Viking Holdings (VIK) | Financial Analysis & Statements
Viking Holdings Ltd. Large-cap Consumer Cyclical
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
1.7B
Gross Profit
713.4M
41.37%
Operating Income
360.6M
20.91%
Net Income
300.3M
17.42%
EPS (Diluted)
$0.67
Balance Sheet Metrics
Total Assets
12.2B
Total Liabilities
11.1B
Shareholders Equity
1.1B
Debt to Equity
9.91
Cash Flow Metrics
Operating Cash Flow
840.9M
Free Cash Flow
679.9M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Viking Holdings Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 6.5B | 5.3B | 4.7B | 3.2B | 625.1M |
| Cost of Goods Sold | 3.7B | 3.1B | 2.9B | 2.2B | 712.3M |
| Gross Profit | 2.8B | 2.2B | 1.9B | 1.0B | -87.2M |
| Gross Margin % | 43.3% | 41.6% | 39.5% | 32.2% | -13.9% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 1.0B | 883.9M | 789.0M | 682.8M | 459.1M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 1.0B | 883.9M | 789.0M | 682.8M | 459.1M |
| Operating Income | 1.5B | 1.1B | 818.4M | 64.3M | -750.6M |
| Operating Margin % | 23.1% | 20.2% | 17.4% | 2.0% | -120.1% |
| Non-Operating Items | |||||
| Interest Income | 84.9M | 69.4M | 48.0M | 14.0M | 1.9M |
| Interest Expense | 340.9M | 376.8M | 488.0M | 454.2M | 395.9M |
| Other Non-Operating Income | -73.3M | -332.7M | -2.1B | 773.5M | -968.9M |
| Pre-tax Income | 1.2B | 169.8M | -1.9B | 407.4M | -2.1B |
| Income Tax | 19.7M | 16.9M | 6.6M | 8.9M | 5.0M |
| Effective Tax Rate % | 1.7% | 9.9% | 0.0% | 2.2% | 0.0% |
| Net Income | 1.1B | 153.0M | -1.9B | 398.5M | -2.1B |
| Net Margin % | 17.7% | 2.9% | -39.5% | 12.5% | -337.9% |
| Key Metrics | |||||
| EBITDA | 1.9B | 1.1B | 963.3M | 364.6M | -538.0M |
| EPS (Basic) | $2.59 | $0.36 | $-4.31 | $0.92 | $-4.90 |
| EPS (Diluted) | $2.57 | $0.36 | $-4.31 | $0.92 | $-4.90 |
| Basic Shares Outstanding | 443498000 | 364015000 | 431455024 | 431455024 | 431455024 |
| Diluted Shares Outstanding | 443498000 | 364015000 | 431455024 | 431455024 | 431455024 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Viking Holdings Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 3.6B | 2.3B | 1.5B | 1.3B | 1.8B |
| Short-term Investments | - | - | - | 945.0K | 100.9M |
| Accounts Receivable | 82.3M | 76.1M | 50.0M | 41.4M | 59.4M |
| Inventory | 95.8M | 91.5M | 54.6M | 45.4M | 32.7M |
| Other Current Assets | 400.6M | 385.9M | 330.9M | 227.1M | 166.0M |
| Total Current Assets | 4.5B | 3.2B | 2.4B | 2.2B | 2.9B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 16.4M | 67.4M | 67.3M | 73.4M | 78.2M |
| Goodwill | 86.7M | 61.1M | 62.1M | 65.9M | 80.4M |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 62.7M | 74.1M | 60.4M | 26.2M | 28.0M |
| Total Non-Current Assets | 7.7B | 6.9B | 6.1B | 5.7B | 4.8B |
| Total Assets | 12.2B | 10.1B | 8.5B | 7.9B | 7.7B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 259.0M | 236.4M | 244.6M | 194.9M | 108.2M |
| Short-term Debt | 401.1M | 498.7M | 277.7M | 274.6M | 222.6M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 39.6M | 66.7M | - | 23.7M | 7.0M |
