Pluxee NV | Large-cap | Industrials

Financial Overview

Latest Annual: 2024

Income Metrics

Revenue 1.2B
Operating Income 337.0M 27.85%
Net Income 139.0M 11.49%

Balance Sheet Metrics

Total Assets 5.9B
Total Liabilities 5.6B
Shareholders Equity 354.0M
Debt to Equity 15.80

Cash Flow Metrics

Operating Cash Flow 185.0M
Free Cash Flow 322.0M

Revenue & Profitability Trend

Pluxee NV Income Statement From 2021 to 2024

Metric2024202320222021
Revenue1.2B1.1B842.0M731.0M
Cost of Goods Sold----
Gross Profit----
Operating Expenses421.0M502.0M309.0M279.0M
Operating Income337.0M158.0M212.0M172.0M
Pre-tax Income230.0M163.0M234.0M152.0M
Income Tax91.0M80.0M57.0M33.0M
Net Income139.0M83.0M177.0M119.0M
EPS (Diluted)-€0.55€1.18€0.79

Income Statement Trend

Pluxee NV Balance Sheet From 2021 to 2024

Metric2024202320222021
Assets
Current Assets4.5B4.7B4.3B3.7B
Non-Current Assets1.4B976.0M984.0M971.0M
Total Assets5.9B5.7B5.3B4.7B
Liabilities
Current Liabilities4.3B5.5B4.5B3.8B
Non-Current Liabilities1.3B118.0M121.0M141.0M
Total Liabilities5.6B5.6B4.6B4.0B
Equity
Total Shareholders Equity354.0M47.0M704.0M688.0M

Balance Sheet Composition

Pluxee NV Cash Flow Statement From 2021 to 2024

Metric2024202320222021
Operating Activities
Net Income250.0M135.0M216.0M142.0M
Operating Cash Flow185.0M174.0M-20.0M103.0M
Investing Activities
Capital Expenditures-115.0M-114.0M-78.0M-67.0M
Investing Cash Flow-53.0M4.0M46.0M-102.0M
Financing Activities
Dividends Paid-2.0M-143.0M-197.0M-47.0M
Financing Cash Flow-203.0M-30.0M17.0M67.0M
Free Cash Flow322.0M443.0M143.0M113.0M

Cash Flow Trend

Pluxee NV Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 16.24
Forward P/E 9.73
Price to Book 8.46
Price to Sales 2.12
PEG Ratio 9.73

Profitability Ratios

Profit Margin 13.10%
Operating Margin 26.93%
Return on Equity 69.29%
Return on Assets 3.38%

Financial Health

Current Ratio 1.03
Debt to Equity 305.61

Per Share Data

EPS (TTM) €1.12
Book Value per Share €2.15
Revenue per Share €8.58

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
plx2.7B16.248.4669.29%13.10%305.61
Compagnie du 6.4B150.001.180.76%128.75%0.73
Covivio S.A 5.7B81.590.691.65%6.09%90.76
Carmila S.A 2.3B7.510.699.36%59.74%80.62
Medincell S.A 565.5M-18.81-61.33%-66.50%-1.44
Valneva SE 409.5M70.642.11-44.11%-43.21%120.48

Financial data is updated regularly. All figures are in the company's reporting currency.