TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Income Metrics

Balance Sheet Metrics

Total Assets 20.9M
Total Liabilities 9.6M
Shareholders Equity 11.3M
Debt to Equity 0.84

Cash Flow Metrics

Revenue & Profitability Trend

Société Française de Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i14.3M14.3M13.4M7.7M10.5M
Cost of Goods Sold i5.6M5.7M679.0K282.0K3.9M
Gross Profit i8.7M8.6M12.7M7.4M6.6M
Gross Margin % i60.7%59.9%94.9%96.3%63.1%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i1.5M1.4M4.6M2.9M2.7M
Other Operating Expenses i979.0K1.2M5.1M3.6M18.3M
Total Operating Expenses i2.5M2.6M9.7M6.5M21.0M
Operating Income i1.4M1.1M1.8M-503.0K-14.2M
Operating Margin % i9.5%8.0%13.2%-6.6%-134.9%
Non-Operating Items
Interest Income i-0000
Interest Expense i64.0K110.0K68.0K58.0K43.0K
Other Non-Operating Income-----
Pre-tax Income i1.6M1.3M1.7M-640.0K-14.4M
Income Tax i217.0K-29.0K-45.0K25.0K-115.0K
Effective Tax Rate % i13.5%-2.2%-2.7%0.0%0.0%
Net Income i1.4M1.3M1.7M-664.0K-14.3M
Net Margin % i9.7%9.3%12.7%-8.7%-136.0%
Key Metrics
EBITDA i2.9M2.8M3.1M1.3M2.3M
EPS (Basic) i€0.27€0.26€0.34€-0.13€-2.81
EPS (Diluted) i€0.27€0.26€0.34€-0.13€-2.81
Basic Shares Outstanding i50924705092470509247050924705092470
Diluted Shares Outstanding i50924705092470509247050924705092470

Income Statement Trend

Société Française de Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i5.9M5.5M5.4M4.9M5.3M
Short-term Investments i-----
Accounts Receivable i80.0K80.0K55.0K104.0K43.0K
Inventory i64.0K66.0K65.0K60.0K144.0K
Other Current Assets--1.0K-1.0K-2.0K
Total Current Assets i6.5M6.2M6.7M6.7M6.6M
Non-Current Assets
Property, Plant & Equipment i15.9M16.6M16.8M17.1M18.8M
Goodwill i17.3M17.3M17.3M17.3M17.3M
Intangible Assets i61.0K50.0K53.0K45.0K46.0K
Long-term Investments-----
Other Non-Current Assets-----
Total Non-Current Assets i14.6M14.8M14.2M14.5M16.0M
Total Assets i21.1M20.9M21.0M21.2M22.7M
Liabilities
Current Liabilities
Accounts Payable i340.0K299.0K423.0K566.0K861.0K
Short-term Debt i1.1M2.1M2.9M3.1M3.4M
Current Portion of Long-term Debt-----
Other Current Liabilities118.0K141.0K132.0K129.0K300.0K
Total Current Liabilities i4.5M5.4M6.3M6.8M6.7M
Non-Current Liabilities
Long-term Debt i2.6M2.7M3.2M4.1M4.7M
Deferred Tax Liabilities i-0000
Other Non-Current Liabilities907.0K1.1M1.1M1.2M1.2M
Total Non-Current Liabilities i3.9M4.2M4.6M6.1M7.0M
Total Liabilities i8.4M9.6M10.9M12.9M13.7M
Equity
Common Stock i11.8M11.8M11.8M11.8M11.8M
Retained Earnings i1.4M1.3M1.7M-659.0K-14.3M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i12.7M11.3M10.1M8.3M8.9M
Key Metrics
Total Debt i3.7M4.8M6.2M7.2M8.1M
Working Capital i2.0M745.0K468.0K-144.0K-121.0K

Balance Sheet Composition

Société Française de Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i1.4M1.3M1.7M-664.0K-14.3M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-153.0K121.0K284.0K-363.0K-641.0K
Operating Cash Flow i1.4M1.6M2.1M-866.0K-14.7M
Investing Activities
Capital Expenditures i-----
Acquisitions i-00-7.0K0
Investment Purchases i-2.0K-5.0K-50.0K-2.0K-56.0K
Investment Sales i4.0K19.0K00200.0K
Investing Cash Flow i-6.0K630.0K-37.0K-181.0K-123.0K
Financing Activities
Share Repurchases i-----
Dividends Paid i-30.0K-35.0K--47.0K-
Debt Issuance i857.0K01.0K5.0K2.0M
Debt Repayment i-525.0K00-449.0K-721.0K
Financing Cash Flow i-940.0K-1.9M-1.1M-1.1M624.0K
Free Cash Flow i2.0M1.4M1.8M785.0K886.0K
Net Change in Cash i479.0K318.0K986.0K-2.1M-14.2M

Cash Flow Trend

Société Française de Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 9.20
Price to Book 0.71
Price to Sales 0.68

Profitability Ratios

Profit Margin 7.31%
Operating Margin 10.02%
Return on Equity 8.30%
Return on Assets 3.98%

Financial Health

Current Ratio 0.93
Debt to Equity 35.16
Beta 0.54

Per Share Data

EPS (TTM) €0.20
Book Value per Share €2.59
Revenue per Share €2.70

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
sfca9.4M9.200.718.30%7.31%35.16
Société des Bains de 2.6B23.271.566.86%14.34%2.85
Société Fermière du 236.5M9.530.829.02%16.00%15.44
Groupe Partouche 191.9M22.170.552.59%1.93%103.02
LVMH Moët Hennessy 245.3B22.433.7616.96%13.26%59.37
Hermès International 219.9B49.0813.2528.55%28.54%12.40

Financial data is updated regularly. All figures are in the company's reporting currency.