | - |
Other Current Liabilities | - | - | - |
Total Current Liabilities | 1.6M | 1.3M | 16.2K |
Non-Current Liabilities | |||
Long-term Debt | 28.5M | 4.0M | 0 |
Deferred Tax Liabilities | - | - | - |
Other Non-Current Liabilities | - | - | - |
Total Non-Current Liabilities | 28.6M | 4.0M | 0 |
Total Liabilities | 30.2M | 5.2M | 16.2K |
Equity | |||
Common Stock | 5.4M | 378.8K | 15.0K |
Retained Earnings | -3.4M | -834.0K | -16.7K |
Treasury Stock | 600.0K | 60.0K | 0 |
Other Equity | - | - | - |
Total Shareholders Equity | 33.2M | 5.5M | -1.7K |
Key Metrics | |||
Total Debt | 28.8M | 4.4M | 0 |
Working Capital | 1.7M | 7.2K | -1.7K |
Balance Sheet Composition
Elix Rental Housing Cash Flow Statement From 2023 to 2024
Metric | 2024 | 2023 |
---|---|---|
Operating Activities | ||
Net Income | -2.5M | -817.3K |
Depreciation & Amortization | - | - |
Stock-Based Compensation | - | - |
Working Capital Changes | -1.0M | 663.7K |
Operating Cash Flow | -3.6M | -153.7K |
Investing Activities | ||
Capital Expenditures | - | - |
Acquisitions | - | - |
Investment Purchases | -101.8K | -255.2K |
Investment Sales | - | - |
Investing Cash Flow | -101.8K | -255.2K |
Financing Activities | ||
Share Repurchases | -540.0K | -60.0K |
Dividends Paid | - | - |
Debt Issuance | - | - |
Debt Repayment | - | - |
Financing Cash Flow | 30.2M | 6.4M |
Free Cash Flow | -2.5M | -39.9K |
Net Change in Cash | 26.6M | 6.0M |
Cash Flow Trend
Elix Rental Housing Key Financial Ratios
Valuation Ratios
Price to Sales
13.35
Profitability Ratios
Profit Margin
95.26%
Operating Margin
-305.06%
Return on Equity
-7.66%
Return on Assets
-4.01%
Financial Health
Current Ratio
1.01
Debt to Equity
0.79
Per Share Data
EPS (TTM)
€-2.31
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
mlerh | 7.6M | - | - | -7.66% | 95.26% | 0.79 |
Altarea SA | 2.4B | 392.14 | 1.46 | 2.20% | -0.45% | 93.78 |
Ad Capital Société | 11.9M | -21.83 | 0.18 | -0.56% | -35.94% | 1.73 |
Compagnie de | 67.6B | 43.42 | - | 0.00% | 0.00% | - |
Segro plc | 14.2B | 7.64 | - | 4.93% | 78.67% | 0.39 |
Klépierre SA | 9.4B | 8.04 | 1.09 | 12.91% | 68.17% | 79.81 |
Financial data is updated regularly. All figures are in the company's reporting currency.