TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Income Metrics

Balance Sheet Metrics

Total Assets 43.9M
Total Liabilities 214.4M
Shareholders Equity -170.5M

Cash Flow Metrics

Revenue & Profitability Trend

Sequa Petroleum N.V Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i00000
Cost of Goods Sold i01.7K4.3K44.3K96.0K
Gross Profit i0-1.7K-4.3K-44.3K-96.0K
Gross Margin % i0.0%0.0%0.0%0.0%0.0%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i827.7K1.1M803.0K801.3K829.0K
Other Operating Expenses i-----
Total Operating Expenses i827.7K1.1M803.0K801.3K829.0K
Operating Income i-2.7M-3.1M-2.5M-3.1M-3.6M
Operating Margin % i0.0%0.0%0.0%0.0%0.0%
Non-Operating Items
Interest Income i-03.4K--
Interest Expense i91.2K49.4K2.6K13.6K39.0K
Other Non-Operating Income-----
Pre-tax Income i-2.8M-3.1M-2.5M-3.1M-3.7M
Income Tax i00000
Effective Tax Rate % i0.0%0.0%0.0%0.0%0.0%
Net Income i-2.8M-3.1M-2.5M-3.1M-3.7M
Net Margin % i0.0%0.0%0.0%0.0%0.0%
Key Metrics
EBITDA i-2.7M-3.1M-2.5M-3.1M-3.5M
EPS (Basic) i--€0.00€0.00€0.00
EPS (Diluted) i--€0.00€0.00€0.00
Basic Shares Outstanding i--815462950815462950956667000
Diluted Shares Outstanding i--815462950815462950956667000

Income Statement Trend

Sequa Petroleum N.V Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i73.3K81.8K27.3K7.7K17.8M
Short-term Investments i-----
Accounts Receivable i-----
Inventory i-----
Other Current Assets-----
Total Current Assets i6.6M6.7M10.4M12.1M17.9M
Non-Current Assets
Property, Plant & Equipment i-----
Goodwill i-----
Intangible Assets i-----
Long-term Investments-----
Other Non-Current Assets-----
Total Non-Current Assets i001.7K6.0K236.0K
Total Assets i6.6M6.7M10.4M12.1M18.1M
Liabilities
Current Liabilities
Accounts Payable i-514.0K348.6K117.6K126.0K
Short-term Debt i1.2M0-0193.0K
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i3.2M514.0K1.1M269.4K754.0K
Non-Current Liabilities
Long-term Debt i---095.0K
Deferred Tax Liabilities i-----
Other Non-Current Liabilities-----
Total Non-Current Liabilities i000095.0K
Total Liabilities i3.2M514.0K1.1M269.4K849.0K
Equity
Common Stock i95.4M95.4M95.4M95.4M111.9M
Retained Earnings i-269.5M-266.7M-263.6M-261.1M-302.6M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i3.4M6.2M9.3M11.8M17.3M
Key Metrics
Total Debt i1.2M000288.0K
Working Capital i3.4M6.2M9.3M11.8M17.1M

Balance Sheet Composition

Sequa Petroleum N.V Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i-2.8M-3.1M-2.5M-3.1M-3.7M
Depreciation & Amortization i-----
Stock-Based Compensation i--0155.1K313.0K
Working Capital Changes i98.0K129.6K1.7M2.7M2.1M
Operating Cash Flow i-2.6M-3.0M-780.8K-278.7K-1.2M
Investing Activities
Capital Expenditures i--0-1.7K-6.0K
Acquisitions i-----
Investment Purchases i-----
Investment Sales i-----
Investing Cash Flow i-10.1M0-1.7K-6.0K
Financing Activities
Share Repurchases i-----
Dividends Paid i-----
Debt Issuance i-----
Debt Repayment i-----
Financing Cash Flow i1.2M0---
Free Cash Flow i-1.1M-3.5M18.8K-181.6K-961.0K
Net Change in Cash i-1.4M7.1M-780.8K-280.4K-1.2M

Cash Flow Trend

Sequa Petroleum N.V Key Financial Ratios

Valuation Ratios

Price to Book 0.15

Profitability Ratios

Profit Margin 0.00%
Operating Margin 0.00%
Return on Equity -57.49%
Return on Assets -25.12%

Financial Health

Current Ratio 2.08
Debt to Equity -1.21
Beta -0.20

Per Share Data

EPS (TTM) €0.00
Book Value per Share €0.02

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
mlseq7.7M-0.15-57.49%0.00%-1.21
Maurel & Prom 974.7M4.670.7821.36%34.44%11.46
TotalEnergies EP 810.0M10.340.614.02%13.81%4.53
Française de 162.4M30.761.935.40%19.92%104.72
TotalEnergies SE 116.5B11.160.9910.92%6.83%53.01
CGG SA 42.6B4.3243.461.21%24.02%1.23

Financial data is updated regularly. All figures are in the company's reporting currency.