
Segro plc (SGRO) | Financial Analysis & Statements
Segro plc | Large-cap | Real Estate
Segro plc | Large-cap | Real Estate
Financial Overview
Latest Annual: 2024Income Metrics
Revenue
675.0M
Gross Profit
531.0M
78.67%
Operating Income
455.0M
67.41%
Net Income
594.0M
88.00%
Balance Sheet Metrics
Total Assets
17.6B
Total Liabilities
5.5B
Shareholders Equity
12.0B
Debt to Equity
0.46
Cash Flow Metrics
Operating Cash Flow
682.0M
Free Cash Flow
306.0M
Revenue & Profitability Trend
Segro plc Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 675.0M | 749.0M | 669.0M | 546.0M | 432.0M |
Cost of Goods Sold | 144.0M | 161.0M | 214.0M | 140.0M | 104.0M |
Gross Profit | 531.0M | 588.0M | 455.0M | 406.0M | 328.0M |
Operating Expenses | 60.0M | 50.0M | 32.0M | 46.0M | 40.0M |
Operating Income | 455.0M | 525.0M | 411.0M | 346.0M | 276.0M |
Pre-tax Income | 636.0M | -263.0M | -2.0B | 4.4B | 1.5B |
Income Tax | 42.0M | -10.0M | -37.0M | 288.0M | 35.0M |
Net Income | 594.0M | -253.0M | -1.9B | 4.1B | 1.4B |
EPS (Diluted) | - | -€0.21 | -€1.60 | €3.38 | €1.24 |
Income Statement Trend
Segro plc Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | 569.0M | 607.0M | 428.0M | 351.0M | 426.0M |
Non-Current Assets | 17.0B | 16.7B | 16.9B | 17.4B | 12.2B |
Total Assets | 17.6B | 17.3B | 17.3B | 17.8B | 12.7B |
Liabilities | |||||
Current Liabilities | 581.0M | 692.0M | 590.0M | 517.0M | 381.0M |
Non-Current Liabilities | 4.9B | 5.7B | 5.4B | 3.8B | 2.6B |
Total Liabilities | 5.5B | 6.4B | 6.0B | 4.3B | 3.0B |
Equity | |||||
Total Shareholders Equity | 12.0B | 10.9B | 11.4B | 13.4B | 9.7B |
Balance Sheet Composition
Segro plc Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 703.0M | -180.0M | -1.7B | 4.5B | 1.5B |
Operating Cash Flow | 682.0M | -169.0M | -1.7B | 4.5B | 1.4B |
Investing Activities | |||||
Capital Expenditures | -24.0M | -29.0M | -9.0M | -7.0M | -5.0M |
Investing Cash Flow | 1.0M | -36.0M | -12.0M | -50.0M | -45.3M |
Financing Activities | |||||
Dividends Paid | -277.0M | -185.0M | -222.0M | -180.0M | -179.0M |
Financing Cash Flow | 28.0M | 311.0M | 1.1B | 920.0M | 865.0M |
Free Cash Flow | 306.0M | 402.0M | 204.0M | 320.0M | 194.0M |
Cash Flow Trend
Segro plc Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
7.64
Price to Sales
20.65
Profitability Ratios
Profit Margin
78.67%
Operating Margin
111.26%
Return on Equity
4.93%
Return on Assets
3.38%
Financial Health
Current Ratio
0.98
Debt to Equity
0.39
Per Share Data
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
sgro | 13.9B | 7.64 | - | 4.93% | 78.67% | 0.39 |
Valeo S.A | 2.1B | 12.97 | 0.56 | 5.27% | 0.75% | 155.88 |
Montepino Logística | 816.9M | 23.75 | 1.05 | 4.38% | 99.68% | - |
Igis Neptune | 1.5M | - | - | -5.07% | 0.00% | 0.00 |
Compagnie de | 67.6B | 43.42 | - | 0.00% | 0.00% | - |
Gecina S.A | 6.9B | 22.25 | 0.65 | 2.94% | 36.69% | 65.29 |
Financial data is updated regularly. All figures are in the company's reporting currency.