
Renewi Plc (RWI) | Financial Analysis & Statements
Renewi Plc | Small_cap | Industrials
Renewi Plc | Small_cap | Industrials
Financial Overview
Latest Annual: 2024Income Metrics
Revenue
1.7B
Gross Profit
333.4M
19.74%
Operating Income
97.6M
5.78%
Net Income
-30.9M
-1.83%
EPS (Diluted)
-€0.43
Balance Sheet Metrics
Total Assets
2.1B
Total Liabilities
1.7B
Shareholders Equity
314.0M
Debt to Equity
5.55
Cash Flow Metrics
Operating Cash Flow
40.6M
Free Cash Flow
69.3M
Revenue & Profitability Trend
Renewi Plc Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 1.7B | 1.7B | 1.9B | 1.7B | 1.8B |
Cost of Goods Sold | 1.4B | 1.4B | 1.5B | 1.4B | 1.5B |
Gross Profit | 333.4M | 344.0M | 356.8M | 269.4M | 235.7M |
Operating Expenses | 235.8M | 202.5M | 232.8M | 233.3M | 263.8M |
Operating Income | 97.6M | 141.5M | 124.0M | 36.1M | -28.1M |
Pre-tax Income | 60.1M | 115.0M | 95.7M | 10.9M | -59.4M |
Income Tax | 14.9M | 29.0M | 20.7M | 5.4M | 1.1M |
Net Income | -30.9M | 66.6M | 75.4M | 5.5M | -77.1M |
EPS (Diluted) | -€0.43 | €0.79 | €0.93 | €0.07 | -€0.98 |
Income Statement Trend
Renewi Plc Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | 493.8M | 399.3M | 385.9M | 355.7M | 503.3M |
Non-Current Assets | 1.6B | 1.7B | 1.6B | 1.6B | 1.6B |
Total Assets | 2.1B | 2.1B | 2.0B | 2.0B | 2.1B |
Liabilities | |||||
Current Liabilities | 921.5M | 665.4M | 733.0M | 646.7M | 634.8M |
Non-Current Liabilities | 820.7M | 1.1B | 876.9M | 1.1B | 1.3B |
Total Liabilities | 1.7B | 1.7B | 1.6B | 1.7B | 1.9B |
Equity | |||||
Total Shareholders Equity | 314.0M | 347.3M | 341.9M | 237.6M | 235.3M |
Balance Sheet Composition
Renewi Plc Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 60.1M | 115.0M | 95.7M | 10.9M | -59.4M |
Operating Cash Flow | 40.6M | 130.0M | 100.3M | 70.7M | -8.9M |
Investing Activities | |||||
Capital Expenditures | -65.9M | -108.2M | -72.9M | -53.5M | -66.7M |
Investing Cash Flow | -60.0M | -155.9M | -70.3M | -51.6M | 14.3M |
Financing Activities | |||||
Dividends Paid | - | - | - | - | -8.6M |
Financing Cash Flow | 31.1M | 41.3M | -48.3M | -266.0M | 42.6M |
Free Cash Flow | 69.3M | 63.5M | 93.7M | 176.6M | 73.2M |
Cash Flow Trend
Renewi Plc Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
27.11
Forward P/E
11.75
Price to Book
2.72
Price to Sales
0.48
PEG Ratio
-0.18
Profitability Ratios
Profit Margin
-3.45%
Operating Margin
5.00%
Return on Equity
9.61%
Return on Assets
2.73%
Financial Health
Current Ratio
0.47
Debt to Equity
201.48
Beta
1.01
Per Share Data
EPS (TTM)
€0.38
Book Value per Share
€3.78
Revenue per Share
€21.49
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
rwi | 830.4M | 27.11 | 2.72 | 9.61% | -3.45% | 201.48 |
Wolters Kluwer N.V | 32.7B | 31.57 | 21.40 | 65.51% | 18.24% | 264.73 |
Exor N.V | 27.9B | 1.22 | 0.46 | 41.13% | 95.30% | 10.85 |
InPost S.A | 6.9B | 25.04 | 2.51 | 54.68% | 10.28% | 283.39 |
Arcadis N.V | 3.8B | 15.93 | 3.12 | 21.13% | 4.86% | 90.81 |
Aalberts N.V | 3.2B | 18.30 | 1.29 | 7.32% | 5.69% | 26.36 |
Financial data is updated regularly. All figures are in the company's reporting currency.