
Quadient S.A (QDT) | Financial Analysis & Statements
Quadient S.A. | Mid-cap | Technology
Quadient S.A. | Mid-cap | Technology
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Apr 2024Income Metrics
Balance Sheet Metrics
Total Assets
2.9B
Total Liabilities
1.8B
Shareholders Equity
1.1B
Debt to Equity
1.61
Cash Flow Metrics
Revenue & Profitability Trend
Quadient S.A Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 1.1B | 1.1B | 1.1B | 1.0B | 1.0B |
Cost of Goods Sold | 275.1M | 274.4M | 286.0M | 279.9M | 285.7M |
Gross Profit | 817.5M | 788.0M | 785.1M | 744.4M | 743.7M |
Gross Margin % | 74.8% | 74.2% | 73.3% | 72.7% | 72.2% |
Operating Expenses | |||||
Research & Development | 62.8M | 63.2M | 57.5M | 51.8M | 54.9M |
Selling, General & Administrative | 473.8M | 451.7M | 458.9M | 450.6M | 456.5M |
Other Operating Expenses | 125.3M | 110.5M | 113.1M | 103.2M | 92.9M |
Total Operating Expenses | 661.9M | 625.4M | 629.5M | 605.6M | 604.3M |
Operating Income | 145.5M | 155.5M | 150.0M | 138.3M | 140.3M |
Operating Margin % | 13.3% | 14.6% | 14.0% | 13.5% | 13.6% |
Non-Operating Items | |||||
Interest Income | 4.2M | 5.9M | 600.0K | 1.7M | 1.0M |
Interest Expense | 43.6M | 34.9M | 27.5M | 26.2M | 33.7M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 84.1M | 101.0M | 31.7M | 107.9M | 64.3M |
Income Tax | 17.2M | 16.7M | 16.7M | 19.7M | 23.8M |
Effective Tax Rate % | 20.5% | 16.5% | 52.7% | 18.3% | 37.0% |
Net Income | 67.4M | 70.2M | 15.8M | 89.3M | 41.4M |
Net Margin % | 6.2% | 6.6% | 1.5% | 8.7% | 4.0% |
Key Metrics | |||||
EBITDA | 251.7M | 256.9M | 193.1M | 266.3M | 256.3M |
EPS (Basic) | - | €2.02 | €0.29 | €2.32 | €0.92 |
EPS (Diluted) | - | €2.01 | €0.29 | €2.17 | €0.92 |
Basic Shares Outstanding | - | 33978000 | 34395431 | 34025000 | 34116000 |
Diluted Shares Outstanding | - | 33978000 | 34395431 | 34025000 | 34116000 |
Income Statement Trend
Quadient S.A Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 366.7M | 117.6M | 157.8M | 486.6M | 513.7M |
Short-term Investments | 100.0K | 100.0K | 100.0K | 800.0K | 500.0K |
Accounts Receivable | 240.3M | 227.8M | 220.3M | 226.5M | 231.5M |
Inventory | 74.9M | 67.3M | 82.9M | 72.5M | 71.2M |
Other Current Assets | - | - | - | - | - |
Total Current Assets | 1.0B | 747.0M | 787.7M | 1.1B | 1.2B |
Non-Current Assets | |||||
Property, Plant & Equipment | 601.6M | 548.9M | 119.1M | 510.1M | 473.3M |
Goodwill | 2.4B | 2.3B | 2.3B | 2.4B | 2.2B |
Intangible Assets | 124.2M | 126.6M | 131.3M | 143.9M | 135.5M |
Long-term Investments | 2.6M | 6.6M | 9.4M | 1.9M | 800.0K |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | 1.9B | 1.8B | 1.8B | 1.9B | 1.8B |
Total Assets | 2.9B | 2.5B | 2.6B | 3.0B | 3.0B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 104.4M | 79.2M | 80.5M | 79.5M | 75.5M |
Short-term Debt | 361.5M | 80.6M | 129.9M | 77.0M | 205.2M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 177.1M | 172.7M | 191.8M | 204.5M | 199.7M |
