
Selectirente SA (SELER) | Financial Analysis & Statements
Selectirente SA | Mid-cap | Real Estate
Selectirente SA | Mid-cap | Real Estate
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2018Income Metrics
EPS (Diluted)
€0.00
Balance Sheet Metrics
Total Assets
598.3M
Total Liabilities
224.8M
Shareholders Equity
373.5M
Debt to Equity
0.60
Cash Flow Metrics
Revenue & Profitability Trend
Selectirente SA Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 35.6M | 36.4M | 31.1M | 24.2M | 18.8M |
Cost of Goods Sold | 11.5M | 10.6M | 4.8M | 4.0M | 2.8M |
Gross Profit | 24.1M | 25.8M | 26.4M | 20.2M | 16.0M |
Gross Margin % | 67.8% | 71.0% | 84.8% | 83.5% | 85.2% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 3.6M | 3.9M | 3.2M | 2.6M |
Other Operating Expenses | - | 3.2M | 3.3M | 2.5M | 2.3M |
Total Operating Expenses | 0 | 6.8M | 7.1M | 5.6M | 4.9M |
Operating Income | 24.1M | 25.8M | 9.4M | 6.3M | 5.1M |
Operating Margin % | 67.8% | 71.0% | 30.3% | 26.3% | 26.9% |
Non-Operating Items | |||||
Interest Income | 765.0K | 571.0K | 55.2K | 88.4K | 240.5K |
Interest Expense | 10.9M | 10.4M | 4.9M | 2.5M | 2.5M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 29.2M | 13.7M | 14.2M | 21.4M | 11.0M |
Income Tax | 597.0K | 532.0K | 432.3K | 299.7K | 45.7K |
Effective Tax Rate % | 2.0% | 3.9% | 3.0% | 1.4% | 0.4% |
Net Income | 28.6M | 13.2M | 13.8M | 21.1M | 10.9M |
Net Margin % | 80.3% | 36.3% | 44.2% | 87.2% | 58.0% |
Key Metrics | |||||
EBITDA | 36.2M | 20.5M | 21.9M | 20.3M | 15.4M |
EPS (Basic) | €6.85 | €4.50 | €3.30 | €5.05 | €2.62 |
EPS (Diluted) | €6.85 | €4.50 | €3.30 | €5.05 | €2.62 |
Basic Shares Outstanding | 4164296 | 4168988 | 4169858 | 4168093 | 4168442 |
Diluted Shares Outstanding | 4164296 | 4168988 | 4169858 | 4168093 | 4168442 |
Income Statement Trend
Selectirente SA Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 6.9M | 9.1M | 20.4M | 23.4M | 99.3M |
Short-term Investments | - | 9.3M | 14.9M | - | - |
Accounts Receivable | 9.1M | 7.6M | 5.2M | 4.2M | 3.2M |
Inventory | - | - | - | - | - |
Other Current Assets | -1.0K | - | -1 | 1 | -1 |
Total Current Assets | 25.4M | 31.1M | 46.4M | 32.1M | 103.1M |
Non-Current Assets | |||||
Property, Plant & Equipment | - | - | 0 | 0 | 0 |
Goodwill | 1.0K | 1.0K | 122.0K | 504.2K | 715.5K |
Intangible Assets | - | - | 437.6K | 504.2K | 715.5K |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 1.3M | 931.0K | 2.1M | 550.4K | - |
Total Non-Current Assets | 572.8M | 576.9M | 602.6M | 452.6M | 353.0M |
Total Assets | 598.3M | 607.9M | 649.0M | 484.7M | 456.1M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 227.0K | 168.0K | 89.0K | 215.9K | 791.8K |
Short-term Debt | 7.7M | 3.2M | 4.1M | - | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 210.0K | 4.2M | 2.6M | 1.3M | 641.6K |
Total Current Liabilities | 20.0M | 16.8M | 12.6M | 10.6M | 9.1M |
Non-Current Liabilities | |||||
Long-term Debt | 196.7M | 215.2M | 249.9M | 160.2M | 145.8M |
Deferred Tax Liabilities | 0 | 165.0K | 16.0K | - | - |
Other Non-Current Liabilities | 7.4M | 7.3M | 7.2M | 5.9M | - |
Total Non-Current Liabilities | 204.8M | 223.4M | 257.3M | 166.6M | 146.3M |
Total Liabilities | 224.8M | 240.2M | 269.9M | 177.1M | 155.4M |
Equity | |||||
Common Stock | 66.8M | 66.8M | 66.8M | 66.8M | 66.8M |
Retained Earnings | 28.6M | 13.2M | 13.4M | 21.7M | 10.9M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 373.5M | 367.7M | 379.1M | 307.5M | 300.7M |
Key Metrics | |||||
Total Debt | 204.4M | 218.4M | 254.0M | 160.2M | 145.8M |
Working Capital | 5.4M | 14.2M | 33.8M | 21.5M | 94.0M |
Balance Sheet Composition
Selectirente SA Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 28.6M | 13.2M | 13.4M | 21.1M | 10.9M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | 656.0K | 1.9M | -2.2M | 0 | 0 |
Operating Cash Flow | 31.9M | 18.8M | 17.0M | 21.1M | 10.9M |
Investing Activities | |||||
Capital Expenditures | - | 849.0K | -98.9M | -91.7M | -98.8M |
Acquisitions | - | - | - | - | - |
Investment Purchases | -448.0K | - | 0 | -14.8M | -25.8M |
Investment Sales | 0 | 439.0K | 157.0K | 0 | 15.5M |
Investing Cash Flow | -283.0K | 2.1M | -98.7M | -106.6M | -109.7M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -18.3M | -17.4M | -16.5M | -14.9M | -14.6M |
Debt Issuance | 53.5M | - | 192.4M | 22.9M | 23.0M |
Debt Repayment | -69.0M | -35.0M | -99.5M | -8.5M | -11.4M |
Financing Cash Flow | -30.4M | -49.5M | 79.9M | 1.0M | -2.0M |
Free Cash Flow | 23.2M | 26.9M | 20.0M | -80.0M | -91.1M |
Net Change in Cash | 1.2M | -28.5M | -1.8M | -84.5M | -100.8M |
Cash Flow Trend
Selectirente SA Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
10.00
Price to Book
0.91
Price to Sales
9.56
PEG Ratio
0.19
Profitability Ratios
Profit Margin
95.17%
Operating Margin
65.53%
Return on Equity
9.26%
Return on Assets
2.43%
Financial Health
Current Ratio
0.89
Debt to Equity
55.54
Beta
0.11
Per Share Data
EPS (TTM)
€8.15
Book Value per Share
€89.69
Revenue per Share
€8.55
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
seler | 341.3M | 10.00 | 0.91 | 9.26% | 95.17% | 55.54 |
Klépierre SA | 10.1B | 8.52 | 1.16 | 12.91% | 68.17% | 79.81 |
Carmila S.A | 2.5B | 7.18 | 0.75 | 10.74% | 61.82% | 83.35 |
FREYR Battery | 931.5M | 146.00 | 0.89 | 4.08% | 20.91% | 111.04 |
Patrimoine et | 373.3M | 9.63 | 0.79 | 8.27% | 56.18% | 87.83 |
Mercialys S.A | 1.0B | 33.06 | 1.82 | 4.22% | 17.79% | 264.99 |
Financial data is updated regularly. All figures are in the company's reporting currency.