TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Dec 2022

Income Metrics

Revenue 4.4B
Gross Profit 2.1B 47.51%
Operating Income 1.3B 28.30%
Net Income 1.2B 28.25%

Balance Sheet Metrics

Total Assets 20.0B
Total Liabilities 5.5B
Shareholders Equity 10.3B
Debt to Equity 0.53

Cash Flow Metrics

Operating Cash Flow 1.5B
Free Cash Flow 602.0M

Revenue & Profitability Trend

STMicroelectronics Income Statement From 2019 to 2022

Metric2022202120202019
Revenue i16.1B12.8B10.2B9.6B
Cost of Goods Sold i8.5B7.4B6.4B5.9B
Gross Profit i7.6B5.3B3.8B3.7B
Gross Margin % i47.3%41.7%37.1%38.7%
Operating Expenses
Research & Development i1.9B1.7B1.5B1.5B
Selling, General & Administrative i1.5B1.3B1.1B1.1B
Other Operating Expenses i-159.0M-162.0M-231.0M-132.0M
Total Operating Expenses i3.2B2.9B2.4B2.5B
Operating Income i4.3B2.4B1.4B1.2B
Operating Margin % i26.5%19.1%13.3%12.9%
Non-Operating Items
Interest Income i71.0M13.0M34.0M55.0M
Interest Expense i13.0M42.0M54.0M54.0M
Other Non-Operating Income148.0M-76.0M-76.0M-49.0M
Pre-tax Income i4.5B2.3B1.3B1.2B
Income Tax i520.0M331.0M159.0M156.0M
Effective Tax Rate % i11.6%14.2%12.5%13.1%
Net Income i4.0B2.0B1.1B1.0B
Net Margin % i24.6%15.7%10.8%10.8%
Key Metrics
EBITDA i5.7B3.5B2.3B2.1B
EPS (Basic) i-€1.89€0.78€1.15
EPS (Diluted) i-€1.85€0.76€1.14
Basic Shares Outstanding i-904332429894578477897391304
Diluted Shares Outstanding i-904332429894578477897391304

Income Statement Trend

STMicroelectronics Balance Sheet From 2018 to 2022

Metric20222021202020192018
Assets
Current Assets
Cash & Equivalents i3.3B3.2B3.0B2.6B2.3B
Short-term Investments i1.3B291.0M714.0M137.0M330.0M
Accounts Receivable i2.0B1.8B1.5B1.4B1.3B
Inventory i2.6B2.0B1.8B1.7B1.6B
Other Current Assets61.0M33.0M41.0M27.0M29.0M
Total Current Assets i9.8B7.8B7.6B6.3B5.9B
Non-Current Assets
Property, Plant & Equipment i537.0M461.0M408.0M376.0M123.0M
Goodwill i999.0M1.1B1.1B623.0M454.0M
Intangible Assets i405.0M438.0M445.0M299.0M212.0M
Long-term Investments13.0M----
Other Non-Current Assets1.1B1.8B2.1B1.5B1.1B
Total Non-Current Assets i10.2B7.7B6.8B5.6B5.0B
Total Assets i20.0B15.5B14.5B11.9B10.9B
Liabilities
Current Liabilities
Accounts Payable i2.1B1.6B1.2B950.0M981.0M
Short-term Debt i227.0M198.0M849.0M228.0M146.0M
Current Portion of Long-term Debt-----
Other Current Liabilities35.0M43.0M2.0M7.0M34.0M
Total Current Liabilities i2.6B1.8B2.0B1.2B1.2B
Non-Current Liabilities
Long-term Debt i2.7B2.5B2.0B1.9B1.8B
Deferred Tax Liabilities i60.0M64.0M75.0M19.0M14.0M
Other Non-Current Liabilities155.0M178.0M229.0M330.0M160.0M
Total Non-Current Liabilities i2.8B2.7B2.2B2.2B1.9B
Total Liabilities i5.5B4.6B4.2B3.4B3.2B
Equity
Common Stock i1.2B1.2B1.2B1.2B1.2B
Retained Earnings i8.7B5.2B3.6B2.7B2.0B
Treasury Stock i268.0M200.0M93.0M328.0M141.0M
Other Equity-----
Total Shareholders Equity i10.3B6.9B5.5B4.4B3.7B
Key Metrics
Total Debt i2.9B2.7B2.8B2.1B1.9B
Working Capital i7.2B6.0B5.6B5.1B4.6B

Balance Sheet Composition

STMicroelectronics Cash Flow Statement From 2019 to 2022

Metric2022202120202019
Operating Activities
Net Income i4.0B2.0B1.1B1.0B
Depreciation & Amortization i1.2B1.0B923.0M854.0M
Stock-Based Compensation i215.0M221.0M155.0M145.0M
Working Capital Changes i-130.0M-145.0M21.0M-99.0M
Operating Cash Flow i5.2B3.1B2.1B1.9B
Investing Activities
Capital Expenditures i-3.5B-1.8B-1.3B-1.2B
Acquisitions i00-113.0M-127.0M
Investment Purchases i-980.0M-17.0M-577.0M-3.0M
Investment Sales i0424.0M1.0M201.0M
Investing Cash Flow i-4.5B-1.4B-2.0B-1.1B
Financing Activities
Share Repurchases i-346.0M-485.0M-125.0M-250.0M
Dividends Paid i-212.0M-205.0M-168.0M-214.0M
Debt Issuance i200.0M788.0M1.6B281.0M
Debt Repayment i-134.0M-1.4B-893.0M-144.0M
Financing Cash Flow i-567.0M-1.3B348.0M-343.0M
Free Cash Flow i1.6B1.1B735.0M619.0M
Net Change in Cash i127.0M320.0M493.0M440.0M

Cash Flow Trend

STMicroelectronics Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 11.86
Forward P/E 11.62
Price to Sales 1.19

Profitability Ratios

Profit Margin 47.34%
Operating Margin 27.90%
Return on Equity 38.33%
Return on Assets 19.82%

Financial Health

Current Ratio 3.71
Debt to Equity 0.28

Per Share Data

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
stm19.2B11.86-38.33%47.34%0.28
Stmicroelectronics 19.3B36.011.093.76%5.49%16.44
X-Fab Silicon 934.7M35.780.902.99%3.74%45.63
Kalray S.A 7.1M-0.230.18-55.17%-52.76%37.47
Dassault Systèmes SE 36.2B32.364.4413.81%17.99%31.45
Capgemini SE 21.5B13.951.9214.32%7.07%55.23

Financial data is updated regularly. All figures are in the company's reporting currency.