
Stefanutti Stocks (STF) | Financial Analysis & Statements
Stefanutti Stocks Holdings Ltd. | Large-cap | Industrials
Stefanutti Stocks Holdings Ltd. | Large-cap | Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Income Metrics
Balance Sheet Metrics
Total Assets
3.9B
Total Liabilities
2.6B
Shareholders Equity
1.3B
Debt to Equity
2.07
Cash Flow Metrics
Revenue & Profitability Trend
Stefanutti Stocks Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 4.8B | 4.4B | 4.2B | 3.5B | 3.1B |
Cost of Goods Sold | 4.5B | 4.1B | 3.8B | 3.3B | 3.0B |
Gross Profit | 329.4M | 341.2M | 336.9M | 228.2M | 193.3M |
Gross Margin % | 6.9% | 7.7% | 8.1% | 6.5% | 6.1% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | - | - | - | - |
Other Operating Expenses | 90.9M | 55.5M | 65.3M | 83.0M | 67.9M |
Total Operating Expenses | 90.9M | 55.5M | 65.3M | 83.0M | 67.9M |
Operating Income | 225.3M | 253.3M | 235.3M | 153.2M | 125.4M |
Operating Margin % | 4.7% | 5.7% | 5.7% | 4.4% | 4.0% |
Non-Operating Items | |||||
Interest Income | 1.8M | 2.0M | 727.0K | 788.0K | 920.0K |
Interest Expense | 41.4M | 27.7M | 9.1M | 7.4M | 8.5M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 188.5M | 227.8M | 225.4M | 147.5M | 109.4M |
Income Tax | 47.8M | 62.8M | 58.2M | 45.9M | 42.2M |
Effective Tax Rate % | 25.4% | 27.6% | 25.8% | 31.1% | 38.6% |
Net Income | 157.3M | 191.6M | 146.0M | 109.8M | 72.4M |
Net Margin % | 3.3% | 4.3% | 3.5% | 3.1% | 2.3% |
Key Metrics | |||||
EBITDA | 468.9M | 429.8M | 444.7M | 359.1M | 313.7M |
EPS (Basic) | €12.57 | €15.41 | €11.79 | €8.88 | €5.88 |
EPS (Diluted) | €12.46 | €15.41 | €11.58 | €8.78 | €5.86 |
Basic Shares Outstanding | 12512655 | 12430892 | 12414114 | 12383233 | 12371904 |
Diluted Shares Outstanding | 12512655 | 12430892 | 12414114 | 12383233 | 12371904 |
Income Statement Trend
Stefanutti Stocks Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 85.1M | 143.6M | 87.6M | 92.2M | 54.4M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 773.1M | 713.1M | 734.9M | 613.0M | 510.5M |
Inventory | 101.6M | 125.5M | 126.3M | 86.2M | 81.2M |
Other Current Assets | -1.0K | 2.0K | 1.0K | 1.0K | 1.0K |
Total Current Assets | 1.1B | 1.1B | 1.1B | 933.6M | 796.7M |
Non-Current Assets | |||||
Property, Plant & Equipment | 3.6B | 3.2B | 2.9B | 2.6B | 2.4B |
Goodwill | 799.6M | 649.1M | 604.7M | 553.5M | 426.1M |
Intangible Assets | 18.9M | 15.5M | 13.8M | 15.1M | 13.8M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | -1.0K | - | - | -1.0K |
Total Non-Current Assets | 2.8B | 2.4B | 2.2B | 2.0B | 1.8B |
Total Assets | 3.9B | 3.5B | 3.3B | 3.0B | 2.6B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 628.4M | 616.2M | 636.2M | 557.6M | 461.0M |
Short-term Debt | 606.2M | 569.3M | 470.8M | 480.7M | 435.6M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 313.4M | 273.5M | 243.3M | 221.3M | 208.3M |
Total Current Liabilities | 1.7B | 1.6B | 1.5B | 1.4B | 1.2B |
Non-Current Liabilities | |||||
Long-term Debt | 819.0M | 619.4M | 689.2M | 552.5M | 515.9M |
Deferred Tax Liabilities | 52.7M | 40.8M | 30.2M | 30.3M | 22.8M |
Other Non-Current Liabilities | - | -1.0K | -1.0K | 2.0K | - |
Total Non-Current Liabilities | 916.8M | 713.9M | 789.5M | 654.4M | 584.3M |
Total Liabilities | 2.6B | 2.3B | 2.3B | 2.1B | 1.8B |
Equity | |||||
Common Stock | 12.8M | 13.0M | 13.0M | 13.0M | 13.0M |
Retained Earnings | - | - | - | - | - |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 1.3B | 1.2B | 1.0B | 912.7M | 823.8M |
Key Metrics | |||||
Total Debt | 1.4B | 1.2B | 1.2B | 1.0B | 951.6M |
Working Capital | -588.2M | -466.7M | -397.8M | -479.4M | -435.3M |
Balance Sheet Composition
Stefanutti Stocks Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 148.8M | 174.7M | 177.6M | 109.8M | 72.4M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -15.5M | 0 | -210.1M | -74.4M | 11.1M |
Operating Cash Flow | 135.6M | 180.1M | -27.2M | 39.4M | 82.7M |
Investing Activities | |||||
Capital Expenditures | -343.9M | -323.5M | 17.2M | -156.0M | -192.3M |
Acquisitions | -98.9M | 77.4M | -81.7M | -135.3M | -32.4M |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -442.8M | -247.2M | -69.3M | -291.3M | -224.6M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -63.9M | -49.7M | -37.3M | -31.0M | -18.6M |
Debt Issuance | 285.3M | 176.5M | 304.3M | 208.5M | 110.3M |
Debt Repayment | -113.6M | -171.1M | -295.1M | -184.5M | -111.3M |
Financing Cash Flow | 52.7M | -44.4M | -216.7M | -6.9M | -19.5M |
Free Cash Flow | 42.0M | 20.8M | 38.7M | 203.1M | 13.3M |
Net Change in Cash | -254.5M | -111.5M | -313.2M | -258.9M | -161.4M |
Cash Flow Trend
Stefanutti Stocks Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
15.66
Forward P/E
7.99
Price to Book
1.21
Price to Sales
0.31
PEG Ratio
7.99
Profitability Ratios
Profit Margin
2.12%
Operating Margin
2.15%
Return on Equity
7.94%
Return on Assets
2.74%
Financial Health
Current Ratio
0.69
Debt to Equity
126.40
Beta
0.86
Per Share Data
EPS (TTM)
€7.65
Book Value per Share
€98.82
Revenue per Share
€394.43
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
stf | 1.6B | 15.66 | 1.21 | 7.94% | 2.12% | 126.40 |
Schneider Electric | 132.5B | 29.26 | 4.90 | 15.97% | 10.94% | 61.43 |
Safran S.A | 127.8B | 28.29 | 9.26 | 34.75% | 14.71% | 37.14 |
Vinci S.A | 66.0B | 14.05 | 2.28 | 15.71% | 6.46% | 131.47 |
Thales S.A | 53.3B | 50.57 | 7.38 | 13.47% | 4.99% | 102.06 |
Compagnie de | 46.0B | 16.25 | 1.92 | 11.96% | 5.99% | 77.83 |
Financial data is updated regularly. All figures are in the company's reporting currency.