Sumo Resources Plc (MLSUM) | Financial Analysis & Statements
Sumo Resources Plc Small-cap Basic Materials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
No financial overview data available.
Sumo Resources Plc Income Statement From 2020 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Cost of Goods Sold | 0 | 0 | 0 | 0 | 0 |
| Gross Profit | 0 | 0 | 0 | 0 | 0 |
| Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 5.6K | 5.8K | 104.7K | 192.6K | 174.3K |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 5.6K | 5.8K | 104.7K | 192.6K | 174.3K |
| Operating Income | -5.6K | -5.8K | -5.6K | -31.3K | -34.3K |
| Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | -5.6K | -5.8K | -5.6K | -31.3K | -34.3K |
| Income Tax | 0 | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Income | -5.6K | -5.8K | -5.6K | -31.3K | -34.3K |
| Net Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Key Metrics | |||||
| EBITDA | -5.6K | -5.8K | 93.6K | 148.5K | 121.7K |
| EPS (Basic) | - | €0.00 | €0.00 | €0.00 | €0.00 |
| EPS (Diluted) | - | €0.00 | €0.00 | €0.00 | €0.00 |
| Basic Shares Outstanding | - | 35719750 | 35719750 | 35719750 | 31000000 |
| Diluted Shares Outstanding | - | 35719750 | 35719750 | 35719750 | 31000000 |
Income Statement Trend
Sumo Resources Plc Balance Sheet From 2020 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 0 | 0 | 0 | 0 | 0 |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | - | - | - | - | 0 |
| Inventory | 0 | 0 | 0 | 0 | 0 |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | 0 | 0 | 0 | 0 | 0 |
| Non-Current Assets | |||||
| Property, Plant & Equipment | - | - | - | - | - |
| Goodwill | 0 | 0 | 0 | 97.1K | 236.0K |
| Intangible Assets | - | - | - | 97.1K | 236.0K |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | 0 | 0 | 0 | 99.1K | 242.1K |
| Total Assets | 0 | 0 | 0 | 99.1K | 242.1K |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | - | - | - | - | - |
| Short-term Debt | - | - | - | - | - |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 108.5K | 102.9K | 97.1K | 190.6K | 208.1K |
| Non-Current Liabilities | |||||
| Long-term Debt | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | 0 | 0 | 0 | 0 | 86.0K |
| Total Liabilities | 108.5K | 102.9K | 97.1K | 190.6K | 294.2K |
| Equity | |||||
| Common Stock | 3.6M | 3.6M | 3.6M | 3.6M | 3.1M |
| Retained Earnings | -3.6M | -3.5M | -3.5M | -3.5M | -3.0M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | -108.5K | -102.9K | -97.1K | -91.5K | -52.1K |
| Key Metrics | |||||
| Total Debt | 0 | 0 | 0 | 0 | 0 |
| Working Capital | -108.5K | -102.9K | -97.1K | -190.6K | -208.1K |
Balance Sheet Composition
Sumo Resources Plc Cash Flow Statement From 2020 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -5.6K | -5.8K | -5.6K | -31.3K | -34.3K |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | 0 | 0 | 0 | 0 | 0 |
| Operating Cash Flow | -5.6K | -5.8K | -104.7K | -192.6K | -174.3K |
| Investing Activities | |||||
| Capital Expenditures | 0 | 0 | 0 | - | - |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | 0 | 0 | 0 | - | - |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | - | - | - | - | - |
| Financing Cash Flow | - | - | - | - | - |
| Free Cash Flow | 0 | 0 | 0 | 0 | 0 |
| Net Change in Cash | -5.6K | -5.8K | -104.7K | -192.6K | -174.3K |
Cash Flow Trend
Sumo Resources Plc Key Financial Ratios
No financial ratio data available.
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| Eramet S.A | 1.6B | 105.50 | 2.08 | -31.37% | -17.10% | 168.90 |
| ZCCM Investment | 424.6M | 0.24 | 0.01 | -32.88% | -15.16% | 0.06 |
| ZCI Limited | 11.1M | 2.50 | - | 0.00% | 0.00% | - |
| Vallourec S.A | 5.8B | 17.49 | 2.52 | 15.12% | 9.31% | 38.56 |
Financial data is updated regularly. All figures are in the company's reporting currency.