Nanobiotix | Mid-cap | Healthcare

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Income Metrics

Balance Sheet Metrics

Total Assets 67.4M
Total Liabilities 133.1M
Shareholders Equity -65.7M

Cash Flow Metrics

Revenue & Profitability Trend

Nanobiotix Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i-11.6M30.1M010.0K50.0K
Cost of Goods Sold i-----
Gross Profit i-----
Gross Margin % i0.0%0.0%0.0%0.0%0.0%
Operating Expenses
Research & Development i40.5M38.4M32.6M30.4M24.3M
Selling, General & Administrative i20.1M21.7M17.5M19.0M14.3M
Other Operating Expenses i-837.0K448.0K343.0K5.3M-536.0K
Total Operating Expenses i59.8M60.5M50.5M54.7M38.1M
Operating Income i-68.4M-26.8M-46.7M-52.6M-36.4M
Operating Margin % i0.0%-89.1%0.0%-525,780.0%-72,856.0%
Non-Operating Items
Interest Income i2.6M1.2M256.0K04.7M
Interest Expense i8.1M8.0M5.8M671.0K333.0K
Other Non-Operating Income3.0M-6.3M2.1M6.2M-1.6M
Pre-tax Income i-68.0M-39.6M-57.0M-47.0M-33.6M
Income Tax i101.0K120.0K10.0K5.0K9.0K
Effective Tax Rate % i0.0%0.0%0.0%0.0%0.0%
Net Income i-68.1M-39.7M-57.0M-47.0M-33.6M
Net Margin % i0.0%-132.1%0.0%-470,030.0%-67,180.0%
Key Metrics
EBITDA i-61.3M-23.8M-51.8M-51.0M-29.9M
EPS (Basic) i€-1.44€-1.08€-1.64€-1.35€-1.38
EPS (Diluted) i€-1.44€-1.08€-1.64€-1.35€-1.38
Basic Shares Outstanding i4726518936759259347810983473341824385827
Diluted Shares Outstanding i4726518936759259347810983473341824385827

Income Statement Trend

Nanobiotix Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i49.7M75.3M41.4M83.9M119.2M
Short-term Investments i-----
Accounts Receivable i3.0M905.0K101.0K062.0K
Inventory i-----
Other Current Assets-1.0K1.0K1.0K--
Total Current Assets i61.5M87.3M52.4M93.1M125.2M
Non-Current Assets
Property, Plant & Equipment i2.5M2.3M2.1M2.1M2.1M
Goodwill i7.0K8.0K1.0K4.0K21.0K
Intangible Assets i7.0K8.0K1.0K4.0K21.0K
Long-term Investments-----
Other Non-Current Assets-----1.0K
Total Non-Current Assets i6.0M6.6M7.4M8.7M8.8M
Total Assets i67.4M93.9M59.8M101.8M134.0M
Liabilities
Current Liabilities
Accounts Payable i4.5M6.7M4.0M5.0M5.6M
Short-term Debt i4.9M5.0M4.6M8.2M4.9M
Current Portion of Long-term Debt-----
Other Current Liabilities7.8M---1.0K
Total Current Liabilities i58.9M49.9M37.9M36.8M19.0M
Non-Current Liabilities
Long-term Debt i46.0M45.5M48.6M37.8M44.1M
Deferred Tax Liabilities i-----
Other Non-Current Liabilities27.8M2.0K--1.0K-
Total Non-Current Liabilities i74.2M45.9M48.9M38.1M44.5M
Total Liabilities i133.1M95.7M86.8M75.0M63.6M
Equity
Common Stock i1.4M1.4M1.0M1.0M1.0M
Retained Earnings i-68.1M-39.7M-57.0M-47.0M-33.6M
Treasury Stock i228.0K228.0K228.0K202.0K196.0K
Other Equity-----
Total Shareholders Equity i-65.7M-1.8M-27.0M26.8M70.5M
Key Metrics
Total Debt i50.9M50.6M53.2M46.0M49.0M
Working Capital i2.5M37.5M14.4M56.2M106.2M

Balance Sheet Composition

Nanobiotix Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i-68.1M-39.7M-57.0M-47.0M-33.6M
Depreciation & Amortization i1.6M1.5M1.5M1.6M1.8M
Stock-Based Compensation i4.3M3.2M3.2M3.2M2.9M
Working Capital Changes i12.3M1.2M-606.0K11.8M6.8M
Operating Cash Flow i-21.2M-21.6M-40.3M-29.7M-26.5M
Investing Activities
Capital Expenditures i-846.0K-328.0K-92.0K-228.0K-96.0K
Acquisitions i-----
Investment Purchases i----9.0K-4.0K
Investment Sales i-----
Investing Cash Flow i-846.0K-328.0K-91.0K-237.0K-101.0K
Financing Activities
Share Repurchases i-----
Dividends Paid i00000
Debt Issuance i0150.0K0010.4M
Debt Repayment i-4.2M-3.8M-4.7M-3.7M-1.2M
Financing Cash Flow i-4.2M53.7M-4.7M-4.1M112.5M
Free Cash Flow i-20.4M-12.8M-37.2M-30.1M-27.6M
Net Change in Cash i-26.2M31.8M-45.1M-34.1M85.9M

Cash Flow Trend

Nanobiotix Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) -5.10
Forward P/E -7.09
Price to Sales -50.12
PEG Ratio -7.09

Profitability Ratios

Profit Margin 0.00%
Operating Margin 271.42%
Return on Equity 103.70%
Return on Assets -52.89%

Financial Health

Current Ratio 1.04
Debt to Equity -0.77
Beta 1.50

Per Share Data

EPS (TTM) €-1.44
Book Value per Share €-1.39
Revenue per Share €-0.15

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
nano360.4M-5.10-103.70%0.00%-0.77
Abivax SA 5.0B-23.91-639.37-196.12%0.00%-16.16
Valneva SE 857.1M70.644.50-38.02%-34.15%105.63
Medincell S.A 584.8M--112.65%-66.50%-4.11
Inventiva S.A 536.1M-1.25-1.40172.73%0.00%-1.70
BNP Paribas Easy 463.1M15.99--96.39%-27.22%2.22

Financial data is updated regularly. All figures are in the company's reporting currency.