Quadient S.A. | Mid-cap | Technology

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Apr 2024

Income Metrics

Balance Sheet Metrics

Total Assets 2.9B
Total Liabilities 1.8B
Shareholders Equity 1.1B
Debt to Equity 1.61

Cash Flow Metrics

Revenue & Profitability Trend

Quadient S.A Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i1.1B1.1B1.1B1.0B1.0B
Cost of Goods Sold i275.1M274.4M286.0M279.9M285.7M
Gross Profit i817.5M788.0M785.1M744.4M743.7M
Gross Margin % i74.8%74.2%73.3%72.7%72.2%
Operating Expenses
Research & Development i62.8M63.2M57.5M51.8M54.9M
Selling, General & Administrative i473.8M451.7M458.9M450.6M456.5M
Other Operating Expenses i125.3M110.5M113.1M103.2M92.9M
Total Operating Expenses i661.9M625.4M629.5M605.6M604.3M
Operating Income i145.5M155.5M150.0M138.3M140.3M
Operating Margin % i13.3%14.6%14.0%13.5%13.6%
Non-Operating Items
Interest Income i4.2M5.9M600.0K1.7M1.0M
Interest Expense i43.6M34.9M27.5M26.2M33.7M
Other Non-Operating Income-----
Pre-tax Income i84.1M101.0M31.7M107.9M64.3M
Income Tax i17.2M16.7M16.7M19.7M23.8M
Effective Tax Rate % i20.5%16.5%52.7%18.3%37.0%
Net Income i67.4M70.2M15.8M89.3M41.4M
Net Margin % i6.2%6.6%1.5%8.7%4.0%
Key Metrics
EBITDA i251.7M256.9M193.1M266.3M256.3M
EPS (Basic) i-€2.02€0.29€2.32€0.92
EPS (Diluted) i-€2.01€0.29€2.17€0.92
Basic Shares Outstanding i-33978000343954313402500034116000
Diluted Shares Outstanding i-33978000343954313402500034116000

Income Statement Trend

Quadient S.A Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i366.7M117.6M157.8M486.6M513.7M
Short-term Investments i100.0K100.0K100.0K800.0K500.0K
Accounts Receivable i240.3M227.8M220.3M226.5M231.5M
Inventory i74.9M67.3M82.9M72.5M71.2M
Other Current Assets-----
Total Current Assets i1.0B747.0M787.7M1.1B1.2B
Non-Current Assets
Property, Plant & Equipment i601.6M548.9M119.1M510.1M473.3M
Goodwill i2.4B2.3B2.3B2.4B2.2B
Intangible Assets i124.2M126.6M131.3M143.9M135.5M
Long-term Investments2.6M6.6M9.4M1.9M800.0K
Other Non-Current Assets-----
Total Non-Current Assets i1.9B1.8B1.8B1.9B1.8B
Total Assets i2.9B2.5B2.6B3.0B3.0B
Liabilities
Current Liabilities
Accounts Payable i104.4M79.2M80.5M79.5M75.5M
Short-term Debt i361.5M80.6M129.9M77.0M205.2M
Current Portion of Long-term Debt-----
Other Current Liabilities177.1M172.7M191.8M204.5M199.7M
Total Current Liabilities i935.1M613.5M650.1M623.4M721.2M
Non-Current Liabilities
Long-term Debt i746.0M746.3M763.9M883.5M820.9M
Deferred Tax Liabilities i100.5M104.4M135.8M158.1M148.2M
Other Non-Current Liabilities3.0M1.7M3.3M1.8M800.0K
Total Non-Current Liabilities i862.0M867.1M919.5M1.1B998.8M
Total Liabilities i1.8B1.5B1.6B1.7B1.7B
Equity
Common Stock i34.5M34.5M---
Retained Earnings i67.4M70.2M---
Treasury Stock i17.1M3.1M---
Other Equity-----
Total Shareholders Equity i1.1B1.1B1.0B1.4B1.2B
Key Metrics
Total Debt i1.1B826.9M893.8M960.5M1.0B
Working Capital i74.1M133.5M137.6M501.9M435.7M

Balance Sheet Composition

Quadient S.A Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i67.4M70.2M13.3M87.8M40.4M
Depreciation & Amortization i-----
Stock-Based Compensation i4.1M800.0K2.3M500.0K200.0K
Working Capital Changes i-14.2M-1.4M-28.2M25.9M65.2M
Operating Cash Flow i96.9M111.8M34.6M122.5M134.6M
Investing Activities
Capital Expenditures i-63.2M-65.5M-48.0M-45.6M-55.2M
Acquisitions i-----
Investment Purchases i-----8.9M
Investment Sales i-----
Investing Cash Flow i-99.8M-70.3M-45.3M-97.7M-71.6M
Financing Activities
Share Repurchases i-14.0M-100.0K--2.7M-1.2M
Dividends Paid i-22.2M-20.6M-20.9M-17.2M-12.0M
Debt Issuance i324.8M90.6M20.7M198.8M48.4M
Debt Repayment i-82.3M-121.6M-403.2M-229.8M-153.9M
Financing Cash Flow i206.3M-54.9M-404.8M-50.9M-118.7M
Free Cash Flow i59.7M63.9M70.0M104.0M166.6M
Net Change in Cash i203.4M-13.4M-415.5M-26.1M-55.7M

Cash Flow Trend

Quadient S.A Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 8.30
Forward P/E 6.11
Price to Book 0.50
Price to Sales 0.50
PEG Ratio 6.11

Profitability Ratios

Profit Margin 6.07%
Operating Margin 15.93%
Return on Equity 6.20%
Return on Assets 3.54%

Financial Health

Current Ratio 1.08
Debt to Equity 99.51
Beta 1.14

Per Share Data

EPS (TTM) €1.95
Book Value per Share €32.68
Revenue per Share €32.03

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
qdt545.4M8.300.506.20%6.07%99.51
Dassault Systèmes SE 35.9B31.764.3513.81%17.99%31.45
Tatatu S.p.A 4.5B-95.61-70.67%-28.68%70.64
Lectra S.A 940.7M30.192.838.75%5.86%35.42
Blockchain 450.5M143.7521.9513.89%8.49%41.30
Sword Group SE 344.4M15.783.6021.85%6.75%69.35

Financial data is updated regularly. All figures are in the company's reporting currency.