Segro plc | Large-cap | Real Estate

Financial Overview

Latest Annual: 2024

Income Metrics

Revenue 675.0M
Gross Profit 531.0M 78.67%
Operating Income 455.0M 67.41%
Net Income 594.0M 88.00%

Balance Sheet Metrics

Total Assets 17.6B
Total Liabilities 5.5B
Shareholders Equity 12.0B
Debt to Equity 0.46

Cash Flow Metrics

Operating Cash Flow 682.0M
Free Cash Flow 306.0M

Revenue & Profitability Trend

Segro plc Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue675.0M749.0M669.0M546.0M432.0M
Cost of Goods Sold144.0M161.0M214.0M140.0M104.0M
Gross Profit531.0M588.0M455.0M406.0M328.0M
Operating Expenses60.0M50.0M32.0M46.0M40.0M
Operating Income455.0M525.0M411.0M346.0M276.0M
Pre-tax Income636.0M-263.0M-2.0B4.4B1.5B
Income Tax42.0M-10.0M-37.0M288.0M35.0M
Net Income594.0M-253.0M-1.9B4.1B1.4B
EPS (Diluted)--€0.21-€1.60€3.38€1.24

Income Statement Trend

Segro plc Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets569.0M607.0M428.0M351.0M426.0M
Non-Current Assets17.0B16.7B16.9B17.4B12.2B
Total Assets17.6B17.3B17.3B17.8B12.7B
Liabilities
Current Liabilities581.0M692.0M590.0M517.0M381.0M
Non-Current Liabilities4.9B5.7B5.4B3.8B2.6B
Total Liabilities5.5B6.4B6.0B4.3B3.0B
Equity
Total Shareholders Equity12.0B10.9B11.4B13.4B9.7B

Balance Sheet Composition

Segro plc Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income703.0M-180.0M-1.7B4.5B1.5B
Operating Cash Flow682.0M-169.0M-1.7B4.5B1.4B
Investing Activities
Capital Expenditures-24.0M-29.0M-9.0M-7.0M-5.0M
Investing Cash Flow1.0M-36.0M-12.0M-50.0M-45.3M
Financing Activities
Dividends Paid-277.0M-185.0M-222.0M-180.0M-179.0M
Financing Cash Flow28.0M311.0M1.1B920.0M865.0M
Free Cash Flow306.0M402.0M204.0M320.0M194.0M

Cash Flow Trend

Segro plc Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 7.64
Price to Sales 20.65

Profitability Ratios

Profit Margin 78.67%
Operating Margin 111.26%
Return on Equity 4.93%
Return on Assets 3.38%

Financial Health

Current Ratio 0.98
Debt to Equity 0.39

Per Share Data

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
sgro13.9B7.64-4.93%78.67%0.39
Valeo S.A 2.1B12.970.565.27%0.75%155.88
Montepino Logística 816.9M23.751.054.38%99.68%-
Igis Neptune 1.5M---5.07%0.00%0.00
Compagnie de 67.6B43.42-0.00%0.00%-
Gecina S.A 6.9B22.250.652.94%36.69%65.29

Financial data is updated regularly. All figures are in the company's reporting currency.