Airbnb (ABNB) | Financial Analysis & Statements
Airbnb Inc. Large-cap Consumer Cyclical
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
2.8B
Gross Profit
2.3B
82.47%
Operating Income
269.0M
9.68%
Net Income
341.0M
12.28%
Balance Sheet Metrics
Total Assets
22.2B
Total Liabilities
14.0B
Shareholders Equity
8.2B
Debt to Equity
1.71
Cash Flow Metrics
Operating Cash Flow
779.0M
Free Cash Flow
526.0M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Airbnb Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 12.2B | 11.1B | 9.9B | 8.4B | 6.0B |
| Cost of Goods Sold | 2.1B | 1.9B | 1.7B | 1.5B | 1.2B |
| Gross Profit | 10.2B | 9.2B | 8.2B | 6.9B | 4.8B |
| Gross Margin % | 83.0% | 83.1% | 82.8% | 82.2% | 80.7% |
| Operating Expenses | |||||
| Research & Development | 2.4B | 2.1B | 1.7B | 1.5B | 1.4B |
| Selling, General & Administrative | 3.9B | 3.3B | 3.8B | 2.5B | 2.0B |
| Other Operating Expenses | 1.3B | 1.3B | 1.2B | 1.0B | 847.0M |
| Total Operating Expenses | 7.6B | 6.7B | 6.7B | 5.0B | 4.3B |
| Operating Income | 2.5B | 2.6B | 1.5B | 1.9B | 542.0M |
| Operating Margin % | 20.8% | 23.0% | 15.3% | 22.5% | 9.0% |
| Non-Operating Items | |||||
| Interest Income | 705.0M | 818.0M | 721.0M | 186.0M | 13.0M |
| Interest Expense | - | - | 83.0M | 24.0M | 438.0M |
| Other Non-Operating Income | -112.0M | -40.0M | -54.0M | -64.0M | -417.0M |
| Pre-tax Income | 3.1B | 3.3B | 2.1B | 2.0B | -300.0M |
| Income Tax | 626.0M | 683.0M | -2.7B | 96.0M | 52.0M |
| Effective Tax Rate % | 20.0% | 20.5% | -128.0% | 4.8% | 0.0% |
| Net Income | 2.5B | 2.6B | 4.8B | 1.9B | -352.0M |
| Net Margin % | 20.5% | 23.9% | 48.3% | 22.5% | -5.9% |
| Key Metrics | |||||
| EBITDA | 2.5B | 2.6B | 2.2B | 2.2B | 389.0M |
| EPS (Basic) | $4.10 | $4.19 | $7.52 | $2.97 | $-0.57 |
| EPS (Diluted) | $4.03 | $4.11 | $7.24 | $2.79 | $-0.57 |
| Basic Shares Outstanding | 613000000 | 632000000 | 637000000 | 637000000 | 615891000 |
| Diluted Shares Outstanding | 613000000 | 632000000 | 637000000 | 637000000 | 615891000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Airbnb Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 6.6B | 6.9B | 6.9B | 7.4B | 6.1B |
| Short-term Investments | 4.5B | 3.7B | 3.2B | 2.2B | 2.3B |
| Accounts Receivable | 186.0M | 147.0M | 249.0M | 200.0M | - |
| Inventory | - | - | - | - | - |
| Other Current Assets | 638.0M | 491.0M | 320.0M | 256.0M | 349.0M |
| Total Current Assets | 18.8B | 17.2B | 16.5B | 14.9B | 12.4B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 199.0M | 144.0M | 119.0M | 138.0M | 272.0M |
| Goodwill | 1.5B | 1.5B | 1.5B | 1.3B | 1.4B |
| Intangible Assets | 16.0M | 27.0M | 40.0M | 34.0M | 52.0M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 2.4B | 2.7B | 3.1B | 234.0M | 188.0M |
| Total Non-Current Assets | 3.4B | 3.8B | 4.1B | 1.2B | 1.3B |
| Total Assets | 22.2B | 21.0B | 20.6B | 16.0B | 13.7B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 232.0M | 142.0M | 141.0M | 137.0M | 118.0M |