Total Current Liabilities | 935.1M | 613.5M | 650.1M | 623.4M | 721.2M |
Non-Current Liabilities | |||||
Long-term Debt | 746.0M | 746.3M | 763.9M | 883.5M | 820.9M |
Deferred Tax Liabilities | 100.5M | 104.4M | 135.8M | 158.1M | 148.2M |
Other Non-Current Liabilities | 3.0M | 1.7M | 3.3M | 1.8M | 800.0K |
Total Non-Current Liabilities | 862.0M | 867.1M | 919.5M | 1.1B | 998.8M |
Total Liabilities | 1.8B | 1.5B | 1.6B | 1.7B | 1.7B |
Equity | |||||
Common Stock | 34.5M | 34.5M | - | - | - |
Retained Earnings | 67.4M | 70.2M | - | - | - |
Treasury Stock | 17.1M | 3.1M | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 1.1B | 1.1B | 1.0B | 1.4B | 1.2B |
Key Metrics | |||||
Total Debt | 1.1B | 826.9M | 893.8M | 960.5M | 1.0B |
Working Capital | 74.1M | 133.5M | 137.6M | 501.9M | 435.7M |
Balance Sheet Composition
Quadient S.A Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 67.4M | 70.2M | 13.3M | 87.8M | 40.4M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | 4.1M | 800.0K | 2.3M | 500.0K | 200.0K |
Working Capital Changes | -14.2M | -1.4M | -28.2M | 25.9M | 65.2M |
Operating Cash Flow | 96.9M | 111.8M | 34.6M | 122.5M | 134.6M |
Investing Activities | |||||
Capital Expenditures | -63.2M | -65.5M | -48.0M | -45.6M | -55.2M |
Acquisitions | - | - | - | - | - |
Investment Purchases | - | - | - | - | -8.9M |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -99.8M | -70.3M | -45.3M | -97.7M | -71.6M |
Financing Activities | |||||
Share Repurchases | -14.0M | -100.0K | - | -2.7M | -1.2M |
Dividends Paid | -22.2M | -20.6M | -20.9M | -17.2M | -12.0M |
Debt Issuance | 324.8M | 90.6M | 20.7M | 198.8M | 48.4M |
Debt Repayment | -82.3M | -121.6M | -403.2M | -229.8M | -153.9M |
Financing Cash Flow | 206.3M | -54.9M | -404.8M | -50.9M | -118.7M |
Free Cash Flow | 59.7M | 63.9M | 70.0M | 104.0M | 166.6M |
Net Change in Cash | 203.4M | -13.4M | -415.5M | -26.1M | -55.7M |
Cash Flow Trend
Quadient S.A Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
8.30
Forward P/E
6.11
Price to Book
0.50
Price to Sales
0.50
PEG Ratio
6.11
Profitability Ratios
Profit Margin
6.07%
Operating Margin
15.93%
Return on Equity
6.20%
Return on Assets
3.54%
Financial Health
Current Ratio
1.08
Debt to Equity
99.51
Beta
1.14
Per Share Data
EPS (TTM)
€1.95
Book Value per Share
€32.68
Revenue per Share
€32.03
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
qdt | 545.4M | 8.30 | 0.50 | 6.20% | 6.07% | 99.51 |
Dassault Systèmes SE | 35.9B | 31.76 | 4.35 | 13.81% | 17.99% | 31.45 |
Tatatu S.p.A | 4.5B | - | 95.61 | -70.67% | -28.68% | 70.64 |
Lectra S.A | 940.7M | 30.19 | 2.83 | 8.75% | 5.86% | 35.42 |
Blockchain | 450.5M | 143.75 | 21.95 | 13.89% | 8.49% | 41.30 |
Sword Group SE | 344.4M | 15.78 | 3.60 | 21.85% | 6.75% | 69.35 |
Financial data is updated regularly. All figures are in the company's reporting currency.