
PostNL N.V (PNL) | Financial Analysis & Statements
PostNL N.V. | Mid-cap | Industrials
PostNL N.V. | Mid-cap | Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
801.0M
Gross Profit
-7.0M
-0.87%
Operating Income
-34.0M
-4.24%
Net Income
-24.0M
-3.00%
Balance Sheet Metrics
Total Assets
2.1B
Total Liabilities
1.9B
Shareholders Equity
195.0M
Debt to Equity
9.70
Cash Flow Metrics
Operating Cash Flow
-34.0M
Free Cash Flow
-16.0M
Revenue & Profitability Trend
PostNL N.V Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 3.3B | 3.2B | 3.1B | 3.5B | 3.3B |
Cost of Goods Sold | 2.8B | 2.7B | 2.7B | 2.8B | 2.6B |
Gross Profit | 402.0M | 440.0M | 487.0M | 697.0M | 650.0M |
Gross Margin % | 12.4% | 13.9% | 15.5% | 20.1% | 20.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | - | - | - | - |
Other Operating Expenses | 133.0M | 130.0M | 128.0M | 113.0M | 119.0M |
Total Operating Expenses | 133.0M | 130.0M | 128.0M | 113.0M | 119.0M |
Operating Income | 31.0M | 81.0M | -1.3B | 297.0M | 245.0M |
Operating Margin % | 1.0% | 2.6% | -41.3% | 8.6% | 7.5% |
Non-Operating Items | |||||
Interest Income | 23.0M | 20.0M | 3.0M | 1.0M | 2.0M |
Interest Expense | 27.0M | 18.0M | 18.0M | 15.0M | 13.0M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 25.0M | 78.0M | -1.3B | 302.0M | 282.0M |
Income Tax | 6.0M | 24.0M | -330.0M | 74.0M | 69.0M |
Effective Tax Rate % | 24.0% | 30.8% | 0.0% | 24.5% | 24.5% |
Net Income | 18.0M | 56.0M | -993.0M | 258.0M | 216.0M |
Net Margin % | 0.6% | 1.8% | -31.6% | 7.4% | 6.6% |
Key Metrics | |||||
EBITDA | 238.0M | 279.0M | -1.1B | 465.0M | 472.0M |
EPS (Basic) | €0.03 | €0.11 | €-2.02 | €0.51 | €0.44 |
EPS (Diluted) | €0.03 | €0.11 | €-2.02 | €0.51 | €0.44 |
Basic Shares Outstanding | 490686943 | 490686943 | 492519772 | 505163452 | 494633768 |
Diluted Shares Outstanding | 490686943 | 490686943 | 492519772 | 505163452 | 494633768 |
Income Statement Trend
PostNL N.V Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 453.0M | 518.0M | 556.0M | 848.0M | 651.0M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 325.0M | 319.0M | 370.0M | 400.0M | 336.0M |
Inventory | 10.0M | 9.0M | 7.0M | 5.0M | 3.0M |
Other Current Assets | - | - | - | - | - |
Total Current Assets | 915.0M | 943.0M | 1.0B | 1.3B | 1.2B |
Non-Current Assets | |||||
Property, Plant & Equipment | 60.0M | 61.0M | 62.0M | 62.0M | 77.0M |
Goodwill | 622.0M | 613.0M | 596.0M | 562.0M | 547.0M |
Intangible Assets | 208.0M | 199.0M | 182.0M | 148.0M | 131.0M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | 1.2B | 1.2B | 1.2B | 1.1B | 1.0B |
Total Assets | 2.1B | 2.2B | 2.2B | 2.5B | 2.2B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 177.0M | 210.0M | 182.0M | 168.0M | 141.0M |
Short-term Debt | 88.0M | 448.0M | 96.0M | 69.0M | 75.0M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 4.0M | 12.0M | 7.0M | 6.0M | 26.0M |
Total Current Liabilities | 934.0M | 1.3B | 984.0M | 928.0M | 923.0M |
Non-Current Liabilities | |||||
Long-term Debt | 884.0M | 612.0M | 979.0M | 997.0M | 927.0M |
Deferred Tax Liabilities | 39.0M | 40.0M | 40.0M | 37.0M | 23.0M |
Other Non-Current Liabilities | - | -1.0M | 2.0M | -3.0M | -1.0M |
Total Non-Current Liabilities | 981.0M | 695.0M | 1.1B | 1.1B | 1.1B |
Total Liabilities | 1.9B | 2.0B | 2.0B | 2.1B | 2.0B |
Equity | |||||
Common Stock | 40.0M | 40.0M | 39.0M | 41.0M | 40.0M |
Retained Earnings | 6.0M | 34.0M | -1.3B | 370.0M | 531.0M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 205.0M | 200.0M | 179.0M | 429.0M | 213.0M |
Key Metrics | |||||
Total Debt | 972.0M | 1.1B | 1.1B | 1.1B | 1.0B |
Working Capital | -19.0M | -342.0M | 44.0M | 415.0M | 272.0M |
Balance Sheet Composition
PostNL N.V Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 25.0M | 78.0M | 46.0M | 302.0M | 282.0M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | 1.0M | 2.0M | 2.0M | 3.0M | 3.0M |
Working Capital Changes | 18.0M | -18.0M | -21.0M | 16.0M | 57.0M |
Operating Cash Flow | 52.0M | 64.0M | 46.0M | 342.0M | 358.0M |
Investing Activities | |||||
Capital Expenditures | 16.0M | 1.0M | 12.0M | 10.0M | 158.0M |
Acquisitions | 1.0M | 0 | -2.0M | 41.0M | 12.0M |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | 18.0M | -1.0M | 10.0M | 52.0M | 169.0M |
Financing Activities | |||||
Share Repurchases | - | - | -164.0M | - | - |
Dividends Paid | -22.0M | -29.0M | -165.0M | -113.0M | - |
Debt Issuance | 297.0M | 18.0M | 0 | - | 0 |
Debt Repayment | -364.0M | -51.0M | -4.0M | -5.0M | -1.0M |
Financing Cash Flow | -453.0M | -65.0M | -338.0M | -122.0M | -2.0M |
Free Cash Flow | 68.0M | 96.0M | 102.0M | 309.0M | 104.0M |
Net Change in Cash | -383.0M | -2.0M | -282.0M | 272.0M | 525.0M |
Cash Flow Trend
PostNL N.V Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
23.23
Forward P/E
7.93
Price to Book
3.47
Price to Sales
0.16
PEG Ratio
7.93
Profitability Ratios
Profit Margin
-0.46%
Operating Margin
0.82%
Return on Equity
-8.85%
Return on Assets
0.75%
Financial Health
Current Ratio
1.08
Debt to Equity
650.00
Beta
0.52
Per Share Data
EPS (TTM)
€-0.03
Book Value per Share
€0.30
Revenue per Share
€6.53
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
pnl | 513.1M | 23.23 | 3.47 | -8.85% | -0.46% | 650.00 |
Ferrari Group PLC | 754.8M | 11.04 | 3.16 | 29.65% | 15.90% | 17.86 |
Wolters Kluwer N.V | 26.1B | 23.18 | 28.79 | 92.62% | 18.48% | 591.55 |
Exor N.V | 18.0B | 1.22 | 0.46 | -1.74% | 100.00% | 9.74 |
Randstad N.V | 6.3B | 86.35 | 1.71 | 2.09% | 0.35% | 59.90 |
InPost S.A | 5.5B | 23.80 | 1.91 | 40.66% | 7.88% | 321.19 |
Financial data is updated regularly. All figures are in the company's reporting currency.