Abacus Life (ABL) | Financial Analysis & Statements
Abacus Life Inc. Small-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Sep 2025Income Metrics
Revenue
63.0M
Gross Profit
55.3M
87.84%
Operating Income
22.4M
35.59%
Net Income
7.1M
11.24%
EPS (Diluted)
$0.07
Balance Sheet Metrics
Total Assets
918.9M
Total Liabilities
479.3M
Shareholders Equity
439.6M
Debt to Equity
1.09
Cash Flow Metrics
Operating Cash Flow
-37.0M
Free Cash Flow
-32.9M
Revenue & Profitability Trend
Quarter Income Flow
Sep 30, 2025
Annual Income Flow
2024
Abacus Life Income Statement From 2020 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue | 111.9M | 66.4M | 44.7M | 22.6M | 27.4M |
| Cost of Goods Sold | 11.4M | 6.5M | 5.9M | 14.2M | - |
| Gross Profit | 100.6M | 59.9M | 38.8M | 8.4M | - |
| Gross Margin % | 89.8% | 90.2% | 86.8% | 37.1% | 0.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 90.8M | 31.4M | 4.0M | 7.4M | 6.4M |
| Other Operating Expenses | - | - | - | 11.5M | 14.8M |
| Total Operating Expenses | 90.8M | 31.4M | 4.0M | 19.0M | 21.3M |
| Operating Income | 1.8M | 25.1M | 34.8M | 937.1K | - |
| Operating Margin % | 1.6% | 37.8% | 77.8% | 4.1% | 0.0% |
| Non-Operating Items | |||||
| Interest Income | 2.4M | 594.8K | 1.5K | 11.5K | 18.4K |
| Interest Expense | 18.3M | 9.9M | 42.8K | 0 | - |
| Other Non-Operating Income | -5.4M | -5.3M | -1.5M | 50.0K | 20.1M |
| Pre-tax Income | -19.4M | 10.5M | 33.3M | 998.6K | 1.4M |
| Income Tax | 5.5M | 1.5M | 889.9K | 1.2K | 1.6K |
| Effective Tax Rate % | 0.0% | 14.0% | 2.7% | 0.1% | 0.1% |
| Net Income | -24.9M | 9.0M | 32.4M | 997.4K | 1.4M |
| Net Margin % | -22.3% | 13.6% | 72.4% | 4.4% | 5.3% |
| Key Metrics | |||||
| EBITDA | 12.2M | 29.0M | 34.5M | 1.0M | - |
| EPS (Basic) | $-0.34 | $0.17 | $0.00 | $0.02 | $0.03 |
| EPS (Diluted) | $-0.34 | $0.16 | $0.00 | $0.02 | $0.03 |
| Basic Shares Outstanding | 70761830 | 56951414 | 50438921 | 50438921 | 50438921 |
| Diluted Shares Outstanding | 70761830 | 56951414 | 50438921 | 50438921 | 50438921 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Abacus Life Balance Sheet From 2020 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 131.9M | 25.6M | 30.1M | 2.6M | 1.9M |
| Short-term Investments | 0 | 2.3M | 0 | - | - |
| Accounts Receivable | 22.9M | 2.2M | 208.8K | - | - |
| Inventory | - | - | - | - | - |
| Other Current Assets | 1.1M | 699.1K | 116.6K | - | - |
| Total Current Assets | 159.6M | 31.8M | 33.3M | 3.5M | - |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 4.7M | 1.9M | 77.0K | 367.5K | - |
| Goodwill | 556.4M | 310.2M | 0 | 214.1K | 0 |
| Intangible Assets | 79.8M | 29.6M | 148.9K | 214.1K | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 28.6M | 998.9K | 10.1K | 33.1K | - |
| Total Non-Current Assets | 714.6M | 300.0M | 25.8M | 1.8M | - |
| Total Assets | 874.2M | 331.8M | 59.1M | 5.3M | - |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | - | 0 | 40.0K | 0 | - |
