Orinoquia Real (MLORQ) | Financial Analysis & Statements
Orinoquia Real Estate SOCIMI S.A. Small-cap Real Estate
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Income Metrics
Balance Sheet Metrics
Total Assets
18.2M
Total Liabilities
9.7M
Shareholders Equity
8.6M
Debt to Equity
1.13
Cash Flow Metrics
Revenue & Profitability Trend
Annual Income Flow
2024
Orinoquia Real Income Statement From 2019 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2019 |
|---|---|---|---|---|---|
| Revenue | 2.6M | 1.1M | 551.1K | 349.0K | 13.3K |
| Cost of Goods Sold | - | - | 51.0K | 8.0K | 209.9K |
| Gross Profit | - | - | 500.1K | 341.0K | -196.7K |
| Gross Margin % | 0.0% | 0.0% | 90.7% | 97.7% | -1,482.8% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 66.9K | 172.6K | 84.1K | 211.3K | - |
| Other Operating Expenses | 23.6K | 23.7K | 22.9K | 62.3K | 32.7K |
| Total Operating Expenses | 90.5K | 196.3K | 107.0K | 273.6K | 32.7K |
| Operating Income | 2.5M | 861.3K | 391.3K | 65.6K | -229.3K |
| Operating Margin % | 96.5% | 81.4% | 71.0% | 18.8% | -1,729.2% |
| Non-Operating Items | |||||
| Interest Income | - | 0 | 164 | 104 | 262.1K |
| Interest Expense | 141 | 240 | 391 | 149 | 0 |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 2.6M | 766.9K | 393.7K | 279.7K | 34.0K |
| Income Tax | - | - | - | - | 0 |
| Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Income | 2.6M | 766.9K | 393.7K | 279.7K | 34.0K |
| Net Margin % | 100.1% | 72.5% | 71.4% | 80.1% | 256.1% |
| Key Metrics | |||||
| EBITDA | 2.5M | 861.4K | 392.8K | 66.8K | 37.6K |
| EPS (Basic) | - | €0.05 | €0.03 | €0.03 | €0.00 |
| EPS (Diluted) | - | €0.05 | €0.03 | €0.03 | €0.00 |
| Basic Shares Outstanding | - | 14270000 | 14270000 | 10932528 | 10932528 |
| Diluted Shares Outstanding | - | 14270000 | 14270000 | 10932528 | 10932528 |
Income Statement Trend
Orinoquia Real Balance Sheet From 2019 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2019 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 13.2K | 535.2K | 725.4K | 54.0K | 3.4M |
| Short-term Investments | - | 4.0K | 149.4K | 338.5K | 186.3K |
| Accounts Receivable | 5.7K | 5.7K | 0 | 63.2K | 0 |
| Inventory | - | - | - | - | 0 |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | 1.9M | 609.9K | 962.7K | 455.8K | 3.8M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | - | - | - | - | - |
| Goodwill | 0 | 0 | 444 | 2.2K | 3.8K |
| Intangible Assets | - | - | 444 | - | 3.8K |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | 1 |
| Total Non-Current Assets | 16.0M | 15.4M | 14.6M | 11.0M | 5.1M |
| Total Assets | 17.9M | 16.0M | 15.6M | 11.4M | 8.9M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 20.7K | 13.8K | 8.4K | 5.6K | 0 |
| Short-term Debt | - | - | 0 | 52 | 0 |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 20.7K | 463.8K | 328.4K | 5.6K | 38 |
| Non-Current Liabilities | |||||
| Long-term Debt | 0 | 0 | - | - | 0 |
| Deferred Tax Liabilities | - | - | - | - | 0 |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 20.7K | 463.8K | 328.4K | 5.6K | 38 |
| Equity | |||||
| Common Stock | 14.3M | 14.3M | 14.3M | 10.9M | 8.9M |
| Retained Earnings | 2.6M | 727.0K | 353.7K | 239.8K | 34.0K |
| Treasury Stock | - | - | - | - | 0 |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 17.9M | 15.5M | 15.3M | 11.4M | 8.9M |
| Key Metrics | |||||
| Total Debt | 0 | 0 | 0 | 52 | 0 |
| Working Capital | 1.9M | 146.1K | 634.2K | 450.1K | 3.8M |
Balance Sheet Composition
Orinoquia Real Cash Flow Statement From 2018 to 2019
| Metric | 2019 | 2018 |
|---|---|---|
| Operating Activities | ||
| Net Income | 34.0K | 104.0K |
| Depreciation & Amortization | - | - |
| Stock-Based Compensation | - | - |
| Working Capital Changes | 25.0K | -196.6K |
| Operating Cash Flow | 59.0K | -92.6K |
| Investing Activities | ||
| Capital Expenditures | 726 | -726 |
| Acquisitions | -2.7M | -2.1M |
| Investment Purchases | -4.5K | -1.6K |
| Investment Sales | 0 | 0 |
| Investing Cash Flow | -2.7M | -2.1M |
| Financing Activities | ||
| Share Repurchases | -13.3K | -10.7M |
| Dividends Paid | - | - |
| Debt Issuance | 1 | 1.9M |
| Debt Repayment | -5.3M | 0 |
| Financing Cash Flow | 316.2K | 5.2M |
| Free Cash Flow | -93.2K | -87.4K |
| Net Change in Cash | -2.3M | 3.0M |
Cash Flow Trend
Orinoquia Real Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
8.44
Price to Book
1.21
Price to Sales
7.50
Profitability Ratios
Profit Margin
100.07%
Operating Margin
96.48%
Return on Equity
15.58%
Return on Assets
9.25%
Financial Health
Current Ratio
93.06
Debt to Equity
0.86
Beta
0.04
Per Share Data
EPS (TTM)
€0.18
Book Value per Share
€1.26
Revenue per Share
€0.18
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| MLORQ | 19.9M | 8.44 | 1.21 | 15.58% | 100.07% | 0.86 |
| Covivio Hotels S.A | 3.7B | 11.86 | 1.01 | 8.57% | 82.01% | 67.03 |
| Compagnie de | 77.6B | 49.82 | - | 0.00% | 0.00% | - |
| Segro plc | 13.9B | 21.91 | 0.99 | 4.53% | 75.90% | 42.17 |
Financial data is updated regularly. All figures are in the company's reporting currency.