
Value8 N.V (PREVA) | Financial Analysis & Statements
Value8 N.V. Cumulative Preferred | Small-cap | Financial Services
Value8 N.V. Cumulative Preferred | Small-cap | Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Income Metrics
Balance Sheet Metrics
Total Assets
110.0M
Total Liabilities
7.0M
Shareholders Equity
103.0M
Debt to Equity
0.07
Cash Flow Metrics
Revenue & Profitability Trend
Value8 N.V Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 5.4M | 3.3M | 4.2M | 4.2M | 747.0K |
Cost of Goods Sold | 1.1M | 988.0K | 942.0K | 916.0K | 822.0K |
Gross Profit | 4.3M | 2.3M | 3.2M | 3.2M | -75.0K |
Gross Margin % | 79.6% | 69.9% | 77.3% | 78.0% | -10.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 574.0K | 506.0K | 835.0K | 850.0K | 872.0K |
Other Operating Expenses | -190.0K | 120.0K | 8.0M | 884.0K | 524.0K |
Total Operating Expenses | 384.0K | 626.0K | 8.8M | 1.7M | 1.4M |
Operating Income | 7.4M | 6.3M | -2.7M | 18.9M | 8.7M |
Operating Margin % | 137.1% | 192.0% | -64.9% | 454.4% | 1,167.2% |
Non-Operating Items | |||||
Interest Income | 0 | 0 | 0 | 6.0K | 119.0K |
Interest Expense | 402.0K | 562.0K | 273.0K | 488.0K | 52.0K |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 7.1M | 5.8M | -2.5M | 18.4M | 8.4M |
Income Tax | 0 | 0 | 0 | 0 | -306.0K |
Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | -3.6% |
Net Income | 7.1M | 5.8M | -2.5M | 18.4M | 8.8M |
Net Margin % | 132.6% | 177.2% | -60.9% | 442.6% | 1,171.5% |
Key Metrics | |||||
EBITDA | 7.4M | 6.4M | -2.6M | 19.0M | 8.6M |
EPS (Basic) | - | - | - | - | - |
EPS (Diluted) | - | - | - | - | - |
Basic Shares Outstanding | - | - | - | - | - |
Diluted Shares Outstanding | - | - | - | - | - |
Income Statement Trend
Value8 N.V Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 1.1M | 794.0K | 323.0K | 382.0K | 2.8M |
Short-term Investments | 34.3M | 32.2M | 33.4M | 50.2M | 31.2M |
Accounts Receivable | 204.0K | 348.0K | 98.0K | 143.0K | 449.0K |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | 35.6M | 34.0M | 34.3M | 51.8M | 39.3M |
Non-Current Assets | |||||
Property, Plant & Equipment | 592.0K | 590.0K | 0 | 531.0K | 0 |
Goodwill | - | - | - | - | 0 |
Intangible Assets | - | - | - | - | - |
Long-term Investments | 1.2M | 513.0K | 407.0K | 7.0K | 42.0K |
Other Non-Current Assets | - | - | 3.0K | - | - |
Total Non-Current Assets | 74.4M | 74.7M | 66.2M | 61.1M | 42.8M |
Total Assets | 110.0M | 108.7M | 100.4M | 112.9M | 82.1M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 274.0K | 213.0K | 191.0K | 656.0K | 596.0K |
Short-term Debt | 5.3M | 9.7M | 7.0M | 12.8M | 2.4M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | 7.0M | 11.3M | 8.3M | 14.5M | 3.7M |
Non-Current Liabilities | |||||
Long-term Debt | 30.0K | 151.0K | 279.0K | 2.2M | 0 |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | 30.0K | 151.0K | 279.0K | 2.2M | 0 |
Total Liabilities | 7.0M | 11.5M | 8.5M | 16.8M | 3.7M |
Equity | |||||
Common Stock | 3.7M | 3.7M | 3.7M | 3.7M | 3.7M |
Retained Earnings | 7.1M | 5.8M | -2.5M | 18.4M | 13.2M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 103.0M | 97.2M | 91.9M | 96.1M | 78.4M |
Key Metrics | |||||
Total Debt | 5.3M | 9.9M | 7.2M | 15.0M | 2.4M |
Working Capital | 28.6M | 22.7M | 26.0M | 37.3M | 35.6M |
Balance Sheet Composition
Value8 N.V Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 7.1M | 5.8M | -2.5M | 18.4M | 8.8M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | 145.0K | -250.0K | 44.0K | 307.0K | 34.0K |
Operating Cash Flow | 6.4M | 5.5M | -2.4M | 19.2M | 7.4M |
Investing Activities | |||||
Capital Expenditures | - | - | - | - | - |
Acquisitions | - | - | - | - | - |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | - | - | - | - | - |
Financing Activities | |||||
Share Repurchases | - | - | 0 | 0 | -1.4M |
Dividends Paid | -1.4M | -494.0K | -1.6M | -719.0K | -1.5M |
Debt Issuance | 0 | 2.5M | 0 | 9.7M | 2.3M |
Debt Repayment | -3.1M | -2.3M | -252.0K | -3.9M | 0 |
Financing Cash Flow | -4.4M | -284.0K | -1.9M | 5.1M | 1.8M |
Free Cash Flow | 6.4M | -1.3M | 4.2M | -12.3M | -15.1M |
Net Change in Cash | 1.9M | 5.2M | -4.3M | 24.3M | 9.1M |
Cash Flow Trend
Value8 N.V Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
2.54
Price to Book
0.46
Price to Sales
1.47
Profitability Ratios
Profit Margin
56.39%
Operating Margin
87.05%
Return on Equity
4.28%
Return on Assets
3.20%
Financial Health
Current Ratio
0.93
Debt to Equity
5.13
Beta
0.21
Per Share Data
EPS (TTM)
€1.87
Book Value per Share
€10.22
Revenue per Share
€0.86
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
preva | 46.1M | 2.54 | 0.46 | 4.28% | 56.39% | 5.13 |
CVC Capital Partners | 15.9B | 29.94 | 12.72 | 51.79% | 42.63% | 98.27 |
Hal Trust | 12.4B | 7.03 | 0.80 | 7.15% | 12.71% | 28.14 |
Value8 N.V | 66.3M | 15.57 | 0.67 | 4.28% | 56.39% | 5.13 |
HAWICK DATA NV | 10.1M | 1.04 | 0.89 | 149.78% | 181.73% | 0.00 |
IEX Group N.V | 10.1M | 5.71 | 5.95 | 88.38% | 76.36% | 0.78 |
Financial data is updated regularly. All figures are in the company's reporting currency.