
Eurazeo SE (RF) | Financial Analysis & Statements
Eurazeo SE | Large-cap | Financial Services
Eurazeo SE | Large-cap | Financial Services
Financial Overview
Latest Annual: 2024Income Metrics
Revenue
383.3M
Gross Profit
147.5M
38.49%
Operating Income
-347.6M
-90.68%
Net Income
-419.8M
-109.53%
EPS (Diluted)
-€5.95
Balance Sheet Metrics
Total Assets
9.4B
Total Liabilities
1.9B
Shareholders Equity
7.5B
Debt to Equity
0.25
Cash Flow Metrics
Operating Cash Flow
-353.1M
Free Cash Flow
50.7M
Revenue & Profitability Trend
Eurazeo SE Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 383.3M | 343.7M | 5.5B | 6.1B | 4.0B |
Cost of Goods Sold | 235.8M | 222.0M | 2.7B | 2.6B | 2.3B |
Gross Profit | 147.5M | 121.7M | 2.9B | 3.5B | 1.7B |
Operating Expenses | 413.2M | 17.8M | 1.2B | 2.2B | 1.8B |
Operating Income | -347.6M | 74.9M | 1.1B | 2.2B | 485.2M |
Pre-tax Income | -415.4M | 1.9B | 572.8M | 2.0B | -269.3M |
Income Tax | 4.4M | 4.6M | 84.1M | 100.2M | 20.8M |
Net Income | -419.8M | 1.9B | 488.4M | 1.9B | -289.3M |
EPS (Diluted) | -€5.95 | €25.56 | €8.22 | €21.75 | -€2.24 |
Income Statement Trend
Eurazeo SE Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | 397.6M | 459.2M | 2.9B | 3.6B | 3.6B |
Non-Current Assets | 9.0B | 9.3B | 15.9B | 12.7B | 10.3B |
Total Assets | 9.4B | 9.8B | 18.9B | 16.3B | 13.8B |
Liabilities | |||||
Current Liabilities | 1.5B | 1.2B | 2.8B | 2.8B | 2.7B |
Non-Current Liabilities | 320.9M | 214.3M | 6.8B | 5.1B | 5.0B |
Total Liabilities | 1.9B | 1.4B | 9.6B | 7.9B | 7.7B |
Equity | |||||
Total Shareholders Equity | 7.5B | 8.4B | 9.3B | 8.4B | 6.1B |
Balance Sheet Composition
Eurazeo SE Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -419.8M | 1.9B | 488.4M | 1.9B | -289.3M |
Operating Cash Flow | -353.1M | -51.6M | 467.0M | 2.0B | -147.9M |
Investing Activities | |||||
Capital Expenditures | -15.4M | -223.0K | -347.2M | -116.1M | -165.9M |
Investing Cash Flow | -23.0M | -1.3B | -459.9M | -1.1B | -811.5M |
Financing Activities | |||||
Dividends Paid | -178.5M | -168.3M | -231.0M | -114.9M | - |
Financing Cash Flow | 6.5M | 439.1M | 502.6M | 1.9B | 784.1M |
Free Cash Flow | 50.7M | -24.2M | -190.6M | 56.7M | 68.6M |
Cash Flow Trend
Eurazeo SE Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
2.71
Forward P/E
6.32
Price to Book
0.59
Price to Sales
715.66
PEG Ratio
6.32
Profitability Ratios
Profit Margin
38.49%
Operating Margin
292.12%
Return on Equity
-5.28%
Return on Assets
-2.28%
Financial Health
Current Ratio
0.26
Debt to Equity
19.00
Beta
1.30
Per Share Data
EPS (TTM)
-€5.95
Book Value per Share
€102.52
Revenue per Share
€0.08
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
rf | 4.2B | 2.71 | 0.59 | -5.28% | 38.49% | 19.00 |
Crédit Agricole du | 1.2B | 6.53 | 0.22 | 3.31% | 30.75% | 0.09 |
Caisse Régionale de | 1.2B | 5.86 | 0.22 | 3.85% | 31.88% | 0.32 |
Crédit Agricole Nord | 1.0B | 5.92 | 0.18 | 3.13% | 27.34% | 0.12 |
BNP Paribas S.A | 82.6B | 7.69 | 0.63 | 9.05% | 25.00% | 4.52 |
Ca Atlantique Vendée | 752.1M | 8.79 | 0.19 | 2.21% | 20.81% | 0.19 |
Financial data is updated regularly. All figures are in the company's reporting currency.