
Stmicroelectronics (STMPA) | Financial Analysis & Statements
Stmicroelectronics N.V. | Large-cap | Technology
Stmicroelectronics N.V. | Large-cap | Technology
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
2.4B
Gross Profit
555.1M
23.57%
Operating Income
-62.2M
-2.64%
Net Income
-6.8M
-0.29%
EPS (Diluted)
€-0.11
Balance Sheet Metrics
Total Assets
22.6B
Total Liabilities
6.4B
Shareholders Equity
16.2B
Debt to Equity
0.40
Cash Flow Metrics
Operating Cash Flow
339.2M
Free Cash Flow
-197.7M
Revenue & Profitability Trend
Stmicroelectronics Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 11.3B | 17.3B | 16.1B | 12.8B | 10.2B |
Cost of Goods Sold | 6.9B | 9.0B | 8.5B | 7.4B | 6.4B |
Gross Profit | 4.4B | 8.3B | 7.6B | 5.3B | 3.8B |
Gross Margin % | 39.3% | 47.9% | 47.3% | 41.7% | 37.1% |
Operating Expenses | |||||
Research & Development | 1.8B | 2.1B | 1.9B | 1.7B | 1.5B |
Selling, General & Administrative | 1.4B | 1.6B | 1.5B | 1.3B | 1.1B |
Other Operating Expenses | - | - | - | -162.0M | -231.0M |
Total Operating Expenses | 3.2B | 3.8B | 3.4B | 2.9B | 2.4B |
Operating Income | 1.3B | 4.5B | 4.3B | 2.3B | 1.4B |
Operating Margin % | 11.3% | 26.2% | 26.5% | 17.8% | 13.3% |
Non-Operating Items | |||||
Interest Income | 258.0M | 226.0M | 71.0M | 13.0M | 34.0M |
Interest Expense | 72.4M | 55.0M | 13.0M | 42.0M | 54.0M |
Other Non-Operating Income | 141.3M | 55.0M | 159.0M | 96.0M | -76.0M |
Pre-tax Income | 1.6B | 4.8B | 4.5B | 2.3B | 1.3B |
Income Tax | 266.5M | 541.0M | 520.0M | 331.0M | 159.0M |
Effective Tax Rate % | 16.7% | 11.4% | 11.6% | 14.2% | 12.5% |
Net Income | 1.3B | 4.2B | 4.0B | 2.0B | 1.1B |
Net Margin % | 11.8% | 24.4% | 24.6% | 15.7% | 10.8% |
Key Metrics | |||||
EBITDA | 3.2B | 6.5B | 5.7B | 3.5B | 2.3B |
EPS (Basic) | €1.73 | €4.66 | €4.77 | €2.21 | €0.78 |
EPS (Diluted) | €1.66 | €4.46 | €4.74 | €2.16 | €0.76 |
Basic Shares Outstanding | 766260018 | 946982008 | 942483197 | 941828054 | 931005712 |
Diluted Shares Outstanding | 766260018 | 946982008 | 942483197 | 941828054 | 931005712 |
Income Statement Trend
Stmicroelectronics Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 1.9B | 3.2B | 3.3B | 3.2B | 3.0B |
Short-term Investments | 3.3B | 2.9B | 1.3B | 291.0M | 714.0M |
Accounts Receivable | 1.5B | 1.7B | 2.0B | 1.8B | 1.5B |
Inventory | 2.4B | 2.7B | 2.6B | 2.0B | 1.8B |
Other Current Assets | 84.3M | 128.0M | 61.0M | 33.0M | 41.0M |
Total Current Assets | 10.0B | 11.8B | 9.8B | 7.8B | 7.6B |
Non-Current Assets | |||||
Property, Plant & Equipment | 492.1M | 614.0M | 537.0M | 461.0M | 408.0M |
Goodwill | 788.4M | 973.0M | 999.0M | 1.1B | 1.1B |
Intangible Assets | 294.6M | 367.0M | 405.0M | 438.0M | 445.0M |
Long-term Investments | 0 | 2.0M | 13.0M | 0 | - |
Other Non-Current Assets | 981.7M | 1.1B | 1.1B | 1.2B | 1.4B |
Total Non-Current Assets | 11.1B | 12.6B | 10.2B | 7.7B | 6.8B |
Total Assets | 21.1B | 24.5B | 20.0B | 15.5B | 14.5B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 1.1B | 1.9B | 2.1B | 1.6B | 1.2B |
