Unilever PLC (UNA) | Financial Analysis & Statements
Unilever PLC Large-cap Consumer Defensive
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2010Income Metrics
Revenue
10.8B
Operating Income
-27.1B
-250.34%
Net Income
1.0B
9.63%
Balance Sheet Metrics
Total Assets
70.5B
Total Liabilities
52.9B
Shareholders Equity
17.6B
Debt to Equity
3.01
Cash Flow Metrics
Operating Cash Flow
1.3B
Free Cash Flow
-191.0M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2010
Annual Income Flow
2025
Unilever PLC Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 50.5B | 52.5B | 51.7B | 60.1B | 52.4B |
| Cost of Goods Sold | 26.8B | 28.0B | 29.2B | 35.9B | 30.3B |
| Gross Profit | 23.7B | 24.5B | 22.5B | 24.2B | 22.2B |
| Gross Margin % | 46.9% | 46.7% | 43.5% | 40.2% | 42.3% |
| Operating Expenses | |||||
| Research & Development | - | 987.0M | 949.0M | 908.0M | 847.0M |
| Selling, General & Administrative | 13.7B | 14.3B | 13.3B | 13.6B | 11.7B |
| Other Operating Expenses | - | - | 5.7B | 5.8B | 4.8B |
| Total Operating Expenses | 13.7B | 15.3B | 20.0B | 20.2B | 17.4B |
| Operating Income | 10.1B | 10.3B | 9.3B | 9.7B | 9.6B |
| Operating Margin % | 20.1% | 19.6% | 17.9% | 16.2% | 18.4% |
| Non-Operating Items | |||||
| Interest Income | 398.0M | 391.0M | 393.0M | 281.0M | 147.0M |
| Interest Expense | 1.1B | 999.0M | 955.0M | 789.0M | 498.0M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 8.7B | 8.4B | 8.6B | 10.3B | 8.6B |
| Income Tax | 2.5B | 2.3B | 2.0B | 2.1B | 1.9B |
| Effective Tax Rate % | 28.5% | 27.9% | 23.1% | 20.0% | 22.6% |
| Net Income | 10.0B | 6.4B | 7.1B | 8.3B | 6.6B |
| Net Margin % | 19.8% | 12.1% | 13.8% | 13.8% | 12.6% |
| Key Metrics | |||||
| EBITDA | 12.2B | 12.4B | 11.0B | 12.0B | 11.9B |
| EPS (Basic) | - | €2.59 | €2.90 | €3.00 | €2.33 |
| EPS (Diluted) | - | €2.58 | €2.88 | €2.99 | €2.32 |
| Basic Shares Outstanding | - | 2215644444 | 2236355555 | 2548200000 | 2599900000 |
| Diluted Shares Outstanding | - | 2215644444 | 2236355555 | 2548200000 | 2599900000 |
Income Statement Trend
Unilever PLC Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 3.9B | 6.1B | 4.2B | 4.3B | 3.4B |
| Short-term Investments | 1.3B | 1.5B | 2.0B | 1.5B | 1.4B |
| Accounts Receivable | 4.9B | 4.2B | 4.0B | 4.5B | 3.6B |
| Inventory | 4.0B | 5.2B | 5.1B | 5.9B | 4.7B |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | 17.1B | 19.2B | 17.9B | 19.2B | 17.4B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 497.0M | 587.0M | 583.0M | 650.0M | 661.0M |
| Goodwill | 52.5B | 63.2B | 60.6B | 62.1B | 58.9B |
| Intangible Assets | 17.1B | 18.6B | 18.4B | 18.9B | 18.3B |
| Long-term Investments | 140.0M | 68.0M | 75.0M | 51.0M | 52.0M |
| Other Non-Current Assets | 565.0M | 533.0M | 423.0M | 338.0M | 415.0M |
| Total Non-Current Assets | 53.4B | 60.6B | 57.4B | 58.7B | 57.7B |
| Total Assets | 70.5B | 79.8B | 75.3B | 77.8B | 75.1B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 11.0B | 10.3B | 10.4B | 11.1B | 8.9B |