| Short-term Debt | 2.1B | 63.0M | 61.0M | 59.0M | 63.0M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | 897.0M | 813.0M | 552.0M |
| Total Current Liabilities | 13.6B | 10.2B | 10.0B | 8.0B | 6.4B |
| Non-Current Liabilities | |||||
| Long-term Debt | - | 2.2B | 2.2B | 2.3B | 2.4B |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | 360.0M | 155.0M | 287.0M | 218.0M | 219.0M |
| Total Non-Current Liabilities | 360.0M | 2.4B | 2.5B | 2.5B | 2.6B |
| Total Liabilities | 14.0B | 12.5B | 12.5B | 10.5B | 8.9B |
| Equity | |||||
| Common Stock | 0 | 0 | 0 | 0 | 0 |
| Retained Earnings | -5.5B | -4.2B | -3.4B | -6.0B | -6.4B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 8.2B | 8.4B | 8.2B | 5.6B | 4.8B |
| Key Metrics | |||||
| Total Debt | 2.1B | 2.3B | 2.3B | 2.3B | 2.4B |
| Working Capital | 5.1B | 7.0B | 6.6B | 6.9B | 6.0B |
Balance Sheet Composition
Airbnb Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 2.5B | 2.6B | 4.8B | 1.9B | -352.0M |
| Depreciation & Amortization | - | 65.0M | 44.0M | 81.0M | 138.0M |
| Stock-Based Compensation | 1.6B | 1.4B | 1.1B | 930.0M | 899.0M |
| Working Capital Changes | 122.0M | 200.0M | 242.0M | 272.0M | 527.3M |
| Operating Cash Flow | 4.9B | 4.8B | 3.4B | 3.3B | 1.3B |
| Investing Activities | |||||
| Capital Expenditures | - | - | - | -25.0M | -25.3M |
| Acquisitions | - | - | - | - | 0 |
| Investment Purchases | -3.4B | -3.1B | -3.3B | -4.1B | -4.9B |
| Investment Sales | 2.7B | 2.6B | 2.4B | 4.1B | 3.6B |
| Investing Cash Flow | -748.0M | -616.0M | -1.0B | -53.0M | -1.4B |
| Financing Activities | |||||
| Share Repurchases | -3.8B | -3.4B | -2.3B | -1.5B | 0 |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | - | - | 0 | 0 | 2.0B |
| Debt Repayment | - | - | 0 | 0 | -2.2B |
| Financing Cash Flow | -3.9B | -3.7B | -2.5B | -777.0M | 1.1B |
| Free Cash Flow | 4.6B | 4.5B | 3.9B | 3.4B | 2.3B |
| Net Change in Cash | 177.0M | 429.0M | -176.0M | 2.5B | 1.0B |
Cash Flow Trend
Airbnb Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
35.26
Forward P/E
24.50
Price to Book
10.43
Price to Sales
6.96
PEG Ratio
-1.45
Profitability Ratios
Profit Margin
20.51%
Operating Margin
9.68%
Return on Equity
30.23%
Return on Assets
7.37%
Financial Health
Current Ratio
1.38
Debt to Equity
27.70
Beta
1.16
Per Share Data
EPS (TTM)
$4.03
Book Value per Share
$13.62
Revenue per Share
$19.97
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| ABNB | 85.6B | 35.26 | 10.43 | 30.23% | 20.51% | 27.70 |
| Booking Holdings | 140.0B | 28.83 | - | -96.88% | 20.08% | -3.48 |
| Royal Caribbean | 72.8B | 21.79 | 9.14 | 48.52% | 19.38% | 247.10 |
| Viking Holdings | 36.1B | 31.13 | 32.60 | 254.46% | 17.65% | 511.97 |
| Carnival | 32.3B | 15.40 | 3.41 | 25.87% | 8.07% | 309.25 |
| Expedia | 30.7B | 27.00 | 25.24 | 48.67% | 8.78% | 254.69 |
Financial data is updated regularly. All figures are in the company's reporting currency.






