Koninklijke Ahold (AD) | Financial Analysis & Statements
Koninklijke Ahold Delhaize N.V. Large-cap Consumer Defensive
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
23.5B
Gross Profit
6.3B
26.75%
Operating Income
775.0M
3.30%
Net Income
577.0M
2.46%
EPS (Diluted)
€0.65
Balance Sheet Metrics
Total Assets
49.1B
Total Liabilities
34.9B
Shareholders Equity
14.2B
Debt to Equity
2.46
Cash Flow Metrics
Operating Cash Flow
598.0M
Free Cash Flow
2.7B
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Koninklijke Ahold Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 92.4B | 89.4B | 88.6B | 87.0B | 75.6B |
| Cost of Goods Sold | 67.8B | 65.6B | 64.9B | 63.7B | 54.9B |
| Gross Profit | 24.5B | 23.8B | 23.8B | 23.3B | 20.7B |
| Gross Margin % | 26.5% | 26.6% | 26.8% | 26.8% | 27.4% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 21.4B | 21.5B | 21.4B | 20.2B | 17.9B |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 21.4B | 21.5B | 21.4B | 20.2B | 17.9B |
| Operating Income | 3.1B | 2.4B | 2.3B | 3.1B | 2.8B |
| Operating Margin % | 3.3% | 2.6% | 2.6% | 3.6% | 3.7% |
| Non-Operating Items | |||||
| Interest Income | 159.0M | 221.0M | 174.0M | 69.0M | 29.0M |
| Interest Expense | 823.0M | 782.0M | 735.0M | 621.0M | 535.0M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 2.9B | 2.2B | 2.3B | 3.2B | 2.8B |
| Income Tax | 649.0M | 481.0M | 456.0M | 714.0M | 591.0M |
| Effective Tax Rate % | 22.4% | 21.6% | 19.8% | 22.2% | 21.1% |
| Net Income | 2.3B | 1.8B | 1.9B | 2.5B | 2.2B |
| Net Margin % | 2.5% | 2.0% | 2.1% | 2.9% | 3.0% |
| Key Metrics | |||||
| EBITDA | 7.3B | 6.5B | 6.5B | 7.3B | 6.3B |
| EPS (Basic) | €2.51 | €1.90 | €1.95 | €2.56 | €2.18 |
| EPS (Diluted) | €2.50 | €1.89 | €1.94 | €2.54 | €2.17 |
| Basic Shares Outstanding | 901000000 | 930000000 | 962000000 | 995000000 | 1028000000 |
| Diluted Shares Outstanding | 901000000 | 930000000 | 962000000 | 995000000 | 1028000000 |
Income Statement Trend
Koninklijke Ahold Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 3.5B | 6.2B | 3.5B | 3.1B | 3.0B |
| Short-term Investments | 348.0M | 293.0M | 274.0M | 393.0M | 298.0M |
| Accounts Receivable | 1.4B | 1.5B | 1.5B | 1.3B | 1.2B |
| Inventory | 4.8B | 4.8B | 4.6B | 4.6B | 3.7B |
| Other Current Assets | 342.0M | 374.0M | 333.0M | 298.0M | 387.0M |
| Total Current Assets | 11.9B | 14.5B | 11.5B | 10.8B | 9.6B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 12.1B | 12.2B | 11.3B | 11.6B | 10.3B |
| Goodwill | 22.0B | 21.5B | 20.8B | 21.1B | 20.4B |
| Intangible Assets | 5.3B | 5.3B | 5.2B | 5.3B | 5.1B |
| Long-term Investments | 136.0M | 16.0M | 0 | 0 | 0 |
| Other Non-Current Assets | 284.0M | 244.0M | 227.0M | 115.0M | 76.0M |
| Total Non-Current Assets | 37.2B | 37.3B | 36.4B | 37.7B | 36.1B |
| Total Assets | 49.1B | 51.8B | 47.8B | 48.6B | 45.7B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 9.0B | 8.5B | 8.3B | 8.2B | 7.6B |
