Stefanutti Stocks Holdings Ltd. | Large-cap | Industrials

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Income Metrics

Balance Sheet Metrics

Total Assets 3.9B
Total Liabilities 2.6B
Shareholders Equity 1.3B
Debt to Equity 2.07

Cash Flow Metrics

Revenue & Profitability Trend

Stefanutti Stocks Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i4.8B4.4B4.2B3.5B3.1B
Cost of Goods Sold i4.5B4.1B3.8B3.3B3.0B
Gross Profit i329.4M341.2M336.9M228.2M193.3M
Gross Margin % i6.9%7.7%8.1%6.5%6.1%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-----
Other Operating Expenses i90.9M55.5M65.3M83.0M67.9M
Total Operating Expenses i90.9M55.5M65.3M83.0M67.9M
Operating Income i225.3M253.3M235.3M153.2M125.4M
Operating Margin % i4.7%5.7%5.7%4.4%4.0%
Non-Operating Items
Interest Income i1.8M2.0M727.0K788.0K920.0K
Interest Expense i41.4M27.7M9.1M7.4M8.5M
Other Non-Operating Income-----
Pre-tax Income i188.5M227.8M225.4M147.5M109.4M
Income Tax i47.8M62.8M58.2M45.9M42.2M
Effective Tax Rate % i25.4%27.6%25.8%31.1%38.6%
Net Income i157.3M191.6M146.0M109.8M72.4M
Net Margin % i3.3%4.3%3.5%3.1%2.3%
Key Metrics
EBITDA i468.9M429.8M444.7M359.1M313.7M
EPS (Basic) i€12.57€15.41€11.79€8.88€5.88
EPS (Diluted) i€12.46€15.41€11.58€8.78€5.86
Basic Shares Outstanding i1251265512430892124141141238323312371904
Diluted Shares Outstanding i1251265512430892124141141238323312371904

Income Statement Trend

Stefanutti Stocks Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i85.1M143.6M87.6M92.2M54.4M
Short-term Investments i-----
Accounts Receivable i773.1M713.1M734.9M613.0M510.5M
Inventory i101.6M125.5M126.3M86.2M81.2M
Other Current Assets-1.0K2.0K1.0K1.0K1.0K
Total Current Assets i1.1B1.1B1.1B933.6M796.7M
Non-Current Assets
Property, Plant & Equipment i3.6B3.2B2.9B2.6B2.4B
Goodwill i799.6M649.1M604.7M553.5M426.1M
Intangible Assets i18.9M15.5M13.8M15.1M13.8M
Long-term Investments-----
Other Non-Current Assets--1.0K---1.0K
Total Non-Current Assets i2.8B2.4B2.2B2.0B1.8B
Total Assets i3.9B3.5B3.3B3.0B2.6B
Liabilities
Current Liabilities
Accounts Payable i628.4M616.2M636.2M557.6M461.0M
Short-term Debt i606.2M569.3M470.8M480.7M435.6M
Current Portion of Long-term Debt-----
Other Current Liabilities313.4M273.5M243.3M221.3M208.3M
Total Current Liabilities i1.7B1.6B1.5B1.4B1.2B
Non-Current Liabilities
Long-term Debt i819.0M619.4M689.2M552.5M515.9M
Deferred Tax Liabilities i52.7M40.8M30.2M30.3M22.8M
Other Non-Current Liabilities--1.0K-1.0K2.0K-
Total Non-Current Liabilities i916.8M713.9M789.5M654.4M584.3M
Total Liabilities i2.6B2.3B2.3B2.1B1.8B
Equity
Common Stock i12.8M13.0M13.0M13.0M13.0M
Retained Earnings i-----
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i1.3B1.2B1.0B912.7M823.8M
Key Metrics
Total Debt i1.4B1.2B1.2B1.0B951.6M
Working Capital i-588.2M-466.7M-397.8M-479.4M-435.3M

Balance Sheet Composition

Stefanutti Stocks Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i148.8M174.7M177.6M109.8M72.4M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-15.5M0-210.1M-74.4M11.1M
Operating Cash Flow i135.6M180.1M-27.2M39.4M82.7M
Investing Activities
Capital Expenditures i-343.9M-323.5M17.2M-156.0M-192.3M
Acquisitions i-98.9M77.4M-81.7M-135.3M-32.4M
Investment Purchases i-----
Investment Sales i-----
Investing Cash Flow i-442.8M-247.2M-69.3M-291.3M-224.6M
Financing Activities
Share Repurchases i-----
Dividends Paid i-63.9M-49.7M-37.3M-31.0M-18.6M
Debt Issuance i285.3M176.5M304.3M208.5M110.3M
Debt Repayment i-113.6M-171.1M-295.1M-184.5M-111.3M
Financing Cash Flow i52.7M-44.4M-216.7M-6.9M-19.5M
Free Cash Flow i42.0M20.8M38.7M203.1M13.3M
Net Change in Cash i-254.5M-111.5M-313.2M-258.9M-161.4M

Cash Flow Trend

Stefanutti Stocks Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 15.66
Forward P/E 7.99
Price to Book 1.21
Price to Sales 0.31
PEG Ratio 7.99

Profitability Ratios

Profit Margin 2.12%
Operating Margin 2.15%
Return on Equity 7.94%
Return on Assets 2.74%

Financial Health

Current Ratio 0.69
Debt to Equity 126.40
Beta 0.86

Per Share Data

EPS (TTM) €7.65
Book Value per Share €98.82
Revenue per Share €394.43

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
stf1.6B15.661.217.94%2.12%126.40
Schneider Electric 132.5B29.264.9015.97%10.94%61.43
Safran S.A 127.8B28.299.2634.75%14.71%37.14
Vinci S.A 66.0B14.052.2815.71%6.46%131.47
Thales S.A 53.3B50.577.3813.47%4.99%102.06
Compagnie de 46.0B16.251.9211.96%5.99%77.83

Financial data is updated regularly. All figures are in the company's reporting currency.