Hoteles Bestprice (MLHBP) | Financial Analysis & Statements
Hoteles Bestprice S.A. Small-cap Consumer Cyclical
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jul 2022Income Metrics
Revenue
7.7M
Gross Profit
1.2M
14.99%
Operating Income
-75.9K
-0.98%
Net Income
-194.2K
-2.52%
EPS (Diluted)
€0.00
Balance Sheet Metrics
Total Assets
5.8M
Total Liabilities
5.0M
Shareholders Equity
814.3K
Debt to Equity
6.14
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jul 31, 2022
Annual Income Flow
2021
Hoteles Bestprice Income Statement From 2019 to 2021
| Metric | 2021 | 2020 | 2019 |
|---|---|---|---|
| Revenue | 2.0M | 395.4K | 1.6M |
| Cost of Goods Sold | 74.9K | 23.5K | 47.2K |
| Gross Profit | 1.9M | 371.9K | 1.5M |
| Gross Margin % | 96.2% | 94.1% | 97.0% |
| Operating Expenses | |||
| Research & Development | - | - | - |
| Selling, General & Administrative | - | - | - |
| Other Operating Expenses | 310.7K | 106.7K | 172.1K |
| Total Operating Expenses | 310.7K | 106.7K | 172.1K |
| Operating Income | 919.3K | -138.3K | 544.5K |
| Operating Margin % | 46.7% | -35.0% | 35.0% |
| Non-Operating Items | |||
| Interest Income | - | 1 | - |
| Interest Expense | 60.6K | 26.9K | 8.7K |
| Other Non-Operating Income | - | - | - |
| Pre-tax Income | 224.0K | -476.5K | 12.5K |
| Income Tax | - | - | 2.4K |
| Effective Tax Rate % | 0.0% | 0.0% | 19.1% |
| Net Income | 224.0K | -476.5K | 10.1K |
| Net Margin % | 11.4% | -120.5% | 0.7% |
| Key Metrics | |||
| EBITDA | 284.6K | -449.6K | 21.2K |
| EPS (Basic) | - | €-0.02 | €0.00 |
| EPS (Diluted) | - | €-0.02 | €0.00 |
| Basic Shares Outstanding | - | 20400000 | 20400000 |
| Diluted Shares Outstanding | - | 20400000 | 20400000 |
Income Statement Trend
Hoteles Bestprice Balance Sheet From 2019 to 2021
| Metric | 2021 | 2021 | 2020 | 2020 | 2019 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 441.5K | 1.6M | 143.4K | 1.1M | 55.5K |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | - | 1.7M | - | 2.7M | - |
| Inventory | 7.3K | 12.9M | 6.5K | 12.9M | 6.5K |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | 450.7K | 22.9M | 227.2K | 20.5M | 65.0K |
| Non-Current Assets | |||||
| Property, Plant & Equipment | - | 7.6M | - | 6.6M | - |
| Goodwill | 795 | - | 1.6K | - | 536 |
| Intangible Assets | 795 | - | 1.6K | - | 536 |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | -29.8K | - | - | - | - |
| Total Non-Current Assets | 5.0M | 9.2M | 5.2M | 8.9M | 2.8M |
| Total Assets | 5.5M | 32.1M | 5.4M | 29.4M | 2.9M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 633.1K | 8.2M | 674.9K | 6.4M | 645.3K |
| Short-term Debt | - | 3.0M | 66.1K | 3.4M | - |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 706.6K | 11.3M | 755.4K | 10.0M | 685.7K |
| Non-Current Liabilities | |||||
| Long-term Debt | 3.5M | - | 3.5M | - | 757.7K |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | 4.4M | - | 4.5M | - | 2.0M |
| Total Liabilities | 5.1M | 11.3M | 5.2M | 10.0M | 2.7M |
| Equity | |||||
| Common Stock | 153.0K | 199.6K | 153.0K | 199.6K | 153.0K |
| Retained Earnings | -252.5K | -43.4M | -476.5K | -40.1M | 10.1K |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 347.9K | -38.0M | 210.9K | -35.4M | 186.6K |
| Key Metrics | |||||
| Total Debt | 3.5M | 3.0M | 3.6M | 3.4M | 757.7K |
| Working Capital | -255.9K | 11.6M | -528.1K | 10.5M | -620.7K |
Balance Sheet Composition
Hoteles Bestprice Cash Flow Statement
No cash flow data available.
Hoteles Bestprice Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
420.00
Price to Book
1,029.67
Price to Sales
43.57
Profitability Ratios
Profit Margin
96.19%
Operating Margin
14.47%
Return on Equity
64.40%
Return on Assets
4.11%
Financial Health
Current Ratio
1.45
Debt to Equity
4.19
Per Share Data
EPS (TTM)
€0.01
Book Value per Share
€0.00
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| MLHBP | 85.7M | 420.00 | 1,029.67 | 64.40% | 96.19% | 4.19 |
| Accor S.A | 10.5B | 27.78 | 3.13 | 9.80% | 7.96% | 91.20 |
| Hotelim S.A | 47.6M | 9.40 | 1.38 | 2.94% | 7.34% | -0.11 |
| Les Hotels de Paris | 16.0M | 0.55 | - | 37.07% | -25.71% | -3.55 |
| Hoteliere | 15.1M | 53.31 | 1.08 | 1.96% | 4.09% | - |
Financial data is updated regularly. All figures are in the company's reporting currency.