
Adma Biologics (ADMA) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
122.0M
Gross Profit
67.2M
55.11%
Operating Income
42.8M
35.08%
Net Income
34.2M
28.05%
EPS (Diluted)
$0.14
Balance Sheet Metrics
Total Assets
510.6M
Total Liabilities
137.2M
Shareholders Equity
373.4M
Debt to Equity
0.37
Cash Flow Metrics
Operating Cash Flow
-14.8M
Free Cash Flow
-24.4M
Revenue & Profitability Trend
Adma Biologics Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 426.5M | 258.2M | 154.1M | 80.9M | 42.2M |
Cost of Goods Sold | 206.9M | 169.3M | 118.8M | 79.8M | 61.3M |
Gross Profit | 219.6M | 88.9M | 35.3M | 1.2M | -19.1M |
Gross Margin % | 51.5% | 34.4% | 22.9% | 1.4% | -45.2% |
Operating Expenses | |||||
Research & Development | 1.8M | 3.3M | 3.6M | 3.6M | 5.9M |
Selling, General & Administrative | 74.1M | 59.0M | 52.5M | 42.9M | 35.1M |
Other Operating Expenses | 4.2M | 4.3M | 17.8M | 12.3M | 4.2M |
Total Operating Expenses | 80.2M | 66.6M | 73.9M | 58.8M | 45.1M |
Operating Income | 139.0M | 21.6M | -39.4M | -58.4M | -64.9M |
Operating Margin % | 32.6% | 8.4% | -25.5% | -72.1% | -153.8% |
Non-Operating Items | |||||
Interest Income | 2.1M | 1.6M | 45.0K | 35.0K | 288.1K |
Interest Expense | 13.9M | 25.0M | 19.3M | 13.1M | 12.0M |
Other Non-Operating Income | -1.4M | -26.5M | -7.3M | -252.0K | 863.3K |
Pre-tax Income | 125.7M | -28.2M | -65.9M | -71.6M | -75.7M |
Income Tax | -72.0M | - | - | - | - |
Effective Tax Rate % | -57.2% | 0.0% | 0.0% | 0.0% | 0.0% |
Net Income | 197.7M | -28.2M | -65.9M | -71.6M | -75.7M |
Net Margin % | 46.4% | -10.9% | -42.8% | -88.5% | -179.4% |
Key Metrics | |||||
EBITDA | 148.9M | 31.3M | -32.8M | -53.1M | -60.8M |
EPS (Basic) | $0.85 | $-0.13 | $-0.33 | $-0.51 | $-0.88 |
EPS (Diluted) | $0.81 | $-0.13 | $-0.33 | $-0.51 | $-0.88 |
Basic Shares Outstanding | 233084236 | 223977315 | 197874895 | 139578538 | 86145052 |
Diluted Shares Outstanding | 233084236 | 223977315 | 197874895 | 139578538 | 86145052 |
Income Statement Trend
Adma Biologics Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 103.1M | 51.4M | 86.5M | 51.1M | 55.9M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 50.0M | 27.4M | 15.5M | 28.6M | 13.2M |
Inventory | 170.2M | 172.9M | 163.3M | 124.7M | 81.5M |
Other Current Assets | 8.0M | 5.3M | 5.1M | 4.3M | 3.0M |
Total Current Assets | 331.4M | 257.0M | 270.4M | 208.7M | 153.7M |
Non-Current Assets | |||||
Property, Plant & Equipment | 29.9M | 30.7M | 29.3M | 24.0M | 18.7M |
Goodwill | 7.5M | 7.6M | 8.1M | 8.8M | 9.5M |
Intangible Assets | 460.0K | 499.0K | 1.0M | 1.7M | 2.4M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 89.9M | 4.7M | 4.8M | 4.1M | - |
Total Non-Current Assets | 157.3M | 72.2M | 78.1M | 67.5M | 53.9M |
Total Assets | 488.7M | 329.2M | 348.5M | 276.3M | 207.7M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 20.2M | 15.7M | 13.2M | 12.4M | 11.1M |