| Short-term Debt | 38.9M | 13.1M | 48.1K | 135.3K | 65.6K |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 14.4M | 3.4M | 42.2K | 150.1K | - |
| Total Current Liabilities | 62.5M | 23.3M | 1.3M | 2.3M | - |
| Non-Current Liabilities | |||||
| Long-term Debt | 347.0M | 128.6M | 28.3M | 232.2K | - |
| Deferred Tax Liabilities | 26.8M | 9.2M | 1.4M | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | 388.4M | 144.4M | 29.6M | 232.2K | - |
| Total Liabilities | 450.9M | 167.8M | 30.9M | 2.6M | - |
| Equity | |||||
| Common Stock | 10.1K | 6.3K | 5.0K | 0 | 4.0K |
| Retained Earnings | -57.9M | -34.7M | 25.5M | 2.6M | 2.0M |
| Treasury Stock | 12.0M | 1.3M | 0 | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 423.3M | 164.1M | 28.1M | 2.7M | 2.1M |
| Key Metrics | |||||
| Total Debt | 385.9M | 141.7M | 28.3M | 367.5K | 65.6K |
| Working Capital | 97.1M | 8.5M | 32.0M | 1.2M | 0 |
Balance Sheet Composition
Abacus Life Cash Flow Statement From 2020 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -24.9M | 9.0M | 32.4M | 997.4K | 1.4M |
| Depreciation & Amortization | 7.9M | 3.4M | 4.3K | 31.2K | - |
| Stock-Based Compensation | 43.4M | 10.8M | 0 | - | - |
| Working Capital Changes | -195.4M | -73.3M | -20.2M | 376.8K | -157.0K |
| Operating Cash Flow | -213.6M | -73.1M | 7.5M | 1.4M | 1.3M |
| Investing Activities | |||||
| Capital Expenditures | -786.2K | -189.7K | 0 | 0 | - |
| Acquisitions | -2.4M | - | - | -14.9K | 16.4K |
| Investment Purchases | -1.2M | -350.0K | -800.0K | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -4.9M | 2.2M | -3.7M | -29.7K | 16.4K |
| Financing Activities | |||||
| Share Repurchases | -10.7M | -24.8M | -6.4M | - | - |
| Dividends Paid | - | - | -659.4K | -358.2K | -327.8K |
| Debt Issuance | 198.5M | 124.7M | 30.0M | - | - |
| Debt Repayment | -32.2M | -26.2M | 0 | - | - |
| Financing Cash Flow | 313.3M | 57.8M | 22.3M | -354.6K | -329.1K |
| Free Cash Flow | -209.6M | -64.7M | 10.7M | 1.1M | 904.1K |
| Net Change in Cash | 94.7M | -13.0M | 26.1M | 1.0M | 968.5K |
Cash Flow Trend
Abacus Life Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
169.40
Forward P/E
8.56
Price to Book
1.90
Price to Sales
4.21
PEG Ratio
-0.85
Profitability Ratios
Profit Margin
5.62%
Operating Margin
35.59%
Return on Equity
3.18%
Return on Assets
4.93%
Financial Health
Current Ratio
0.93
Debt to Equity
94.29
Beta
-0.07
Per Share Data
EPS (TTM)
$0.05
Book Value per Share
$4.45
Revenue per Share
$2.13
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| ABL | 971.7M | 169.40 | 1.90 | 3.18% | 5.62% | 94.29 |
| Manulife Financial | 64.6B | 17.18 | 1.86 | 11.49% | 18.67% | 48.35 |
| Aflac | 59.1B | 16.88 | 2.02 | 13.12% | 21.24% | 42.68 |
| Citizens | 280.2M | 20.11 | 1.21 | 6.55% | 5.71% | 3.13 |
| Security National | 257.6M | 7.86 | 0.60 | 8.12% | 9.33% | 25.04 |
| MetLife | 49.6B | 16.15 | 1.76 | 12.02% | 4.38% | 225.97 |
Financial data is updated regularly. All figures are in the company's reporting currency.






