Tinc Comm. VA (TINC) | Financial Analysis & Statements
Tinc Comm. VA Mid-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Income Metrics
Balance Sheet Metrics
Total Assets
716.8M
Total Liabilities
79.3M
Shareholders Equity
637.5M
Debt to Equity
0.12
Cash Flow Metrics
Revenue & Profitability Trend
Annual Income Flow
2025
Tinc Comm. VA Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 43.0M | 44.9M | 44.0M | 26.9M | 32.4M |
| Cost of Goods Sold | - | - | - | - | - |
| Gross Profit | - | - | - | - | - |
| Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 1.8M | 1.8M | 7.2M | 1.2M | 281.2K |
| Other Operating Expenses | 634.0K | 251.4K | - | 144.5K | 79.3K |
| Total Operating Expenses | 2.4M | 2.1M | 7.2M | 1.3M | 360.6K |
| Operating Income | - | - | - | - | - |
| Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 40.6M | 42.8M | 36.9M | 25.6M | 32.1M |
| Income Tax | -352 | 315.6K | 264.0K | 632.5K | 1.0M |
| Effective Tax Rate % | -0.0% | 0.7% | 0.7% | 2.5% | 3.2% |
| Net Income | 40.6M | 42.5M | 36.6M | 25.0M | 31.1M |
| Net Margin % | 94.4% | 94.7% | 83.1% | 92.8% | 96.0% |
| Key Metrics | |||||
| EBITDA | - | - | - | - | - |
| EPS (Basic) | €0.95 | €1.13 | €0.97 | €0.69 | €0.85 |
| EPS (Diluted) | €0.95 | €1.13 | €0.97 | €0.69 | €0.85 |
| Basic Shares Outstanding | 42839353 | 37728353 | 37728353 | 36363637 | 36363637 |
| Diluted Shares Outstanding | 42839353 | 37728353 | 37728353 | 36363637 | 36363637 |
Income Statement Trend
Tinc Comm. VA Balance Sheet From 2020 to 2025
| Metric | 2025 | 2024 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 1.8M | 889.6K | 48.4M | 60.3M | 103.3M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | - | - | - | - | - |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - |
| Non-Current Assets | |||||
| Property, Plant & Equipment | - | - | - | - | - |
| Goodwill | 303 | 3.7K | 13.0K | 14.3K | 0 |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 716.8M | 514.7M | 464.6M | - | - |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 1.2M | 1.0M | 718.4K | 877.3K | 632.6K |
| Short-term Debt | - | - | - | - | - |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - |
| Non-Current Liabilities | |||||
| Long-term Debt | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 79.3M | 8.2M | 1.0M | - | - |
| Equity | |||||
| Common Stock | 131.6M | 113.3M | 151.8M | 168.2M | 184.9M |
| Retained Earnings | 127.7M | 113.5M | 106.7M | 121.5M | 90.9M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 637.5M | 506.4M | 463.6M | 457.9M | 445.7M |
| Key Metrics | |||||
| Total Debt | 0 | 0 | 0 | 0 | 0 |
| Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Tinc Comm. VA Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | - | - | - | - | - |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | 0 | 0 | 0 | 0 | 0 |
| Operating Cash Flow | - | - | - | - | - |
| Investing Activities | |||||
| Capital Expenditures | - | - | - | - | - |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | -225.6M | -37.8M | -74.6M | -24.0M | -47.9M |
| Investment Sales | 47.7M | 16.4M | 70.3M | 15.6M | 4.3M |
| Investing Cash Flow | -176.3M | -20.6M | -3.3M | -7.8M | -43.0M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -21.1M | -30.5M | -19.6M | -18.9M | -18.5M |
| Debt Issuance | 705.8M | 88.9M | 0 | 0 | 0 |
| Debt Repayment | -634.8M | -82.0M | 0 | 0 | 0 |
| Financing Cash Flow | 163.0M | -23.6M | -19.6M | -18.9M | -18.5M |
| Free Cash Flow | -8.9M | -9.1M | -6.9M | -4.9M | -4.5M |
| Net Change in Cash | -13.2M | -44.2M | -23.0M | -26.7M | -61.5M |
Cash Flow Trend
Tinc Comm. VA Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
12.53
Forward P/E
14.34
Price to Book
0.90
Price to Sales
8.88
PEG Ratio
14.34
Profitability Ratios
Profit Margin
62.51%
Operating Margin
88.65%
Return on Equity
7.10%
Return on Assets
5.78%
Financial Health
Current Ratio
2.08
Debt to Equity
12.20
Beta
0.14
Per Share Data
EPS (TTM)
€0.95
Book Value per Share
€13.15
Revenue per Share
€1.52
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| TINC | 575.0M | 12.53 | 0.90 | 7.10% | 62.51% | 12.20 |
| Groupe Bruxelles | 9.7B | 78.75 | 0.84 | -3.59% | -9.87% | 57.73 |
| Sofina SA | 8.1B | 67.98 | 0.72 | 1.07% | 58.14% | 11.93 |
| Mopoli Parts des | 729.3M | 769.23 | - | 3.01% | 0.00% | 0.00 |
| Compagnie du Bois | 521.2M | 13.61 | 0.98 | 8.27% | 11.23% | 25.53 |
| KBC Ancora SCA | 5.9B | 18.71 | 1.64 | 8.82% | 0.00% | 2.78 |
Financial data is updated regularly. All figures are in the company's reporting currency.