| Total Current Liabilities | 5.7B | 5.2B | 4.4B | 4.1B | 4.0B |
| Non-Current Liabilities | |||||
| Long-term Debt | 5.3B | 5.1B | 5.3B | 5.2B | 4.6B |
| Deferred Tax Liabilities | 6.3M | 4.7M | 4.1M | 5.3M | 4.0M |
| Other Non-Current Liabilities | 16.6M | 4.1M | 1.4B | 1.4B | 1.4B |
| Total Non-Current Liabilities | 5.4B | 5.1B | 9.5B | 7.3B | 7.5B |
| Total Liabilities | 11.1B | 10.3B | 13.8B | 11.4B | 11.6B |
| Equity | |||||
| Common Stock | 4.5M | 4.5M | 2.3M | 2.3M | 86.0K |
| Retained Earnings | -4.2B | -5.3B | -5.5B | -3.6B | -3.9B |
| Treasury Stock | 124.1M | 124.1M | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 1.1B | -219.0M | -5.3B | -3.5B | -3.9B |
| Key Metrics | |||||
| Total Debt | 5.7B | 5.6B | 5.5B | 5.5B | 4.8B |
| Working Capital | -1.2B | -2.0B | -2.0B | -1.9B | -1.1B |
Balance Sheet Composition
Viking Holdings Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 1.1B | 153.0M | -1.9B | 398.5M | -2.1B |
| Depreciation & Amortization | 284.8M | 260.8M | 251.3M | 276.5M | 204.4M |
| Stock-Based Compensation | 88.5M | 14.1M | 17.9M | 25.3M | 23.9M |
| Working Capital Changes | 696.9M | 763.1M | 299.3M | 39.9M | 1.2B |
| Operating Cash Flow | 2.5B | 1.8B | -686.0M | 1.2B | -256.9M |
| Investing Activities | |||||
| Capital Expenditures | -1.0B | -917.4M | -676.3M | -956.4M | -559.4M |
| Acquisitions | -6.5M | -8.5M | - | - | - |
| Investment Purchases | - | - | 0 | 0 | -100.0M |
| Investment Sales | - | 0 | 0 | 100.0M | 0 |
| Investing Cash Flow | -1.0B | -925.9M | -683.3M | -856.4M | -677.4M |
| Financing Activities | |||||
| Share Repurchases | - | - | 0 | 0 | -200.0M |
| Dividends Paid | 0 | -18.9M | -49.6M | -46.5M | -51.2M |
| Debt Issuance | 2.1B | 401.0M | 1.1B | 670.3M | 1.3B |
| Debt Repayment | -2.1B | -339.5M | -984.3M | -246.0M | -399.3M |
| Financing Cash Flow | 5.0M | 115.8M | -49.1M | 335.2M | 1.3B |
| Free Cash Flow | 1.5B | 1.2B | 695.0M | -583.7M | -257.8M |
| Net Change in Cash | 1.4B | 950.6M | -1.4B | 650.9M | 378.1M |
Cash Flow Trend
Viking Holdings Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
31.13
Forward P/E
19.23
Price to Book
32.60
Price to Sales
5.49
PEG Ratio
0.17
Profitability Ratios
Profit Margin
17.65%
Operating Margin
20.91%
Return on Equity
254.46%
Return on Assets
8.40%
Financial Health
Current Ratio
0.79
Debt to Equity
511.97
Per Share Data
EPS (TTM)
$2.57
Book Value per Share
$2.45
Revenue per Share
$14.66
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| VIK | 36.1B | 31.13 | 32.60 | 254.46% | 17.65% | 511.97 |
| Booking Holdings | 140.0B | 28.83 | - | -96.88% | 20.08% | -3.48 |
| Airbnb | 85.6B | 35.26 | 10.43 | 30.23% | 20.51% | 27.70 |
| Royal Caribbean | 72.8B | 21.79 | 9.14 | 48.52% | 19.38% | 247.10 |
| Carnival | 32.3B | 15.40 | 3.41 | 25.87% | 8.07% | 309.25 |
| Expedia | 30.7B | 27.00 | 25.24 | 48.67% | 8.78% | 254.69 |
Financial data is updated regularly. All figures are in the company's reporting currency.






