
Société Française de (SFCA) | Financial Analysis & Statements
Société Française de Casinos | Small-cap | Consumer Cyclical
Société Française de Casinos | Small-cap | Consumer Cyclical
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Income Metrics
Balance Sheet Metrics
Total Assets
20.9M
Total Liabilities
9.6M
Shareholders Equity
11.3M
Debt to Equity
0.84
Cash Flow Metrics
Revenue & Profitability Trend
Société Française de Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 14.3M | 14.3M | 13.4M | 7.7M | 10.5M |
Cost of Goods Sold | 5.6M | 5.7M | 679.0K | 282.0K | 3.9M |
Gross Profit | 8.7M | 8.6M | 12.7M | 7.4M | 6.6M |
Gross Margin % | 60.7% | 59.9% | 94.9% | 96.3% | 63.1% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 1.5M | 1.4M | 4.6M | 2.9M | 2.7M |
Other Operating Expenses | 979.0K | 1.2M | 5.1M | 3.6M | 18.3M |
Total Operating Expenses | 2.5M | 2.6M | 9.7M | 6.5M | 21.0M |
Operating Income | 1.4M | 1.1M | 1.8M | -503.0K | -14.2M |
Operating Margin % | 9.5% | 8.0% | 13.2% | -6.6% | -134.9% |
Non-Operating Items | |||||
Interest Income | - | 0 | 0 | 0 | 0 |
Interest Expense | 64.0K | 110.0K | 68.0K | 58.0K | 43.0K |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 1.6M | 1.3M | 1.7M | -640.0K | -14.4M |
Income Tax | 217.0K | -29.0K | -45.0K | 25.0K | -115.0K |
Effective Tax Rate % | 13.5% | -2.2% | -2.7% | 0.0% | 0.0% |
Net Income | 1.4M | 1.3M | 1.7M | -664.0K | -14.3M |
Net Margin % | 9.7% | 9.3% | 12.7% | -8.7% | -136.0% |
Key Metrics | |||||
EBITDA | 2.9M | 2.8M | 3.1M | 1.3M | 2.3M |
EPS (Basic) | €0.27 | €0.26 | €0.34 | €-0.13 | €-2.81 |
EPS (Diluted) | €0.27 | €0.26 | €0.34 | €-0.13 | €-2.81 |
Basic Shares Outstanding | 5092470 | 5092470 | 5092470 | 5092470 | 5092470 |
Diluted Shares Outstanding | 5092470 | 5092470 | 5092470 | 5092470 | 5092470 |
Income Statement Trend
Société Française de Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 5.9M | 5.5M | 5.4M | 4.9M | 5.3M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 80.0K | 80.0K | 55.0K | 104.0K | 43.0K |
Inventory | 64.0K | 66.0K | 65.0K | 60.0K | 144.0K |
Other Current Assets | - | -1.0K | -1.0K | - | 2.0K |
Total Current Assets | 6.5M | 6.2M | 6.7M | 6.7M | 6.6M |
Non-Current Assets | |||||
Property, Plant & Equipment | 15.9M | 16.6M | 16.8M | 17.1M | 18.8M |
Goodwill | 17.3M | 17.3M | 17.3M | 17.3M | 17.3M |
Intangible Assets | 61.0K | 50.0K | 53.0K | 45.0K | 46.0K |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | 14.6M | 14.8M | 14.2M | 14.5M | 16.0M |
Total Assets | 21.1M | 20.9M | 21.0M | 21.2M | 22.7M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 340.0K | 299.0K | 423.0K | 566.0K | 861.0K |
Short-term Debt | 1.1M | 2.1M | 2.9M | 3.1M | 3.4M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 118.0K | 141.0K | 132.0K | 129.0K | 300.0K |
Total Current Liabilities | 4.5M | 5.4M | 6.3M | 6.8M | 6.7M |
Non-Current Liabilities | |||||
Long-term Debt | 2.6M | 2.7M | 3.2M | 4.1M | 4.7M |
Deferred Tax Liabilities | - | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities | 907.0K | 1.1M | 1.1M | 1.2M | 1.2M |
Total Non-Current Liabilities | 3.9M | 4.2M | 4.6M | 6.1M | 7.0M |
Total Liabilities | 8.4M | 9.6M | 10.9M | 12.9M | 13.7M |
Equity | |||||
Common Stock | 11.8M | 11.8M | 11.8M | 11.8M | 11.8M |
Retained Earnings | 1.4M | 1.3M | 1.7M | -659.0K | -14.3M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 12.7M | 11.3M | 10.1M | 8.3M | 8.9M |
Key Metrics | |||||
Total Debt | 3.7M | 4.8M | 6.2M | 7.2M | 8.1M |
Working Capital | 2.0M | 745.0K | 468.0K | -144.0K | -121.0K |
Balance Sheet Composition
Société Française de Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 1.4M | 1.3M | 1.7M | -664.0K | -14.3M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -153.0K | 121.0K | 284.0K | -363.0K | -641.0K |
Operating Cash Flow | 1.4M | 1.6M | 2.1M | -866.0K | -14.7M |
Investing Activities | |||||
Capital Expenditures | - | - | - | - | - |
Acquisitions | - | 0 | 0 | -7.0K | 0 |
Investment Purchases | -2.0K | -5.0K | -50.0K | -2.0K | -56.0K |
Investment Sales | 4.0K | 19.0K | 0 | 0 | 200.0K |
Investing Cash Flow | -6.0K | 630.0K | -37.0K | -181.0K | -123.0K |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -30.0K | -35.0K | - | -47.0K | - |
Debt Issuance | 857.0K | 0 | 1.0K | 5.0K | 2.0M |
Debt Repayment | -525.0K | 0 | 0 | -449.0K | -721.0K |
Financing Cash Flow | -940.0K | -1.9M | -1.1M | -1.1M | 624.0K |
Free Cash Flow | 2.0M | 1.4M | 1.8M | 785.0K | 886.0K |
Net Change in Cash | 479.0K | 318.0K | 986.0K | -2.1M | -14.2M |
Cash Flow Trend
Société Française de Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
9.20
Price to Book
0.71
Price to Sales
0.68
Profitability Ratios
Profit Margin
7.31%
Operating Margin
10.02%
Return on Equity
8.30%
Return on Assets
3.98%
Financial Health
Current Ratio
0.93
Debt to Equity
35.16
Beta
0.54
Per Share Data
EPS (TTM)
€0.20
Book Value per Share
€2.59
Revenue per Share
€2.70
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
sfca | 9.4M | 9.20 | 0.71 | 8.30% | 7.31% | 35.16 |
Société des Bains de | 2.6B | 23.27 | 1.56 | 6.86% | 14.34% | 2.85 |
Société Fermière du | 236.5M | 9.53 | 0.82 | 9.02% | 16.00% | 15.44 |
Groupe Partouche | 191.9M | 22.17 | 0.55 | 2.59% | 1.93% | 103.02 |
LVMH Moët Hennessy | 245.3B | 22.43 | 3.76 | 16.96% | 13.26% | 59.37 |
Hermès International | 219.9B | 49.08 | 13.25 | 28.55% | 28.54% | 12.40 |
Financial data is updated regularly. All figures are in the company's reporting currency.