Short-term Debt | 1.2M | 1.0M | 905.0K | 591.1K | 365.7K |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 1.9M | 2.9M | 1.8M | 1.0M | 207.3K |
Total Current Liabilities | 55.5M | 49.8M | 39.3M | 30.4M | 19.9M |
Non-Current Liabilities | |||||
Long-term Debt | 80.9M | 140.4M | 153.5M | 102.3M | 97.3M |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | 1.7M | 2.1M | 1.8M | 397.4K | 54.9K |
Total Non-Current Liabilities | 84.1M | 144.2M | 157.2M | 104.7M | 99.5M |
Total Liabilities | 139.7M | 194.0M | 196.5M | 135.1M | 119.4M |
Equity | |||||
Common Stock | 24.0K | 23.0K | 22.0K | 19.6K | 10.5K |
Retained Earnings | -308.6M | -506.3M | -478.0M | -412.1M | -340.5M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 349.0M | 135.2M | 152.0M | 141.2M | 88.2M |
Key Metrics | |||||
Total Debt | 82.1M | 141.4M | 154.4M | 102.9M | 97.7M |
Working Capital | 275.9M | 207.2M | 231.1M | 178.4M | 133.8M |
Balance Sheet Composition
Adma Biologics Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 197.7M | -28.2M | -65.9M | -71.6M | -75.7M |
Depreciation & Amortization | 8.0M | 8.3M | 7.1M | 5.5M | 3.9M |
Stock-Based Compensation | 13.6M | 6.2M | 5.2M | 3.5M | 2.9M |
Working Capital Changes | -16.9M | -18.5M | -25.2M | -57.0M | -36.7M |
Operating Cash Flow | 119.0M | -25.9M | -73.5M | -117.9M | -104.0M |
Investing Activities | |||||
Capital Expenditures | -8.2M | -4.8M | -13.9M | -13.5M | -12.7M |
Acquisitions | - | - | - | - | - |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -8.2M | -4.8M | -13.9M | -13.5M | -12.7M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | 0 | 135.0M | 151.8M | 0 | 27.5M |
Debt Repayment | -60.0M | -158.6M | -100.0M | -34.0K | -14.0M |
Financing Cash Flow | -65.8M | -40.1M | 108.7M | 121.0M | 143.9M |
Free Cash Flow | 110.1M | 3.8M | -73.4M | -125.9M | -114.7M |
Net Change in Cash | 44.9M | -70.8M | 21.3M | -10.3M | 27.2M |
Cash Flow Trend
Adma Biologics Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
19.99
Forward P/E
23.60
Price to Book
10.17
Price to Sales
8.55
PEG Ratio
23.60
Profitability Ratios
Profit Margin
44.06%
Operating Margin
35.09%
Return on Equity
71.23%
Return on Assets
20.81%
Financial Health
Current Ratio
5.33
Debt to Equity
21.04
Beta
0.38
Per Share Data
EPS (TTM)
$0.85
Book Value per Share
$1.67
Revenue per Share
$2.00
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
adma | 4.1B | 19.99 | 10.17 | 71.23% | 44.06% | 21.04 |
Vertex | 100.7B | 27.94 | 5.86 | 22.77% | 31.86% | 8.89 |
Regeneron | 62.9B | 14.95 | 2.06 | 15.34% | 31.37% | 9.04 |
BridgeBio Pharma | 9.4B | -16.98 | -5.24 | 36.76% | 98.25% | -1.04 |
Blueprint Medicines | 8.4B | -120.99 | 24.43 | -47.71% | -27.70% | 208.50 |
Madrigal | 8.5B | -17.67 | 12.12 | -36.30% | -54.68% | 17.81 |
Financial data is updated regularly. All figures are in the company's reporting currency.