
Ramada Investimentos (RAM) | Financial Analysis & Statements
Ramada Investimentos e Indústria, S.A. | Mid-cap | Basic Materials
Ramada Investimentos e Indústria, S.A. | Mid-cap | Basic Materials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2024Income Metrics
Revenue
2.5M
Gross Profit
2.9M
115.46%
Operating Income
2.0M
80.09%
Net Income
1.9M
75.75%
Balance Sheet Metrics
Total Assets
141.9M
Total Liabilities
22.2M
Shareholders Equity
119.7M
Debt to Equity
0.19
Cash Flow Metrics
Free Cash Flow
7.5M
Revenue & Profitability Trend
Ramada Investimentos Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 10.2M | 140.2M | 193.7M | 142.8M | 102.7M |
Cost of Goods Sold | 443.4K | 94.1M | 121.8M | 89.8M | 65.6M |
Gross Profit | 9.8M | 46.2M | 71.9M | 53.0M | 37.1M |
Gross Margin % | 95.7% | 32.9% | 37.1% | 37.1% | 36.1% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 131.4K | 681.5K | 835.1K | 728.3K | 584.0K |
Other Operating Expenses | 365.6K | 12.7M | 22.7M | 15.8M | 10.6M |
Total Operating Expenses | 497.0K | 13.3M | 23.5M | 16.6M | 11.2M |
Operating Income | 8.0M | 14.1M | 29.6M | 18.8M | 12.2M |
Operating Margin % | 78.5% | 10.0% | 15.3% | 13.2% | 11.9% |
Non-Operating Items | |||||
Interest Income | 28.3K | 113.9K | 866 | 5.8K | 13.1K |
Interest Expense | 1.4M | 2.6M | 1.2M | 826.2K | 989.1K |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 6.8M | 12.2M | 25.0M | 18.3M | 8.7M |
Income Tax | 1.5M | 1.8M | 5.0M | 3.2M | 1.7M |
Effective Tax Rate % | 22.2% | 14.7% | 19.9% | 17.7% | 19.6% |
Net Income | 28.8M | 10.4M | 20.0M | 15.1M | 7.0M |
Net Margin % | 282.5% | 7.4% | 10.3% | 10.6% | 6.8% |
Key Metrics | |||||
EBITDA | 9.2M | 17.7M | 31.1M | 23.6M | 15.5M |
EPS (Basic) | €1.13 | €0.41 | €0.78 | €0.59 | €0.27 |
EPS (Diluted) | €1.13 | €0.41 | €0.78 | €0.59 | €0.27 |
Basic Shares Outstanding | 25641459 | 25641459 | 25641459 | 25641459 | 25641459 |
Diluted Shares Outstanding | 25641459 | 25641459 | 25641459 | 25641459 | 25641459 |
Income Statement Trend
Ramada Investimentos Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 2.5M | 16.2M | 28.5M | 54.6M | 54.5M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 7.5M | 36.2M | 49.4M | 47.7M | 35.0M |
Inventory | 0 | 24.3M | 35.2M | 29.3M | 18.8M |
Other Current Assets | 483 | 130.8K | 39.3K | 106.1K | 36.9K |
Total Current Assets | 10.6M | 82.7M | 117.4M | 135.3M | 110.0M |
Non-Current Assets | |||||
Property, Plant & Equipment | 0 | 2.5M | 2.5M | 52.0M | 48.1M |
Goodwill | 0 | 40.7K | 11.3K | 0 | 11.1K |
Intangible Assets | - | 18.2K | 11.3K | - | 11.1K |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | 1.3M | 1.4M | 1.3M |
Total Non-Current Assets | 132.0M | 122.8M | 121.8M | 119.7M | 117.6M |
Total Assets | 142.6M | 205.5M | 239.2M | 255.0M | 227.6M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 135.1K | 23.4M | 34.3M | 43.5M | 24.1M |
Short-term Debt | 3.5M | 26.7M | 28.3M | 33.5M | 25.9M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | 2.0M | 1.3M |
Total Current Liabilities | 4.5M | 57.9M | 75.5M | 89.8M | 56.2M |
Non-Current Liabilities | |||||
Long-term Debt | 4.3K | 20.7M | 26.5M | 32.6M | 40.0M |
Deferred Tax Liabilities | 7.4K | 912.9K | 914.4K | 915.8K | 917.3K |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | 20.3M | 23.8M | 29.6M | 35.7M | 41.6M |
Total Liabilities | 24.8M | 81.7M | 105.1M | 125.5M | 97.8M |
Equity | |||||
Common Stock | 25.6M | 25.6M | 25.6M | 25.6M | 25.6M |
Retained Earnings | 28.8M | 10.4M | 20.0M | 15.1M | 7.0M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 117.7M | 123.8M | 134.1M | 129.5M | 129.7M |
Key Metrics | |||||
Total Debt | 3.5M | 47.4M | 54.8M | 66.2M | 65.9M |
Working Capital | 6.1M | 24.7M | 41.9M | 45.5M | 53.7M |
Balance Sheet Composition
Ramada Investimentos Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | - | - | - | - | - |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | 0 | 0 | 0 | 0 | 0 |
Operating Cash Flow | - | - | - | - | - |
Investing Activities | |||||
Capital Expenditures | -2.1M | -7.0M | -4.3M | -5.1M | -947.9K |
Acquisitions | 0 | -2.2M | 0 | - | - |
Investment Purchases | -491.7K | 0 | -781.8K | 0 | -522.1K |
Investment Sales | 55.3M | 0 | 0 | 0 | 0 |
Investing Cash Flow | 52.7M | -8.4M | -5.0M | -5.1M | -1.5M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -34.9M | -21.0M | -15.4M | -15.4M | - |
Debt Issuance | 48.9M | 198.3M | 179.6M | 134.6M | 173.7M |
Debt Repayment | -90.3M | -207.5M | -187.9M | -133.1M | -192.0M |
Financing Cash Flow | -76.3M | -30.2M | -23.7M | -13.9M | -18.3M |
Free Cash Flow | 12.6M | 18.8M | -4.2M | 16.3M | 22.0M |
Net Change in Cash | -23.6M | -38.6M | -28.8M | -18.9M | -19.8M |
Cash Flow Trend
Ramada Investimentos Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
33.09
Forward P/E
16.93
Price to Book
1.56
Price to Sales
18.03
PEG Ratio
16.93
Profitability Ratios
Profit Margin
278.53%
Operating Margin
81.85%
Return on Equity
4.57%
Return on Assets
2.92%
Financial Health
Current Ratio
4.94
Debt to Equity
0.02
Beta
0.49
Per Share Data
EPS (TTM)
€0.22
Book Value per Share
€4.67
Revenue per Share
€0.40
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
ram | 186.7M | 33.09 | 1.56 | 4.57% | 278.53% | 0.02 |
Navigator Company | 2.2B | 8.26 | 1.65 | 15.84% | 10.40% | 73.51 |
Semapa - Sociedade | 1.4B | 5.98 | 0.85 | 11.77% | 7.79% | 88.40 |
Corticeira Amorim | 1.0B | 14.55 | 1.35 | 8.35% | 7.68% | 27.69 |
Altri SGPS S.A | 1.0B | 10.90 | 2.21 | 20.69% | 11.39% | 123.19 |
Ctt-Correios De | 1.0B | 21.00 | 4.36 | 17.66% | 3.81% | 180.44 |
Financial data is updated regularly. All figures are in the company's reporting currency.