
Valneva SE (VLA) | Financial Analysis & Statements
Valneva SE | Mid-cap | Healthcare
Valneva SE | Mid-cap | Healthcare
Financial Overview
Latest Annual: 2024Income Metrics
Revenue
169.6M
Gross Profit
71.0M
41.89%
Operating Income
-77.8M
-45.86%
Net Income
-12.2M
-7.22%
EPS (Diluted)
-€0.08
Balance Sheet Metrics
Total Assets
500.0M
Total Liabilities
318.8M
Shareholders Equity
181.3M
Debt to Equity
1.76
Cash Flow Metrics
Operating Cash Flow
30.3M
Free Cash Flow
-83.7M
Revenue & Profitability Trend
Valneva SE Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 169.6M | 153.7M | 361.3M | 348.1M | 110.3M |
Cost of Goods Sold | 98.5M | 100.9M | 324.4M | 187.9M | 54.3M |
Gross Profit | 71.0M | 52.8M | 36.9M | 160.2M | 56.0M |
Operating Expenses | 148.5M | 134.5M | 150.0M | 221.3M | 111.1M |
Operating Income | -77.8M | -82.1M | -113.4M | -61.3M | -55.1M |
Pre-tax Income | -11.5M | -98.6M | -144.8M | -70.0M | -65.3M |
Income Tax | 761.0K | 2.8M | -1.5M | 3.4M | -909.0K |
Net Income | -12.2M | -101.4M | -143.3M | -73.4M | -64.4M |
EPS (Diluted) | -€0.08 | -€0.73 | -€1.24 | -€0.75 | -€0.71 |
Income Statement Trend
Valneva SE Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | 299.0M | 262.8M | 424.7M | 585.8M | 308.4M |
Non-Current Assets | 201.0M | 197.2M | 196.7M | 231.5M | 140.7M |
Total Assets | 500.0M | 460.1M | 621.3M | 817.4M | 449.2M |
Liabilities | |||||
Current Liabilities | 114.6M | 158.9M | 277.4M | 369.0M | 175.9M |
Non-Current Liabilities | 204.2M | 173.0M | 124.2M | 277.8M | 195.9M |
Total Liabilities | 318.8M | 331.8M | 401.5M | 646.8M | 371.7M |
Equity | |||||
Total Shareholders Equity | 181.3M | 128.2M | 219.8M | 170.6M | 77.4M |
Balance Sheet Composition
Valneva SE Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -12.2M | -101.4M | -143.3M | -73.4M | -64.4M |
Operating Cash Flow | 30.3M | -182.3M | -231.5M | 24.2M | 123.3M |
Investing Activities | |||||
Capital Expenditures | -13.7M | -14.1M | -29.2M | -92.2M | -18.9M |
Investing Cash Flow | 77.1M | -21.7M | -29.2M | -92.2M | -18.9M |
Financing Activities | |||||
Dividends Paid | 0 | 0 | 0 | 0 | 0 |
Financing Cash Flow | -6.5M | 75.6M | 224.3M | 162.9M | 26.5M |
Free Cash Flow | -83.7M | -217.1M | -274.7M | -16.3M | 118.3M |
Cash Flow Trend
Valneva SE Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
70.64
Forward P/E
-6.51
Price to Book
2.11
Price to Sales
2.20
PEG Ratio
-6.51
Profitability Ratios
Profit Margin
-43.21%
Operating Margin
-12.11%
Return on Equity
-44.11%
Return on Assets
-19.19%
Financial Health
Current Ratio
2.70
Debt to Equity
120.48
Beta
1.09
Per Share Data
EPS (TTM)
-€0.57
Book Value per Share
€1.14
Revenue per Share
€1.25
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
vla | 409.5M | 70.64 | 2.11 | -44.11% | -43.21% | 120.48 |
Medincell S.A | 565.5M | -18.81 | - | 61.33% | -66.50% | -1.44 |
BNP Paribas Easy | 456.7M | 15.91 | - | -96.39% | -27.22% | 2.22 |
Abivax SA | 331.7M | -1.96 | -52.78 | -196.12% | 0.00% | -16.16 |
Inventiva S.A | 379.0M | -0.88 | -0.99 | 172.73% | 0.00% | -1.70 |
Viridian | 415.4M | 50.43 | 0.40 | 0.93% | 2.05% | 103.04 |
Financial data is updated regularly. All figures are in the company's reporting currency.