
STMicroelectronics (STM) | Financial Analysis & Statements
STMicroelectronics NV | Large-cap | Technology
STMicroelectronics NV | Large-cap | Technology
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2022Income Metrics
Revenue
4.4B
Gross Profit
2.1B
47.51%
Operating Income
1.3B
28.30%
Net Income
1.2B
28.25%
Balance Sheet Metrics
Total Assets
20.0B
Total Liabilities
5.5B
Shareholders Equity
10.3B
Debt to Equity
0.53
Cash Flow Metrics
Operating Cash Flow
1.5B
Free Cash Flow
602.0M
Revenue & Profitability Trend
STMicroelectronics Income Statement From 2019 to 2022
Metric | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|
Revenue | 16.1B | 12.8B | 10.2B | 9.6B |
Cost of Goods Sold | 8.5B | 7.4B | 6.4B | 5.9B |
Gross Profit | 7.6B | 5.3B | 3.8B | 3.7B |
Gross Margin % | 47.3% | 41.7% | 37.1% | 38.7% |
Operating Expenses | ||||
Research & Development | 1.9B | 1.7B | 1.5B | 1.5B |
Selling, General & Administrative | 1.5B | 1.3B | 1.1B | 1.1B |
Other Operating Expenses | -159.0M | -162.0M | -231.0M | -132.0M |
Total Operating Expenses | 3.2B | 2.9B | 2.4B | 2.5B |
Operating Income | 4.3B | 2.4B | 1.4B | 1.2B |
Operating Margin % | 26.5% | 19.1% | 13.3% | 12.9% |
Non-Operating Items | ||||
Interest Income | 71.0M | 13.0M | 34.0M | 55.0M |
Interest Expense | 13.0M | 42.0M | 54.0M | 54.0M |
Other Non-Operating Income | 148.0M | -76.0M | -76.0M | -49.0M |
Pre-tax Income | 4.5B | 2.3B | 1.3B | 1.2B |
Income Tax | 520.0M | 331.0M | 159.0M | 156.0M |
Effective Tax Rate % | 11.6% | 14.2% | 12.5% | 13.1% |
Net Income | 4.0B | 2.0B | 1.1B | 1.0B |
Net Margin % | 24.6% | 15.7% | 10.8% | 10.8% |
Key Metrics | ||||
EBITDA | 5.7B | 3.5B | 2.3B | 2.1B |
EPS (Basic) | - | €1.89 | €0.78 | €1.15 |
EPS (Diluted) | - | €1.85 | €0.76 | €1.14 |
Basic Shares Outstanding | - | 904332429 | 894578477 | 897391304 |
Diluted Shares Outstanding | - | 904332429 | 894578477 | 897391304 |
Income Statement Trend
STMicroelectronics Balance Sheet From 2018 to 2022
Metric | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 3.3B | 3.2B | 3.0B | 2.6B | 2.3B |
Short-term Investments | 1.3B | 291.0M | 714.0M | 137.0M | 330.0M |
Accounts Receivable | 2.0B | 1.8B | 1.5B | 1.4B | 1.3B |
Inventory | 2.6B | 2.0B | 1.8B | 1.7B | 1.6B |
Other Current Assets | 61.0M | 33.0M | 41.0M | 27.0M | 29.0M |
Total Current Assets | 9.8B | 7.8B | 7.6B | 6.3B | 5.9B |
Non-Current Assets | |||||
Property, Plant & Equipment | 537.0M | 461.0M | 408.0M | 376.0M | 123.0M |
Goodwill | 999.0M | 1.1B | 1.1B | 623.0M | 454.0M |
Intangible Assets | 405.0M | 438.0M | 445.0M | 299.0M | 212.0M |
Long-term Investments | 13.0M | - | - | - | - |
Other Non-Current Assets | 1.1B | 1.8B | 2.1B | 1.5B | 1.1B |
Total Non-Current Assets | 10.2B | 7.7B | 6.8B | 5.6B | 5.0B |
Total Assets | 20.0B | 15.5B | 14.5B | 11.9B | 10.9B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 2.1B | 1.6B | 1.2B | 950.0M | 981.0M |
