Renewi Plc | Small_cap | Industrials

Financial Overview

Latest Annual: 2024

Income Metrics

Revenue 1.7B
Gross Profit 333.4M 19.74%
Operating Income 97.6M 5.78%
Net Income -30.9M -1.83%
EPS (Diluted) -€0.43

Balance Sheet Metrics

Total Assets 2.1B
Total Liabilities 1.7B
Shareholders Equity 314.0M
Debt to Equity 5.55

Cash Flow Metrics

Operating Cash Flow 40.6M
Free Cash Flow 69.3M

Revenue & Profitability Trend

Renewi Plc Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue1.7B1.7B1.9B1.7B1.8B
Cost of Goods Sold1.4B1.4B1.5B1.4B1.5B
Gross Profit333.4M344.0M356.8M269.4M235.7M
Operating Expenses235.8M202.5M232.8M233.3M263.8M
Operating Income97.6M141.5M124.0M36.1M-28.1M
Pre-tax Income60.1M115.0M95.7M10.9M-59.4M
Income Tax14.9M29.0M20.7M5.4M1.1M
Net Income-30.9M66.6M75.4M5.5M-77.1M
EPS (Diluted)-€0.43€0.79€0.93€0.07-€0.98

Income Statement Trend

Renewi Plc Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets493.8M399.3M385.9M355.7M503.3M
Non-Current Assets1.6B1.7B1.6B1.6B1.6B
Total Assets2.1B2.1B2.0B2.0B2.1B
Liabilities
Current Liabilities921.5M665.4M733.0M646.7M634.8M
Non-Current Liabilities820.7M1.1B876.9M1.1B1.3B
Total Liabilities1.7B1.7B1.6B1.7B1.9B
Equity
Total Shareholders Equity314.0M347.3M341.9M237.6M235.3M

Balance Sheet Composition

Renewi Plc Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income60.1M115.0M95.7M10.9M-59.4M
Operating Cash Flow40.6M130.0M100.3M70.7M-8.9M
Investing Activities
Capital Expenditures-65.9M-108.2M-72.9M-53.5M-66.7M
Investing Cash Flow-60.0M-155.9M-70.3M-51.6M14.3M
Financing Activities
Dividends Paid-----8.6M
Financing Cash Flow31.1M41.3M-48.3M-266.0M42.6M
Free Cash Flow69.3M63.5M93.7M176.6M73.2M

Cash Flow Trend

Renewi Plc Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 27.11
Forward P/E 11.75
Price to Book 2.72
Price to Sales 0.48
PEG Ratio -0.18

Profitability Ratios

Profit Margin -3.45%
Operating Margin 5.00%
Return on Equity 9.61%
Return on Assets 2.73%

Financial Health

Current Ratio 0.47
Debt to Equity 201.48
Beta 1.01

Per Share Data

EPS (TTM) €0.38
Book Value per Share €3.78
Revenue per Share €21.49

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
rwi830.4M27.112.729.61%-3.45%201.48
Wolters Kluwer N.V 32.7B31.5721.4065.51%18.24%264.73
Exor N.V 27.9B1.220.4641.13%95.30%10.85
InPost S.A 6.9B25.042.5154.68%10.28%283.39
Arcadis N.V 3.8B15.933.1221.13%4.86%90.81
Aalberts N.V 3.2B18.301.297.32%5.69%26.36

Financial data is updated regularly. All figures are in the company's reporting currency.