Alset (AEI) | Financial Analysis & Statements
Alset Inc. Micro-cap Real Estate
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
1.3M
Gross Profit
459.8K
35.24%
Operating Income
-5.7M
-440.62%
Net Income
-33.0M
-2,526.75%
Balance Sheet Metrics
Total Assets
136.6M
Total Liabilities
6.9M
Shareholders Equity
129.7M
Debt to Equity
0.05
Cash Flow Metrics
Operating Cash Flow
-33.1M
Free Cash Flow
-405.7K
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Alset Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 4.5M | 21.1M | 22.1M | 4.5M | 19.8M |
| Cost of Goods Sold | 3.2M | 12.8M | 14.6M | 3.7M | 11.3M |
| Gross Profit | 1.2M | 8.3M | 7.5M | 748.5K | 8.5M |
| Gross Margin % | 27.9% | 39.5% | 34.0% | 16.7% | 42.9% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 15.0M | 10.8M | 9.5M | 7.8M | 23.5M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 15.0M | 10.8M | 9.5M | 7.8M | 23.5M |
| Operating Income | -13.8M | -2.5M | -2.0M | -7.1M | -15.0M |
| Operating Margin % | -307.8% | -11.9% | -9.1% | -158.2% | -75.7% |
| Non-Operating Items | |||||
| Interest Income | 3.0M | 666.7K | 525.9K | 67.5K | 183.6K |
| Interest Expense | 54.5K | 112.1K | 4.0K | 1.9K | 317.3K |
| Other Non-Operating Income | -38.1M | -2.1M | -59.7M | -38.7M | -52.5M |
| Pre-tax Income | -48.9M | -4.0M | -61.2M | -46.2M | -118.5M |
| Income Tax | 432.1K | 150.8K | 92.4K | 0 | 534.0K |
| Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Income | -49.4M | -4.2M | -61.3M | -46.2M | -119.0M |
| Net Margin % | -1,103.8% | -19.7% | -277.4% | -1,031.4% | -601.1% |
| Key Metrics | |||||
| EBITDA | -9.0M | -3.6M | -22.5M | -6.0M | -64.9M |
| EPS (Basic) | $-2.22 | $-0.43 | $-6.52 | $-6.22 | $-73.85 |
| EPS (Diluted) | $-2.22 | $-0.43 | $-6.52 | $-6.22 | $-73.85 |
| Basic Shares Outstanding | 21359650 | 9235119 | 9041786 | 6513453 | 1399144 |
| Diluted Shares Outstanding | 21359650 | 9235119 | 9041786 | 6513453 | 1399144 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Alset Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 25.2M | 27.2M | 26.9M | 17.8M | 56.1M |
| Short-term Investments | 14.7M | 21.4M | 21.6M | 72.6M | 67.2M |
| Accounts Receivable | 57.0K | 75.6K | 77.5K | 46.5K | 39.6K |
| Inventory | 6.2K | 4.9K | 5.6K | 35.0K | 47.3K |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | 45.3M | 59.8M | 55.5M | 95.4M | 142.7M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 477.9K | 594.6K | 2.2M | 2.9M | 923.5K |
| Goodwill | - | 0 | 120.7K | 0 | - |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | 4.0M | 26.1M | - | - |
| Total Non-Current Assets | 91.3M | 37.0M | 70.9M | 58.1M | 41.5M |
| Total Assets | 136.6M | 96.8M | 126.3M | 153.5M | 184.2M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 5.0M | 3.6M | 4.4M | 3.0M | 11.3M |
| Short-term Debt | 891.3K | 1.9M | 951.0K | 240.1K | 1.4M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | 31.6K |
| Total Current Liabilities | 5.9M | 5.5M | 8.3M | 3.2M | 13.5M |
| Non-Current Liabilities | |||||
| Long-term Debt | 990.8K | 1.1M | 722.0K | 1.6M | 383.4K |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | 990.8K | 1.1M | 722.0K | 1.6M | 383.4K |
| Total Liabilities | 6.9M | 6.6M | 9.1M | 4.8M | 13.9M |
| Equity | |||||
| Common Stock | 39.4K | 9.2K | 20.5M | 7.4K | 87.4K |
| Retained Earnings | -299.3M | -251.9M | -247.9M | -188.7M | -148.2M |
| Treasury Stock | 1.0M | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 129.7M | 90.2M | 117.2M | 148.7M | 170.3M |
| Key Metrics | |||||
| Total Debt | 1.9M | 3.0M | 1.7M | 1.8M | 1.8M |
| Working Capital | 39.3M | 54.3M | 47.1M | 92.2M | 129.2M |
Balance Sheet Composition
Alset Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -49.4M | -4.2M | -61.3M | -46.2M | -119.0M |
| Depreciation & Amortization | 1.2M | 1.2M | 1.2M | 963.1K | 777.7K |
| Stock-Based Compensation | 2.4M | - | - | 0 | 134.2K |
| Working Capital Changes | -3.7M | 4.8M | 4.6M | -27.0M | -2.8M |
| Operating Cash Flow | -48.7M | 3.0M | -32.7M | -72.3M | -70.0M |
| Investing Activities | |||||
| Capital Expenditures | -175.5K | -102.7K | -29.1K | -599.6K | -227.8K |
| Acquisitions | -40.0K | - | - | 0 | -1.2M |
| Investment Purchases | - | -814.2K | -756.1K | -8.4M | -19.4M |
| Investment Sales | 4.2M | - | 0 | 103.8K | 2.6M |
| Investing Cash Flow | 2.3M | 17.5M | -1.5M | -8.3M | -30.7M |
| Financing Activities | |||||
| Share Repurchases | -1.0M | -21.1M | - | - | - |
| Dividends Paid | - | 0 | -214.9K | 0 | -73.8K |
| Debt Issuance | 72.2K | 130.0K | - | 123.6K | 5.6M |
| Debt Repayment | -582.1K | -446.3K | -31.5K | -279.2K | -7.7M |
| Financing Cash Flow | 1.1M | -21.4M | 3.2M | 6.2M | 100.2M |
| Free Cash Flow | -6.1M | 5.1M | 7.4M | -32.5M | -16.9M |
| Net Change in Cash | -45.4M | -912.8K | -31.0M | -74.4M | -540.0K |
Cash Flow Trend
Alset Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
-0.72
Price to Book
0.51
Price to Sales
13.83
Profitability Ratios
Profit Margin
27.94%
Operating Margin
-440.62%
Return on Equity
-44.89%
Return on Assets
-7.37%
Financial Health
Current Ratio
7.63
Debt to Equity
1.45
Beta
1.38
Per Share Data
EPS (TTM)
$-2.22
Book Value per Share
$3.11
Revenue per Share
$0.21
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| AEI | 61.8M | -0.72 | 0.51 | -44.89% | 27.94% | 1.45 |
| Belpointe PREP LLC | 194.8M | - | 0.72 | -13.84% | -62.90% | 94.70 |
| Amrep | 148.2M | 11.59 | 1.06 | 9.75% | 24.40% | 0.02 |
| Smith Douglas Homes | 127.9M | 11.87 | 1.47 | 16.17% | 1.10% | 10.38 |
| Logistic Properties | 113.8M | 10.91 | 0.44 | 5.41% | 20.94% | 95.09 |
| Murano Global | 29.1M | 241.88 | 0.10 | -35.40% | -163.61% | 209.24 |
Financial data is updated regularly. All figures are in the company's reporting currency.