Short-term Debt | 227.0M | 198.0M | 849.0M | 228.0M | 146.0M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 35.0M | 43.0M | 2.0M | 7.0M | 34.0M |
Total Current Liabilities | 2.6B | 1.8B | 2.0B | 1.2B | 1.2B |
Non-Current Liabilities | |||||
Long-term Debt | 2.7B | 2.5B | 2.0B | 1.9B | 1.8B |
Deferred Tax Liabilities | 60.0M | 64.0M | 75.0M | 19.0M | 14.0M |
Other Non-Current Liabilities | 155.0M | 178.0M | 229.0M | 330.0M | 160.0M |
Total Non-Current Liabilities | 2.8B | 2.7B | 2.2B | 2.2B | 1.9B |
Total Liabilities | 5.5B | 4.6B | 4.2B | 3.4B | 3.2B |
Equity | |||||
Common Stock | 1.2B | 1.2B | 1.2B | 1.2B | 1.2B |
Retained Earnings | 8.7B | 5.2B | 3.6B | 2.7B | 2.0B |
Treasury Stock | 268.0M | 200.0M | 93.0M | 328.0M | 141.0M |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 10.3B | 6.9B | 5.5B | 4.4B | 3.7B |
Key Metrics | |||||
Total Debt | 2.9B | 2.7B | 2.8B | 2.1B | 1.9B |
Working Capital | 7.2B | 6.0B | 5.6B | 5.1B | 4.6B |
Balance Sheet Composition
STMicroelectronics Cash Flow Statement From 2019 to 2022
Metric | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|
Operating Activities | ||||
Net Income | 4.0B | 2.0B | 1.1B | 1.0B |
Depreciation & Amortization | 1.2B | 1.0B | 923.0M | 854.0M |
Stock-Based Compensation | 215.0M | 221.0M | 155.0M | 145.0M |
Working Capital Changes | -130.0M | -145.0M | 21.0M | -99.0M |
Operating Cash Flow | 5.2B | 3.1B | 2.1B | 1.9B |
Investing Activities | ||||
Capital Expenditures | -3.5B | -1.8B | -1.3B | -1.2B |
Acquisitions | 0 | 0 | -113.0M | -127.0M |
Investment Purchases | -980.0M | -17.0M | -577.0M | -3.0M |
Investment Sales | 0 | 424.0M | 1.0M | 201.0M |
Investing Cash Flow | -4.5B | -1.4B | -2.0B | -1.1B |
Financing Activities | ||||
Share Repurchases | -346.0M | -485.0M | -125.0M | -250.0M |
Dividends Paid | -212.0M | -205.0M | -168.0M | -214.0M |
Debt Issuance | 200.0M | 788.0M | 1.6B | 281.0M |
Debt Repayment | -134.0M | -1.4B | -893.0M | -144.0M |
Financing Cash Flow | -567.0M | -1.3B | 348.0M | -343.0M |
Free Cash Flow | 1.6B | 1.1B | 735.0M | 619.0M |
Net Change in Cash | 127.0M | 320.0M | 493.0M | 440.0M |
Cash Flow Trend
STMicroelectronics Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
11.86
Forward P/E
11.62
Price to Sales
1.19
Profitability Ratios
Profit Margin
47.34%
Operating Margin
27.90%
Return on Equity
38.33%
Return on Assets
19.82%
Financial Health
Current Ratio
3.71
Debt to Equity
0.28
Per Share Data
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
stm | 19.2B | 11.86 | - | 38.33% | 47.34% | 0.28 |
Stmicroelectronics | 19.3B | 36.01 | 1.09 | 3.76% | 5.49% | 16.44 |
X-Fab Silicon | 934.7M | 35.78 | 0.90 | 2.99% | 3.74% | 45.63 |
Kalray S.A | 7.1M | -0.23 | 0.18 | -55.17% | -52.76% | 37.47 |
Dassault Systèmes SE | 36.2B | 32.36 | 4.44 | 13.81% | 17.99% | 31.45 |
Capgemini SE | 21.5B | 13.95 | 1.92 | 14.32% | 7.07% | 55.23 |
Financial data is updated regularly. All figures are in the company's reporting currency.