
Pluxee NV (PLX) | Financial Analysis & Statements
Pluxee NV | Large-cap | Industrials
Pluxee NV | Large-cap | Industrials
Financial Overview
Latest Annual: 2024Income Metrics
Revenue
1.2B
Operating Income
337.0M
27.85%
Net Income
139.0M
11.49%
Balance Sheet Metrics
Total Assets
5.9B
Total Liabilities
5.6B
Shareholders Equity
354.0M
Debt to Equity
15.80
Cash Flow Metrics
Operating Cash Flow
185.0M
Free Cash Flow
322.0M
Revenue & Profitability Trend
Pluxee NV Income Statement From 2021 to 2024
Metric | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Revenue | 1.2B | 1.1B | 842.0M | 731.0M |
Cost of Goods Sold | - | - | - | - |
Gross Profit | - | - | - | - |
Operating Expenses | 421.0M | 502.0M | 309.0M | 279.0M |
Operating Income | 337.0M | 158.0M | 212.0M | 172.0M |
Pre-tax Income | 230.0M | 163.0M | 234.0M | 152.0M |
Income Tax | 91.0M | 80.0M | 57.0M | 33.0M |
Net Income | 139.0M | 83.0M | 177.0M | 119.0M |
EPS (Diluted) | - | €0.55 | €1.18 | €0.79 |
Income Statement Trend
Pluxee NV Balance Sheet From 2021 to 2024
Metric | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Assets | ||||
Current Assets | 4.5B | 4.7B | 4.3B | 3.7B |
Non-Current Assets | 1.4B | 976.0M | 984.0M | 971.0M |
Total Assets | 5.9B | 5.7B | 5.3B | 4.7B |
Liabilities | ||||
Current Liabilities | 4.3B | 5.5B | 4.5B | 3.8B |
Non-Current Liabilities | 1.3B | 118.0M | 121.0M | 141.0M |
Total Liabilities | 5.6B | 5.6B | 4.6B | 4.0B |
Equity | ||||
Total Shareholders Equity | 354.0M | 47.0M | 704.0M | 688.0M |
Balance Sheet Composition
Pluxee NV Cash Flow Statement From 2021 to 2024
Metric | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating Activities | ||||
Net Income | 250.0M | 135.0M | 216.0M | 142.0M |
Operating Cash Flow | 185.0M | 174.0M | -20.0M | 103.0M |
Investing Activities | ||||
Capital Expenditures | -115.0M | -114.0M | -78.0M | -67.0M |
Investing Cash Flow | -53.0M | 4.0M | 46.0M | -102.0M |
Financing Activities | ||||
Dividends Paid | -2.0M | -143.0M | -197.0M | -47.0M |
Financing Cash Flow | -203.0M | -30.0M | 17.0M | 67.0M |
Free Cash Flow | 322.0M | 443.0M | 143.0M | 113.0M |
Cash Flow Trend
Pluxee NV Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
16.24
Forward P/E
9.73
Price to Book
8.46
Price to Sales
2.12
PEG Ratio
9.73
Profitability Ratios
Profit Margin
13.10%
Operating Margin
26.93%
Return on Equity
69.29%
Return on Assets
3.38%
Financial Health
Current Ratio
1.03
Debt to Equity
305.61
Per Share Data
EPS (TTM)
€1.12
Book Value per Share
€2.15
Revenue per Share
€8.58
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
plx | 2.7B | 16.24 | 8.46 | 69.29% | 13.10% | 305.61 |
Compagnie du | 6.4B | 150.00 | 1.18 | 0.76% | 128.75% | 0.73 |
Covivio S.A | 5.7B | 81.59 | 0.69 | 1.65% | 6.09% | 90.76 |
Carmila S.A | 2.3B | 7.51 | 0.69 | 9.36% | 59.74% | 80.62 |
Medincell S.A | 565.5M | -18.81 | - | 61.33% | -66.50% | -1.44 |
Valneva SE | 409.5M | 70.64 | 2.11 | -44.11% | -43.21% | 120.48 |
Financial data is updated regularly. All figures are in the company's reporting currency.