Savencia S.A (SAVE) | Financial Analysis & Statements
Savencia S.A. Mid-cap Consumer Defensive
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Balance Sheet Metrics
Total Assets
4.9B
Total Liabilities
2.9B
Shareholders Equity
1.9B
Debt to Equity
1.51
Cash Flow Metrics
Revenue & Profitability Trend
Annual Income Flow
2025
Savencia S.A Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 7.0B | 7.1B | 6.8B | 6.6B | 5.6B |
| Cost of Goods Sold | 4.6B | 4.7B | 4.6B | 4.4B | 3.5B |
| Gross Profit | 2.4B | 2.4B | 2.2B | 2.2B | 2.1B |
| Gross Margin % | 33.9% | 33.8% | 32.5% | 33.4% | 37.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | - | - | - | - | 541.0M |
| Other Operating Expenses | 689.8M | 681.9M | 652.5M | 668.0M | 631.8M |
| Total Operating Expenses | 689.8M | 681.9M | 652.5M | 668.0M | 1.2B |
| Operating Income | 162.1M | 203.9M | 169.3M | 162.9M | 173.0M |
| Operating Margin % | 2.3% | 2.9% | 2.5% | 2.5% | 3.1% |
| Non-Operating Items | |||||
| Interest Income | 33.7M | 49.1M | 42.0M | 13.8M | 6.6M |
| Interest Expense | 60.3M | 70.6M | 60.0M | 38.2M | 27.5M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 139.3M | 175.1M | 156.1M | 142.7M | 156.6M |
| Income Tax | 49.7M | 48.6M | 50.2M | 57.3M | 63.6M |
| Effective Tax Rate % | 35.7% | 27.8% | 32.2% | 40.1% | 40.6% |
| Net Income | 89.6M | 126.5M | 105.9M | 85.4M | 93.0M |
| Net Margin % | 1.3% | 1.8% | 1.6% | 1.3% | 1.7% |
| Key Metrics | |||||
| EBITDA | 405.5M | 464.6M | 419.8M | 380.4M | 376.8M |
| EPS (Basic) | €5.73 | €8.00 | €7.22 | €5.01 | €6.05 |
| EPS (Diluted) | €5.73 | €8.00 | €7.22 | €5.01 | €6.03 |
| Basic Shares Outstanding | 13044503 | 13371125 | 13374721 | 13582036 | 13708926 |
| Diluted Shares Outstanding | 13044503 | 13371125 | 13374721 | 13582036 | 13708926 |
Income Statement Trend
Savencia S.A Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 525.5M | 727.5M | 591.0M | 548.6M | 560.2M |
| Short-term Investments | 159.3M | 25.8M | 45.2M | 24.0M | 12.4M |
| Accounts Receivable | 1.1B | 1.2B | 1.1B | 1.1B | 1.0B |
| Inventory | 846.4M | 855.4M | 849.6M | 865.6M | 676.4M |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | 2.7B | 2.8B | 2.7B | 2.6B | 2.3B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 1.5B | 1.5B | 1.4B | 1.4B | 1.3B |
| Goodwill | 537.2M | 522.1M | 514.1M | 511.8M | 872.9M |
| Intangible Assets | - | - | - | - | 214.9M |
| Long-term Investments | 2.2M | 7.8M | 17.2M | 31.2M | 19.2M |
| Other Non-Current Assets | 1.8M | 5.8M | 6.7M | - | - |
| Total Non-Current Assets | 2.2B | 2.1B | 2.0B | 2.0B | 2.0B |
| Total Assets | 4.9B | 5.0B | 4.6B | 4.6B | 4.3B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 1.4B | 1.5B | 1.4B | 1.5B | 1.3B |
| Short-term Debt | 962.5M | 917.3M | 746.7M | 742.6M | 745.8M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 2.4B | 2.4B | 2.2B | 2.2B | 2.0B |
| Non-Current Liabilities | |||||
| Long-term Debt | 275.7M | 291.3M | 438.7M | 335.6M | 342.1M |
| Deferred Tax Liabilities | 80.6M | 95.2M | 82.1M | 72.9M | 65.3M |
| Other Non-Current Liabilities | 47.0M | 39.0M | 23.8M | 17.4M | 31.2M |
| Total Non-Current Liabilities | 515.3M | 546.0M | 650.2M | 525.3M | 575.1M |
| Total Liabilities | 2.9B | 3.0B | 2.8B | 2.8B | 2.6B |
| Equity | |||||
| Common Stock | 24.0M | 49.8M | 50.5M | 55.8M | 75.3M |
| Retained Earnings | 2.0B | 1.9B | 1.7B | 1.6B | 1.5B |
| Treasury Stock | - | - | - | - | 20.2M |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 1.9B | 2.0B | 1.8B | 1.8B | 1.7B |
| Key Metrics | |||||
| Total Debt | 1.2B | 1.2B | 1.2B | 1.1B | 1.1B |
| Working Capital | 300.8M | 416.9M | 486.0M | 367.8M | 275.6M |
Balance Sheet Composition
Savencia S.A Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 89.6M | 126.5M | 105.9M | 85.4M | 93.0M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | 0 | 0 | 0 | 0 | -106.7M |
| Operating Cash Flow | 151.0M | 190.6M | 154.1M | 156.4M | 38.1M |
| Investing Activities | |||||
| Capital Expenditures | -252.9M | -242.5M | -175.8M | -182.1M | -227.4M |
| Acquisitions | -20.3M | -11.2M | -34.2M | -3.5M | 0 |
| Investment Purchases | -155.4M | -5.0M | -29.0M | -16.8M | -1.7M |
| Investment Sales | 450.0K | 13.9M | 2.1M | 1.7M | 4.5M |
| Investing Cash Flow | -428.1M | -244.8M | -236.8M | -200.8M | -221.7M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -27.5M | -22.0M | -24.4M | -26.9M | -27.0M |
| Debt Issuance | 51.5M | 153.1M | 122.7M | 26.2M | 10.8M |
| Debt Repayment | -71.1M | -121.1M | -26.9M | -16.5M | -74.5M |
| Financing Cash Flow | -51.0M | 20.4M | 61.8M | -13.3M | -96.7M |
| Free Cash Flow | 59.4M | 138.8M | 81.7M | 66.7M | 72.2M |
| Net Change in Cash | -328.1M | -33.9M | -20.9M | -57.7M | -280.3M |
Cash Flow Trend
Savencia S.A Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
11.48
Forward P/E
6.17
Price to Book
0.50
Price to Sales
0.12
PEG Ratio
6.17
Profitability Ratios
Profit Margin
1.07%
Operating Margin
1.70%
Return on Equity
4.55%
Return on Assets
2.06%
Financial Health
Current Ratio
1.12
Debt to Equity
63.80
Beta
0.23
Per Share Data
EPS (TTM)
€5.73
Book Value per Share
€130.45
Revenue per Share
€533.29
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| SAVE | 864.8M | 11.48 | 0.50 | 4.55% | 1.07% | 63.80 |
| L.D.C. S.A | 3.7B | 14.16 | 1.53 | 11.33% | 3.78% | 30.28 |
| Fleury Michon S.A | 92.2M | 14.77 | 0.47 | 23.71% | 1.63% | 0.00 |
| Saint Jean Groupe | 65.1M | 30.32 | 0.87 | -1.96% | -1.24% | 73.41 |
Financial data is updated regularly. All figures are in the company's reporting currency.