
Sequa Petroleum N.V (MLSEQ) | Financial Analysis & Statements
Sequa Petroleum N.V. | Small-cap | Energy
Sequa Petroleum N.V. | Small-cap | Energy
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Income Metrics
Balance Sheet Metrics
Total Assets
43.9M
Total Liabilities
214.4M
Shareholders Equity
-170.5M
Cash Flow Metrics
Revenue & Profitability Trend
Sequa Petroleum N.V Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 0 | 0 | 0 | 0 | 0 |
Cost of Goods Sold | 0 | 1.7K | 4.3K | 44.3K | 96.0K |
Gross Profit | 0 | -1.7K | -4.3K | -44.3K | -96.0K |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 827.7K | 1.1M | 803.0K | 801.3K | 829.0K |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 827.7K | 1.1M | 803.0K | 801.3K | 829.0K |
Operating Income | -2.7M | -3.1M | -2.5M | -3.1M | -3.6M |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | - | 0 | 3.4K | - | - |
Interest Expense | 91.2K | 49.4K | 2.6K | 13.6K | 39.0K |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | -2.8M | -3.1M | -2.5M | -3.1M | -3.7M |
Income Tax | 0 | 0 | 0 | 0 | 0 |
Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Net Income | -2.8M | -3.1M | -2.5M | -3.1M | -3.7M |
Net Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Key Metrics | |||||
EBITDA | -2.7M | -3.1M | -2.5M | -3.1M | -3.5M |
EPS (Basic) | - | - | €0.00 | €0.00 | €0.00 |
EPS (Diluted) | - | - | €0.00 | €0.00 | €0.00 |
Basic Shares Outstanding | - | - | 815462950 | 815462950 | 956667000 |
Diluted Shares Outstanding | - | - | 815462950 | 815462950 | 956667000 |
Income Statement Trend
Sequa Petroleum N.V Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 73.3K | 81.8K | 27.3K | 7.7K | 17.8M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | - | - | - | - | - |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | 6.6M | 6.7M | 10.4M | 12.1M | 17.9M |
Non-Current Assets | |||||
Property, Plant & Equipment | - | - | - | - | - |
Goodwill | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | 0 | 0 | 1.7K | 6.0K | 236.0K |
Total Assets | 6.6M | 6.7M | 10.4M | 12.1M | 18.1M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | - | 514.0K | 348.6K | 117.6K | 126.0K |
Short-term Debt | 1.2M | 0 | - | 0 | 193.0K |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | 3.2M | 514.0K | 1.1M | 269.4K | 754.0K |
Non-Current Liabilities | |||||
Long-term Debt | - | - | - | 0 | 95.0K |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | 0 | 0 | 0 | 0 | 95.0K |
Total Liabilities | 3.2M | 514.0K | 1.1M | 269.4K | 849.0K |
Equity | |||||
Common Stock | 95.4M | 95.4M | 95.4M | 95.4M | 111.9M |
Retained Earnings | -269.5M | -266.7M | -263.6M | -261.1M | -302.6M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 3.4M | 6.2M | 9.3M | 11.8M | 17.3M |
Key Metrics | |||||
Total Debt | 1.2M | 0 | 0 | 0 | 288.0K |
Working Capital | 3.4M | 6.2M | 9.3M | 11.8M | 17.1M |
Balance Sheet Composition
Sequa Petroleum N.V Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -2.8M | -3.1M | -2.5M | -3.1M | -3.7M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | 0 | 155.1K | 313.0K |
Working Capital Changes | 98.0K | 129.6K | 1.7M | 2.7M | 2.1M |
Operating Cash Flow | -2.6M | -3.0M | -780.8K | -278.7K | -1.2M |
Investing Activities | |||||
Capital Expenditures | - | - | 0 | -1.7K | -6.0K |
Acquisitions | - | - | - | - | - |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | - | 10.1M | 0 | -1.7K | -6.0K |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | 1.2M | 0 | - | - | - |
Free Cash Flow | -1.1M | -3.5M | 18.8K | -181.6K | -961.0K |
Net Change in Cash | -1.4M | 7.1M | -780.8K | -280.4K | -1.2M |
Cash Flow Trend
Sequa Petroleum N.V Key Financial Ratios
Valuation Ratios
Price to Book
0.15
Profitability Ratios
Profit Margin
0.00%
Operating Margin
0.00%
Return on Equity
-57.49%
Return on Assets
-25.12%
Financial Health
Current Ratio
2.08
Debt to Equity
-1.21
Beta
-0.20
Per Share Data
EPS (TTM)
€0.00
Book Value per Share
€0.02
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
mlseq | 7.7M | - | 0.15 | -57.49% | 0.00% | -1.21 |
Maurel & Prom | 974.7M | 4.67 | 0.78 | 21.36% | 34.44% | 11.46 |
TotalEnergies EP | 810.0M | 10.34 | 0.61 | 4.02% | 13.81% | 4.53 |
Française de | 162.4M | 30.76 | 1.93 | 5.40% | 19.92% | 104.72 |
TotalEnergies SE | 116.5B | 11.16 | 0.99 | 10.92% | 6.83% | 53.01 |
CGG SA | 42.6B | 4.32 | 43.46 | 1.21% | 24.02% | 1.23 |
Financial data is updated regularly. All figures are in the company's reporting currency.