TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 122.0M
Gross Profit 67.2M 55.11%
Operating Income 42.8M 35.08%
Net Income 34.2M 28.05%
EPS (Diluted) $0.14

Balance Sheet Metrics

Total Assets 510.6M
Total Liabilities 137.2M
Shareholders Equity 373.4M
Debt to Equity 0.37

Cash Flow Metrics

Operating Cash Flow -14.8M
Free Cash Flow -24.4M

Revenue & Profitability Trend

Adma Biologics Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i426.5M258.2M154.1M80.9M42.2M
Cost of Goods Sold i206.9M169.3M118.8M79.8M61.3M
Gross Profit i219.6M88.9M35.3M1.2M-19.1M
Gross Margin % i51.5%34.4%22.9%1.4%-45.2%
Operating Expenses
Research & Development i1.8M3.3M3.6M3.6M5.9M
Selling, General & Administrative i74.1M59.0M52.5M42.9M35.1M
Other Operating Expenses i4.2M4.3M17.8M12.3M4.2M
Total Operating Expenses i80.2M66.6M73.9M58.8M45.1M
Operating Income i139.0M21.6M-39.4M-58.4M-64.9M
Operating Margin % i32.6%8.4%-25.5%-72.1%-153.8%
Non-Operating Items
Interest Income i2.1M1.6M45.0K35.0K288.1K
Interest Expense i13.9M25.0M19.3M13.1M12.0M
Other Non-Operating Income-1.4M-26.5M-7.3M-252.0K863.3K
Pre-tax Income i125.7M-28.2M-65.9M-71.6M-75.7M
Income Tax i-72.0M----
Effective Tax Rate % i-57.2%0.0%0.0%0.0%0.0%
Net Income i197.7M-28.2M-65.9M-71.6M-75.7M
Net Margin % i46.4%-10.9%-42.8%-88.5%-179.4%
Key Metrics
EBITDA i148.9M31.3M-32.8M-53.1M-60.8M
EPS (Basic) i$0.85$-0.13$-0.33$-0.51$-0.88
EPS (Diluted) i$0.81$-0.13$-0.33$-0.51$-0.88
Basic Shares Outstanding i23308423622397731519787489513957853886145052
Diluted Shares Outstanding i23308423622397731519787489513957853886145052

Income Statement Trend

Adma Biologics Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i103.1M51.4M86.5M51.1M55.9M
Short-term Investments i-----
Accounts Receivable i50.0M27.4M15.5M28.6M13.2M
Inventory i170.2M172.9M163.3M124.7M81.5M
Other Current Assets8.0M5.3M5.1M4.3M3.0M
Total Current Assets i331.4M257.0M270.4M208.7M153.7M
Non-Current Assets
Property, Plant & Equipment i29.9M30.7M29.3M24.0M18.7M
Goodwill i7.5M7.6M8.1M8.8M9.5M
Intangible Assets i460.0K499.0K1.0M1.7M2.4M
Long-term Investments-----
Other Non-Current Assets89.9M4.7M4.8M4.1M-
Total Non-Current Assets i157.3M72.2M78.1M67.5M53.9M
Total Assets i488.7M329.2M348.5M276.3M207.7M
Liabilities
Current Liabilities
Accounts Payable i20.2M15.7M13.2M12.4M11.1M
Short-term Debt i1.2M1.0M905.0K591.1K365.7K
Current Portion of Long-term Debt-----
Other Current Liabilities1.9M2.9M1.8M1.0M207.3K
Total Current Liabilities i55.5M49.8M39.3M30.4M19.9M
Non-Current Liabilities
Long-term Debt i80.9M140.4M153.5M102.3M97.3M
Deferred Tax Liabilities i-----
Other Non-Current Liabilities1.7M2.1M1.8M397.4K54.9K
Total Non-Current Liabilities i84.1M144.2M157.2M104.7M99.5M
Total Liabilities i139.7M194.0M196.5M135.1M119.4M
Equity
Common Stock i24.0K23.0K22.0K19.6K10.5K
Retained Earnings i-308.6M-506.3M-478.0M-412.1M-340.5M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i349.0M135.2M152.0M141.2M88.2M
Key Metrics
Total Debt i82.1M141.4M154.4M102.9M97.7M
Working Capital i275.9M207.2M231.1M178.4M133.8M

Balance Sheet Composition

Adma Biologics Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i197.7M-28.2M-65.9M-71.6M-75.7M
Depreciation & Amortization i8.0M8.3M7.1M5.5M3.9M
Stock-Based Compensation i13.6M6.2M5.2M3.5M2.9M
Working Capital Changes i-16.9M-18.5M-25.2M-57.0M-36.7M
Operating Cash Flow i119.0M-25.9M-73.5M-117.9M-104.0M
Investing Activities
Capital Expenditures i-8.2M-4.8M-13.9M-13.5M-12.7M
Acquisitions i-----
Investment Purchases i-----
Investment Sales i-----
Investing Cash Flow i-8.2M-4.8M-13.9M-13.5M-12.7M
Financing Activities
Share Repurchases i-----
Dividends Paid i-----
Debt Issuance i0135.0M151.8M027.5M
Debt Repayment i-60.0M-158.6M-100.0M-34.0K-14.0M
Financing Cash Flow i-65.8M-40.1M108.7M121.0M143.9M
Free Cash Flow i110.1M3.8M-73.4M-125.9M-114.7M
Net Change in Cash i44.9M-70.8M21.3M-10.3M27.2M

Cash Flow Trend

Adma Biologics Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 19.99
Forward P/E 23.60
Price to Book 10.17
Price to Sales 8.55
PEG Ratio 23.60

Profitability Ratios

Profit Margin 44.06%
Operating Margin 35.09%
Return on Equity 71.23%
Return on Assets 20.81%

Financial Health

Current Ratio 5.33
Debt to Equity 21.04
Beta 0.38

Per Share Data

EPS (TTM) $0.85
Book Value per Share $1.67
Revenue per Share $2.00

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
adma4.1B19.9910.1771.23%44.06%21.04
Vertex 100.7B27.945.8622.77%31.86%8.89
Regeneron 62.9B14.952.0615.34%31.37%9.04
BridgeBio Pharma 9.4B-16.98-5.2436.76%98.25%-1.04
Blueprint Medicines 8.4B-120.9924.43-47.71%-27.70%208.50
Madrigal 8.5B-17.6712.12-36.30%-54.68%17.81

Financial data is updated regularly. All figures are in the company's reporting currency.