| Short-term Debt | 2.5B | 6.2B | 4.9B | 5.6B | 7.1B |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 26.0M | 16.0M | 167.0M | 78.0M | 44.0M |
| Total Current Liabilities | 21.7B | 25.2B | 23.5B | 25.4B | 24.8B |
| Non-Current Liabilities | |||||
| Long-term Debt | 25.1B | 24.5B | 23.7B | 22.9B | 22.6B |
| Deferred Tax Liabilities | 3.6B | 4.3B | 4.0B | 4.4B | 4.5B |
| Other Non-Current Liabilities | 63.0M | 55.0M | 33.0M | 129.0M | 184.0M |
| Total Non-Current Liabilities | 31.2B | 32.0B | 31.0B | 30.7B | 30.6B |
| Total Liabilities | 52.9B | 57.2B | 54.5B | 56.1B | 55.3B |
| Equity | |||||
| Common Stock | 85.0M | 88.0M | 88.0M | 92.0M | 92.0M |
| Retained Earnings | 44.2B | 49.7B | 47.1B | 50.3B | 46.7B |
| Treasury Stock | 3.8B | 2.3B | 6.2B | 4.8B | 3.4B |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 17.6B | 22.6B | 20.8B | 21.7B | 19.7B |
| Key Metrics | |||||
| Total Debt | 27.6B | 30.7B | 28.6B | 28.4B | 29.7B |
| Working Capital | -4.6B | -6.0B | -5.6B | -6.3B | -7.4B |
Balance Sheet Composition
Unilever PLC Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 6.2B | 6.0B | 6.6B | 8.3B | 6.6B |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | 255.0M | 292.0M | 192.0M | 177.0M | 161.0M |
| Working Capital Changes | -2.9B | -401.0M | 1.0B | -3.2B | -765.0M |
| Operating Cash Flow | 4.4B | 6.8B | 8.6B | 5.6B | 6.3B |
| Investing Activities | |||||
| Capital Expenditures | -1.3B | -1.4B | -1.2B | -1.4B | -1.0B |
| Acquisitions | -1.6B | 176.0M | 336.0M | 3.6B | -2.1B |
| Investment Purchases | -196.0M | -166.0M | -851.0M | -301.0M | -389.0M |
| Investment Sales | 239.0M | 535.0M | 62.0M | 266.0M | 137.0M |
| Investing Cash Flow | -3.5B | -1.0B | -2.5B | 2.2B | -3.3B |
| Financing Activities | |||||
| Share Repurchases | -1.5B | -1.5B | -1.5B | -1.5B | -3.0B |
| Dividends Paid | -4.5B | -4.3B | -4.4B | -4.3B | -4.5B |
| Debt Issuance | - | - | 5.0B | 7.8B | 4.7B |
| Debt Repayment | - | - | -3.9B | -8.4B | -3.6B |
| Financing Cash Flow | -5.5B | -5.7B | -5.0B | -8.3B | -6.1B |
| Free Cash Flow | 6.8B | 7.9B | 8.0B | 5.6B | 6.6B |
| Net Change in Cash | -4.6B | 157.0M | 1.1B | -470.0M | -3.2B |
Cash Flow Trend
Unilever PLC Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
18.94
Forward P/E
14.53
Price to Book
6.88
Price to Sales
2.12
PEG Ratio
14.53
Profitability Ratios
Profit Margin
18.75%
Operating Margin
20.05%
Return on Equity
30.96%
Return on Assets
8.43%
Financial Health
Current Ratio
0.79
Debt to Equity
160.79
Beta
0.46
Per Share Data
EPS (TTM)
€2.59
Book Value per Share
€7.13
Revenue per Share
€23.12
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| UNA | 107.1B | 18.94 | 6.88 | 30.96% | 18.75% | 160.79 |
| Porceleyne Fles N.V | 14.9M | 25.26 | 0.87 | 2.29% | 3.63% | 90.61 |
| Heineken N.V | 37.7B | 20.04 | 2.10 | 9.94% | 6.56% | 93.52 |
| Koninklijke Ahold | 36.7B | 16.60 | 2.59 | 15.27% | 2.45% | 129.74 |
| Heineken Holding | 16.7B | 18.17 | 1.98 | 10.08% | 3.31% | 94.81 |
Financial data is updated regularly. All figures are in the company's reporting currency.