Selectirente SA | Mid-cap | Real Estate

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2018

Income Metrics

EPS (Diluted) €0.00

Balance Sheet Metrics

Total Assets 598.3M
Total Liabilities 224.8M
Shareholders Equity 373.5M
Debt to Equity 0.60

Cash Flow Metrics

Revenue & Profitability Trend

Selectirente SA Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i35.6M36.4M31.1M24.2M18.8M
Cost of Goods Sold i11.5M10.6M4.8M4.0M2.8M
Gross Profit i24.1M25.8M26.4M20.2M16.0M
Gross Margin % i67.8%71.0%84.8%83.5%85.2%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-3.6M3.9M3.2M2.6M
Other Operating Expenses i-3.2M3.3M2.5M2.3M
Total Operating Expenses i06.8M7.1M5.6M4.9M
Operating Income i24.1M25.8M9.4M6.3M5.1M
Operating Margin % i67.8%71.0%30.3%26.3%26.9%
Non-Operating Items
Interest Income i765.0K571.0K55.2K88.4K240.5K
Interest Expense i10.9M10.4M4.9M2.5M2.5M
Other Non-Operating Income-----
Pre-tax Income i29.2M13.7M14.2M21.4M11.0M
Income Tax i597.0K532.0K432.3K299.7K45.7K
Effective Tax Rate % i2.0%3.9%3.0%1.4%0.4%
Net Income i28.6M13.2M13.8M21.1M10.9M
Net Margin % i80.3%36.3%44.2%87.2%58.0%
Key Metrics
EBITDA i36.2M20.5M21.9M20.3M15.4M
EPS (Basic) i€6.85€4.50€3.30€5.05€2.62
EPS (Diluted) i€6.85€4.50€3.30€5.05€2.62
Basic Shares Outstanding i41642964168988416985841680934168442
Diluted Shares Outstanding i41642964168988416985841680934168442

Income Statement Trend

Selectirente SA Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i6.9M9.1M20.4M23.4M99.3M
Short-term Investments i-9.3M14.9M--
Accounts Receivable i9.1M7.6M5.2M4.2M3.2M
Inventory i-----
Other Current Assets-1.0K--11-1
Total Current Assets i25.4M31.1M46.4M32.1M103.1M
Non-Current Assets
Property, Plant & Equipment i--000
Goodwill i1.0K1.0K122.0K504.2K715.5K
Intangible Assets i--437.6K504.2K715.5K
Long-term Investments-----
Other Non-Current Assets1.3M931.0K2.1M550.4K-
Total Non-Current Assets i572.8M576.9M602.6M452.6M353.0M
Total Assets i598.3M607.9M649.0M484.7M456.1M
Liabilities
Current Liabilities
Accounts Payable i227.0K168.0K89.0K215.9K791.8K
Short-term Debt i7.7M3.2M4.1M--
Current Portion of Long-term Debt-----
Other Current Liabilities210.0K4.2M2.6M1.3M641.6K
Total Current Liabilities i20.0M16.8M12.6M10.6M9.1M
Non-Current Liabilities
Long-term Debt i196.7M215.2M249.9M160.2M145.8M
Deferred Tax Liabilities i0165.0K16.0K--
Other Non-Current Liabilities7.4M7.3M7.2M5.9M-
Total Non-Current Liabilities i204.8M223.4M257.3M166.6M146.3M
Total Liabilities i224.8M240.2M269.9M177.1M155.4M
Equity
Common Stock i66.8M66.8M66.8M66.8M66.8M
Retained Earnings i28.6M13.2M13.4M21.7M10.9M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i373.5M367.7M379.1M307.5M300.7M
Key Metrics
Total Debt i204.4M218.4M254.0M160.2M145.8M
Working Capital i5.4M14.2M33.8M21.5M94.0M

Balance Sheet Composition

Selectirente SA Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i28.6M13.2M13.4M21.1M10.9M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i656.0K1.9M-2.2M00
Operating Cash Flow i31.9M18.8M17.0M21.1M10.9M
Investing Activities
Capital Expenditures i-849.0K-98.9M-91.7M-98.8M
Acquisitions i-----
Investment Purchases i-448.0K-0-14.8M-25.8M
Investment Sales i0439.0K157.0K015.5M
Investing Cash Flow i-283.0K2.1M-98.7M-106.6M-109.7M
Financing Activities
Share Repurchases i-----
Dividends Paid i-18.3M-17.4M-16.5M-14.9M-14.6M
Debt Issuance i53.5M-192.4M22.9M23.0M
Debt Repayment i-69.0M-35.0M-99.5M-8.5M-11.4M
Financing Cash Flow i-30.4M-49.5M79.9M1.0M-2.0M
Free Cash Flow i23.2M26.9M20.0M-80.0M-91.1M
Net Change in Cash i1.2M-28.5M-1.8M-84.5M-100.8M

Cash Flow Trend

Selectirente SA Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 10.00
Price to Book 0.91
Price to Sales 9.56
PEG Ratio 0.19

Profitability Ratios

Profit Margin 95.17%
Operating Margin 65.53%
Return on Equity 9.26%
Return on Assets 2.43%

Financial Health

Current Ratio 0.89
Debt to Equity 55.54
Beta 0.11

Per Share Data

EPS (TTM) €8.15
Book Value per Share €89.69
Revenue per Share €8.55

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
seler341.3M10.000.919.26%95.17%55.54
Klépierre SA 10.1B8.521.1612.91%68.17%79.81
Carmila S.A 2.5B7.180.7510.74%61.82%83.35
FREYR Battery 931.5M146.000.894.08%20.91%111.04
Patrimoine et 373.3M9.630.798.27%56.18%87.83
Mercialys S.A 1.0B33.061.824.22%17.79%264.99

Financial data is updated regularly. All figures are in the company's reporting currency.