
Toyota Caetano (SCT) | Financial Analysis & Statements
Toyota Caetano Portugal S.A. | Mid-cap | Consumer Cyclical
Toyota Caetano Portugal S.A. | Mid-cap | Consumer Cyclical
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2017Income Metrics
EPS (Diluted)
€0.15
Balance Sheet Metrics
Total Assets
436.4M
Total Liabilities
248.0M
Shareholders Equity
188.4M
Debt to Equity
1.32
Cash Flow Metrics
Free Cash Flow
4.1M
Revenue & Profitability Trend
Toyota Caetano Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 658.2M | 511.6M | 480.2M | 404.2M | 357.8M |
Cost of Goods Sold | 489.3M | 379.5M | 362.2M | 308.9M | 275.6M |
Gross Profit | 168.9M | 132.1M | 118.1M | 95.3M | 82.2M |
Gross Margin % | 25.7% | 25.8% | 24.6% | 23.6% | 23.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 16.9M | 14.5M | 14.6M | 13.7M | 14.7M |
Other Operating Expenses | 50.4M | 37.6M | 30.0M | 26.5M | 24.7M |
Total Operating Expenses | 67.4M | 52.2M | 44.6M | 40.2M | 39.4M |
Operating Income | 43.9M | 32.9M | 28.7M | 19.2M | 4.9M |
Operating Margin % | 6.7% | 6.4% | 6.0% | 4.7% | 1.4% |
Non-Operating Items | |||||
Interest Income | 452.8K | 740.9K | 53.2K | 32.4K | 17.2K |
Interest Expense | 7.1M | 5.1M | 1.7M | 1.6M | 1.6M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 36.5M | 26.2M | 21.6M | 16.2M | 6.5M |
Income Tax | 8.3M | 8.7M | 6.8M | 4.4M | 2.1M |
Effective Tax Rate % | 22.8% | 33.3% | 31.4% | 27.2% | 31.8% |
Net Income | 28.2M | 17.5M | 14.8M | 11.8M | 4.5M |
Net Margin % | 4.3% | 3.4% | 3.1% | 2.9% | 1.2% |
Key Metrics | |||||
EBITDA | 73.5M | 48.4M | 38.2M | 37.6M | 28.1M |
EPS (Basic) | - | €0.49 | €0.42 | €0.34 | €0.13 |
EPS (Diluted) | - | €0.49 | €0.42 | €0.34 | €0.13 |
Basic Shares Outstanding | - | 35000000 | 35000000 | 35000000 | 35000000 |
Diluted Shares Outstanding | - | 35000000 | 35000000 | 35000000 | 35000000 |
Income Statement Trend
Toyota Caetano Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 24.8M | 24.8M | 11.3M | 22.1M | 11.4M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 81.1M | 86.2M | 67.7M | 53.7M | 45.1M |
Inventory | 131.8M | 147.1M | 70.2M | 86.8M | 78.7M |
Other Current Assets | - | - | - | - | -1 |
Total Current Assets | 245.8M | 271.5M | 156.7M | 171.0M | 148.6M |
Non-Current Assets | |||||
Property, Plant & Equipment | 120.1M | 108.9M | 102.6M | 105.8M | 38.5M |
Goodwill | 2.5M | 6.3M | 3.6M | 2.2M | 1.9M |
Intangible Assets | 1.2M | 4.5M | 2.4M | 995.0K | 721.5K |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | 190.6M | 184.0M | 166.1M | 166.0M | 156.4M |
Total Assets | 436.4M | 455.5M | 322.8M | 336.9M | 304.9M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 19.9M | 27.9M | 30.9M | 43.6M | 38.2M |
Short-term Debt | 28.3M | 80.8M | 39.5M | 22.3M | 17.3M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | -1 |
Total Current Liabilities | 193.8M | 242.7M | 141.5M | 148.4M | 116.0M |
Non-Current Liabilities | |||||
Long-term Debt | 47.5M | 32.4M | 14.7M | 25.4M | 26.9M |
Deferred Tax Liabilities | 2.1M | 3.4M | 1.9M | 1.9M | 1.8M |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | 54.2M | 42.8M | 19.8M | 38.5M | 41.9M |
Total Liabilities | 248.0M | 285.5M | 161.3M | 187.0M | 157.9M |
Equity | |||||
Common Stock | 35.0M | 35.0M | 35.0M | 35.0M | 35.0M |
Retained Earnings | 27.8M | 17.1M | 14.7M | 11.7M | 4.6M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 188.4M | 170.0M | 161.5M | 149.9M | 147.0M |
Key Metrics | |||||
Total Debt | 75.9M | 113.2M | 54.2M | 47.7M | 44.3M |
Working Capital | 51.9M | 28.8M | 15.2M | 22.5M | 32.5M |
Balance Sheet Composition
Toyota Caetano Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | - | - | - | - | - |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | 0 | 0 | 0 | 0 | 0 |
Operating Cash Flow | - | - | - | - | - |
Investing Activities | |||||
Capital Expenditures | -9.5M | -8.1M | -4.9M | -828.3K | -378.3K |
Acquisitions | - | - | - | - | - |
Investment Purchases | 0 | -12.4M | -6.2M | -9.4M | -39.1M |
Investment Sales | - | - | 0 | 430 | 0 |
Investing Cash Flow | -7.3M | -19.2M | -9.7M | -10.2M | -39.5M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -10.5M | -8.7M | -7.0M | -10.5M | - |
Debt Issuance | 356.0M | 390.5M | 124.5M | 198.5M | 62.6M |
Debt Repayment | -398.2M | -335.1M | -117.6M | -193.6M | -62.2M |
Financing Cash Flow | -52.6M | 46.4M | -361.7K | -5.9M | 186.4K |
Free Cash Flow | 51.0M | -23.4M | -6.1M | 28.8M | 43.8M |
Net Change in Cash | -59.9M | 27.3M | -10.1M | -16.1M | -39.3M |
Cash Flow Trend
Toyota Caetano Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
7.47
Price to Book
1.11
Price to Sales
0.31
PEG Ratio
0.01
Profitability Ratios
Profit Margin
4.18%
Operating Margin
7.05%
Return on Equity
15.71%
Return on Assets
6.49%
Financial Health
Current Ratio
1.27
Debt to Equity
40.28
Beta
0.02
Per Share Data
EPS (TTM)
€0.79
Book Value per Share
€5.32
Revenue per Share
€19.01
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
sct | 206.5M | 7.47 | 1.11 | 15.71% | 4.18% | 40.28 |
Ibersol SGPS S.A | 397.9M | 51.16 | 1.18 | 2.41% | 1.74% | 92.75 |
Vista Alegre | 169.3M | 50.50 | 1.90 | 4.72% | 2.58% | 100.82 |
Estoril Sol SGPS | 47.2M | 11.91 | 0.42 | -3.80% | -5.39% | 0.50 |
Corticeira Amorim | 997.5M | 14.13 | 1.31 | 8.35% | 7.68% | 27.69 |
Sonaecom SGPS S.A | 917.3M | 150.00 | 0.78 | 5.38% | 361.98% | 0.34 |
Financial data is updated regularly. All figures are in the company's reporting currency.