Toyota Caetano Portugal S.A. | Mid-cap | Consumer Cyclical

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2017

Income Metrics

EPS (Diluted) €0.15

Balance Sheet Metrics

Total Assets 436.4M
Total Liabilities 248.0M
Shareholders Equity 188.4M
Debt to Equity 1.32

Cash Flow Metrics

Free Cash Flow 4.1M

Revenue & Profitability Trend

Toyota Caetano Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i658.2M511.6M480.2M404.2M357.8M
Cost of Goods Sold i489.3M379.5M362.2M308.9M275.6M
Gross Profit i168.9M132.1M118.1M95.3M82.2M
Gross Margin % i25.7%25.8%24.6%23.6%23.0%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i16.9M14.5M14.6M13.7M14.7M
Other Operating Expenses i50.4M37.6M30.0M26.5M24.7M
Total Operating Expenses i67.4M52.2M44.6M40.2M39.4M
Operating Income i43.9M32.9M28.7M19.2M4.9M
Operating Margin % i6.7%6.4%6.0%4.7%1.4%
Non-Operating Items
Interest Income i452.8K740.9K53.2K32.4K17.2K
Interest Expense i7.1M5.1M1.7M1.6M1.6M
Other Non-Operating Income-----
Pre-tax Income i36.5M26.2M21.6M16.2M6.5M
Income Tax i8.3M8.7M6.8M4.4M2.1M
Effective Tax Rate % i22.8%33.3%31.4%27.2%31.8%
Net Income i28.2M17.5M14.8M11.8M4.5M
Net Margin % i4.3%3.4%3.1%2.9%1.2%
Key Metrics
EBITDA i73.5M48.4M38.2M37.6M28.1M
EPS (Basic) i-€0.49€0.42€0.34€0.13
EPS (Diluted) i-€0.49€0.42€0.34€0.13
Basic Shares Outstanding i-35000000350000003500000035000000
Diluted Shares Outstanding i-35000000350000003500000035000000

Income Statement Trend

Toyota Caetano Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i24.8M24.8M11.3M22.1M11.4M
Short-term Investments i-----
Accounts Receivable i81.1M86.2M67.7M53.7M45.1M
Inventory i131.8M147.1M70.2M86.8M78.7M
Other Current Assets-----1
Total Current Assets i245.8M271.5M156.7M171.0M148.6M
Non-Current Assets
Property, Plant & Equipment i120.1M108.9M102.6M105.8M38.5M
Goodwill i2.5M6.3M3.6M2.2M1.9M
Intangible Assets i1.2M4.5M2.4M995.0K721.5K
Long-term Investments-----
Other Non-Current Assets-----
Total Non-Current Assets i190.6M184.0M166.1M166.0M156.4M
Total Assets i436.4M455.5M322.8M336.9M304.9M
Liabilities
Current Liabilities
Accounts Payable i19.9M27.9M30.9M43.6M38.2M
Short-term Debt i28.3M80.8M39.5M22.3M17.3M
Current Portion of Long-term Debt-----
Other Current Liabilities-----1
Total Current Liabilities i193.8M242.7M141.5M148.4M116.0M
Non-Current Liabilities
Long-term Debt i47.5M32.4M14.7M25.4M26.9M
Deferred Tax Liabilities i2.1M3.4M1.9M1.9M1.8M
Other Non-Current Liabilities-----
Total Non-Current Liabilities i54.2M42.8M19.8M38.5M41.9M
Total Liabilities i248.0M285.5M161.3M187.0M157.9M
Equity
Common Stock i35.0M35.0M35.0M35.0M35.0M
Retained Earnings i27.8M17.1M14.7M11.7M4.6M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i188.4M170.0M161.5M149.9M147.0M
Key Metrics
Total Debt i75.9M113.2M54.2M47.7M44.3M
Working Capital i51.9M28.8M15.2M22.5M32.5M

Balance Sheet Composition

Toyota Caetano Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i-----
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i00000
Operating Cash Flow i-----
Investing Activities
Capital Expenditures i-9.5M-8.1M-4.9M-828.3K-378.3K
Acquisitions i-----
Investment Purchases i0-12.4M-6.2M-9.4M-39.1M
Investment Sales i--04300
Investing Cash Flow i-7.3M-19.2M-9.7M-10.2M-39.5M
Financing Activities
Share Repurchases i-----
Dividends Paid i-10.5M-8.7M-7.0M-10.5M-
Debt Issuance i356.0M390.5M124.5M198.5M62.6M
Debt Repayment i-398.2M-335.1M-117.6M-193.6M-62.2M
Financing Cash Flow i-52.6M46.4M-361.7K-5.9M186.4K
Free Cash Flow i51.0M-23.4M-6.1M28.8M43.8M
Net Change in Cash i-59.9M27.3M-10.1M-16.1M-39.3M

Cash Flow Trend

Toyota Caetano Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 7.47
Price to Book 1.11
Price to Sales 0.31
PEG Ratio 0.01

Profitability Ratios

Profit Margin 4.18%
Operating Margin 7.05%
Return on Equity 15.71%
Return on Assets 6.49%

Financial Health

Current Ratio 1.27
Debt to Equity 40.28
Beta 0.02

Per Share Data

EPS (TTM) €0.79
Book Value per Share €5.32
Revenue per Share €19.01

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
sct206.5M7.471.1115.71%4.18%40.28
Ibersol SGPS S.A 397.9M51.161.182.41%1.74%92.75
Vista Alegre 169.3M50.501.904.72%2.58%100.82
Estoril Sol SGPS 47.2M11.910.42-3.80%-5.39%0.50
Corticeira Amorim 997.5M14.131.318.35%7.68%27.69
Sonaecom SGPS S.A 917.3M150.000.785.38%361.98%0.34

Financial data is updated regularly. All figures are in the company's reporting currency.