Short-term Debt | 888.9M | 275.0M | 227.0M | 198.0M | 849.0M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 73.2M | 4.0M | 35.0M | 43.0M | 2.0M |
Total Current Liabilities | 3.2B | 3.7B | 3.8B | 2.9B | 3.1B |
Non-Current Liabilities | |||||
Long-term Debt | 1.8B | 2.9B | 2.7B | 2.5B | 2.0B |
Deferred Tax Liabilities | 40.0M | 54.0M | 60.0M | 64.0M | 75.0M |
Other Non-Current Liabilities | 208.6M | 278.0M | 155.0M | 178.0M | 229.0M |
Total Non-Current Liabilities | 2.8B | 3.9B | 3.4B | 3.3B | 2.9B |
Total Liabilities | 6.0B | 7.6B | 7.2B | 6.3B | 5.9B |
Equity | |||||
Common Stock | 985.1M | 1.2B | 1.2B | 1.2B | 1.2B |
Retained Earnings | 11.5B | 12.5B | 8.7B | 5.2B | 3.6B |
Treasury Stock | 418.0M | 377.0M | 268.0M | 200.0M | 93.0M |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 15.1B | 16.9B | 12.8B | 9.3B | 8.5B |
Key Metrics | |||||
Total Debt | 2.7B | 3.2B | 2.9B | 2.7B | 2.8B |
Working Capital | 6.8B | 8.1B | 6.0B | 4.9B | 4.6B |
Balance Sheet Composition
Stmicroelectronics Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 1.3B | 4.2B | 4.0B | 2.0B | 1.1B |
Depreciation & Amortization | 1.5B | 1.6B | 1.2B | 1.0B | 923.0M |
Stock-Based Compensation | 189.2M | 236.0M | 215.0M | 221.0M | 155.0M |
Working Capital Changes | -421.8M | 78.0M | -130.0M | -145.0M | 21.0M |
Operating Cash Flow | 2.5B | 6.0B | 5.2B | 3.1B | 2.1B |
Investing Activities | |||||
Capital Expenditures | -2.6B | -4.4B | -3.5B | -1.8B | -1.3B |
Acquisitions | - | - | 0 | 0 | -112.0M |
Investment Purchases | -2.8B | -2.3B | -980.0M | -17.0M | -577.0M |
Investment Sales | 1.9B | 750.0M | 0 | 424.0M | 0 |
Investing Cash Flow | -3.1B | -5.7B | -4.5B | -1.4B | -2.0B |
Financing Activities | |||||
Share Repurchases | -305.9M | -346.0M | -346.0M | -485.0M | -125.0M |
Dividends Paid | -245.4M | -223.0M | -212.0M | -205.0M | -168.0M |
Debt Issuance | 255.7M | 329.0M | 200.0M | 788.0M | 1.6B |
Debt Repayment | -173.0M | -169.0M | -134.0M | -1.4B | -893.0M |
Financing Cash Flow | -132.1M | -267.0M | -567.0M | -1.3B | 348.0M |
Free Cash Flow | -184.1M | 1.5B | 1.6B | 1.1B | 735.0M |
Net Change in Cash | -715.8M | 56.0M | 131.0M | 320.0M | 493.0M |
Cash Flow Trend
Stmicroelectronics Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
57.71
Forward P/E
16.73
Price to Book
1.16
Price to Sales
1.74
PEG Ratio
-0.45
Profitability Ratios
Profit Margin
5.49%
Operating Margin
1.92%
Return on Equity
3.76%
Return on Assets
1.91%
Financial Health
Current Ratio
2.74
Debt to Equity
17.67
Beta
1.26
Per Share Data
EPS (TTM)
€0.40
Book Value per Share
€19.84
Revenue per Share
€13.20
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
stmpa | 20.5B | 57.71 | 1.16 | 3.76% | 5.49% | 17.67 |
STMicroelectronics | 20.0B | 11.86 | - | 38.33% | 47.34% | 0.28 |
X-Fab Silicon | 865.5M | 30.88 | 0.78 | 2.99% | 3.74% | 45.63 |
Kalray S.A | 9.8M | -0.29 | 0.24 | -55.17% | -52.76% | 37.47 |
Dassault Systèmes SE | 37.4B | 32.71 | 4.48 | 13.81% | 17.99% | 31.45 |
Capgemini SE | 21.3B | 13.75 | 1.89 | 14.32% | 7.07% | 55.23 |
Financial data is updated regularly. All figures are in the company's reporting currency.