Stmicroelectronics N.V. | Large-cap | Technology

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 2.5B
Gross Profit 841.0M 33.41%
Operating Income -38.0M -1.51%
Net Income 59.0M 2.34%
EPS (Diluted) €0.06

Balance Sheet Metrics

Total Assets 24.9B
Total Liabilities 7.0B
Shareholders Equity 18.0B
Debt to Equity 0.39

Cash Flow Metrics

Free Cash Flow 36.0M

Revenue & Profitability Trend

Stmicroelectronics Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i13.3B17.3B16.1B12.8B10.2B
Cost of Goods Sold i8.0B9.0B8.5B7.4B6.4B
Gross Profit i5.2B8.3B7.6B5.3B3.8B
Gross Margin % i39.3%47.9%47.3%41.7%37.1%
Operating Expenses
Research & Development i2.1B2.1B1.9B1.7B1.5B
Selling, General & Administrative i1.6B1.6B1.5B1.3B1.1B
Other Operating Expenses i----162.0M-231.0M
Total Operating Expenses i3.7B3.8B3.4B2.9B2.4B
Operating Income i1.5B4.5B4.3B2.3B1.4B
Operating Margin % i11.3%26.2%26.5%17.8%13.3%
Non-Operating Items
Interest Income i303.0M226.0M71.0M13.0M34.0M
Interest Expense i85.0M55.0M13.0M42.0M54.0M
Other Non-Operating Income166.0M55.0M159.0M96.0M-76.0M
Pre-tax Income i1.9B4.8B4.5B2.3B1.3B
Income Tax i313.0M541.0M520.0M331.0M159.0M
Effective Tax Rate % i16.7%11.4%11.6%14.2%12.5%
Net Income i1.6B4.2B4.0B2.0B1.1B
Net Margin % i11.8%24.4%24.6%15.7%10.8%
Key Metrics
EBITDA i3.8B6.5B5.7B3.5B2.3B
EPS (Basic) i€1.73€4.66€4.77€2.21€0.78
EPS (Diluted) i€1.66€4.46€4.74€2.16€0.76
Basic Shares Outstanding i901210072946982008942483197941828054931005712
Diluted Shares Outstanding i901210072946982008942483197941828054931005712

Income Statement Trend

Stmicroelectronics Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i2.3B3.2B3.3B3.2B3.0B
Short-term Investments i3.9B2.9B1.3B291.0M714.0M
Accounts Receivable i1.7B1.7B2.0B1.8B1.5B
Inventory i2.8B2.7B2.6B2.0B1.8B
Other Current Assets99.0M128.0M61.0M33.0M41.0M
Total Current Assets i11.7B11.8B9.8B7.8B7.6B
Non-Current Assets
Property, Plant & Equipment i578.0M614.0M537.0M461.0M408.0M
Goodwill i926.0M973.0M999.0M1.1B1.1B
Intangible Assets i346.0M367.0M405.0M438.0M445.0M
Long-term Investments02.0M13.0M0-
Other Non-Current Assets1.2B1.1B1.1B1.2B1.4B
Total Non-Current Assets i13.0B12.6B10.2B7.7B6.8B
Total Assets i24.7B24.5B20.0B15.5B14.5B
Liabilities
Current Liabilities
Accounts Payable i1.3B1.9B2.1B1.6B1.2B
Short-term Debt i1.0B275.0M227.0M198.0M849.0M
Current Portion of Long-term Debt-----
Other Current Liabilities86.0M4.0M35.0M43.0M2.0M
Total Current Liabilities i3.8B3.7B3.8B2.9B3.1B
Non-Current Liabilities
Long-term Debt i2.1B2.9B2.7B2.5B2.0B
Deferred Tax Liabilities i47.0M54.0M60.0M64.0M75.0M
Other Non-Current Liabilities245.0M278.0M155.0M178.0M229.0M
Total Non-Current Liabilities i3.3B3.9B3.4B3.3B2.9B
Total Liabilities i7.1B7.6B7.2B6.3B5.9B
Equity
Common Stock i1.2B1.2B1.2B1.2B1.2B
Retained Earnings i13.5B12.5B8.7B5.2B3.6B
Treasury Stock i491.0M377.0M268.0M200.0M93.0M
Other Equity-----
Total Shareholders Equity i17.7B16.9B12.8B9.3B8.5B
Key Metrics
Total Debt i3.2B3.2B2.9B2.7B2.8B
Working Capital i8.0B8.1B6.0B4.9B4.6B

Balance Sheet Composition

Stmicroelectronics Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i1.6B4.2B4.0B2.0B1.1B
Depreciation & Amortization i1.8B1.6B1.2B1.0B923.0M
Stock-Based Compensation i222.0M236.0M215.0M221.0M155.0M
Working Capital Changes i-495.0M78.0M-130.0M-145.0M21.0M
Operating Cash Flow i3.0B6.0B5.2B3.1B2.1B
Investing Activities
Capital Expenditures i-3.1B-4.4B-3.5B-1.8B-1.3B
Acquisitions i--00-112.0M
Investment Purchases i-3.3B-2.3B-980.0M-17.0M-577.0M
Investment Sales i2.3B750.0M0424.0M0
Investing Cash Flow i-3.6B-5.7B-4.5B-1.4B-2.0B
Financing Activities
Share Repurchases i-359.0M-346.0M-346.0M-485.0M-125.0M
Dividends Paid i-288.0M-223.0M-212.0M-205.0M-168.0M
Debt Issuance i300.0M329.0M200.0M788.0M1.6B
Debt Repayment i-203.0M-169.0M-134.0M-1.4B-893.0M
Financing Cash Flow i-155.0M-267.0M-567.0M-1.3B348.0M
Free Cash Flow i-216.0M1.5B1.6B1.1B735.0M
Net Change in Cash i-840.0M56.0M131.0M320.0M493.0M

Cash Flow Trend

Stmicroelectronics Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 36.01
Forward P/E 15.66
Price to Book 1.09
Price to Sales 1.63
PEG Ratio 15.66

Profitability Ratios

Profit Margin 5.49%
Operating Margin 1.88%
Return on Equity 3.76%
Return on Assets 1.97%

Financial Health

Current Ratio 2.74
Debt to Equity 16.44
Beta 1.27

Per Share Data

EPS (TTM) €0.60
Book Value per Share €19.84
Revenue per Share €13.20

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
stmpa19.3B36.011.093.76%5.49%16.44
STMicroelectronics 19.2B11.86-38.33%47.34%0.28
X-Fab Silicon 934.7M35.780.902.99%3.74%45.63
Kalray S.A 7.1M-0.230.18-55.17%-52.76%37.47
Dassault Systèmes SE 36.2B32.364.4413.81%17.99%31.45
Capgemini SE 21.5B13.951.9214.32%7.07%55.23

Financial data is updated regularly. All figures are in the company's reporting currency.