| Short-term Debt | 3.3B | 4.3B | 3.1B | 2.5B | 2.4B |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 326.0M | 334.0M | 307.0M | 324.0M | 286.0M |
| Total Current Liabilities | 16.8B | 17.4B | 15.6B | 15.1B | 14.2B |
| Non-Current Liabilities | |||||
| Long-term Debt | 15.1B | 16.0B | 14.7B | 15.2B | 14.7B |
| Deferred Tax Liabilities | 1.1B | 1.1B | 925.0M | 1.0B | 746.0M |
| Other Non-Current Liabilities | 211.0M | 68.0M | 37.0M | 44.0M | 64.0M |
| Total Non-Current Liabilities | 18.1B | 19.0B | 17.5B | 18.1B | 17.8B |
| Total Liabilities | 34.9B | 36.4B | 33.1B | 33.2B | 32.0B |
| Equity | |||||
| Common Stock | 9.0M | 9.0M | 10.0M | 10.0M | 10.0M |
| Retained Earnings | - | - | - | 4.7B | 2.4B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 14.2B | 15.5B | 14.8B | 15.4B | 13.7B |
| Key Metrics | |||||
| Total Debt | 18.4B | 20.3B | 17.8B | 17.6B | 17.1B |
| Working Capital | -4.9B | -2.9B | -4.1B | -4.3B | -4.6B |
Balance Sheet Composition
Koninklijke Ahold Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 2.3B | 1.8B | 1.9B | 2.5B | 2.2B |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | 70.0M | 42.0M | 53.0M | 65.0M | 48.0M |
| Working Capital Changes | -394.0M | -153.0M | -497.0M | -1.4B | -542.0M |
| Operating Cash Flow | 2.6B | 2.2B | 2.0B | 1.8B | 2.3B |
| Investing Activities | |||||
| Capital Expenditures | - | - | - | - | - |
| Acquisitions | -1.2B | -5.0M | -164.0M | -8.0M | -534.0M |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | 0 | 125.0M | 0 | - |
| Investing Cash Flow | -1.1B | -1.9B | -2.4B | -2.1B | -2.7B |
| Financing Activities | |||||
| Share Repurchases | -1.0B | -1.0B | -999.0M | -997.0M | -994.0M |
| Dividends Paid | -1.1B | -1.0B | -1.0B | -979.0M | -856.0M |
| Debt Issuance | 499.0M | 1.6B | 500.0M | 0 | 848.0M |
| Debt Repayment | -623.0M | -782.0M | -291.0M | -162.0M | -427.0M |
| Financing Cash Flow | -3.5B | -10.0M | -1.7B | -2.3B | -1.3B |
| Free Cash Flow | 4.4B | 6.2B | 6.5B | 6.1B | 5.5B |
| Net Change in Cash | -2.0B | 260.0M | -2.1B | -2.6B | -1.8B |
Cash Flow Trend
Koninklijke Ahold Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
16.60
Forward P/E
13.90
Price to Book
2.59
Price to Sales
0.40
PEG Ratio
0.30
Profitability Ratios
Profit Margin
2.45%
Operating Margin
4.20%
Return on Equity
15.27%
Return on Assets
4.61%
Financial Health
Current Ratio
0.71
Debt to Equity
129.74
Beta
0.37
Per Share Data
EPS (TTM)
€2.50
Book Value per Share
€16.01
Revenue per Share
€102.50
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| AD | 36.7B | 16.60 | 2.59 | 15.27% | 2.45% | 129.74 |
| Unilever PLC | 107.1B | 18.94 | 6.88 | 30.96% | 18.75% | 160.79 |
| Heineken N.V | 37.7B | 20.04 | 2.10 | 9.94% | 6.56% | 93.52 |
| Heineken Holding | 16.7B | 18.17 | 1.98 | 10.08% | 3.31% | 94.81 |
| JDE Peet's N.V | 15.4B | 19.70 | 1.37 | 7.18% | 8.02% | 49.62 |
Financial data is updated regularly. All figures are in the company's reporting currency.