Murano Global (MRNO) | Financial Analysis & Statements
Murano Global Investments PL Micro-cap Real Estate
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
320.7M
Gross Profit
257.1M
80.17%
Operating Income
-64.3M
-20.04%
Net Income
-317.1M
-98.88%
EPS (Diluted)
$-4.00
Balance Sheet Metrics
Total Assets
21.4B
Total Liabilities
16.4B
Shareholders Equity
5.1B
Debt to Equity
3.21
Cash Flow Metrics
Operating Cash Flow
62.5M
Free Cash Flow
-117.4M
Revenue & Profitability Trend
Quarter Income Flow
Mar 31, 2025
Annual Income Flow
2024
Murano Global Income Statement From 2021 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Revenue | 730.0M | 286.7M | 6.4M | 1.5M |
| Cost of Goods Sold | 198.8M | 85.5M | 28.6M | 6.6M |
| Gross Profit | 531.1M | 201.1M | -22.2M | -5.0M |
| Gross Margin % | 72.8% | 70.2% | -344.9% | -330.2% |
| Operating Expenses | ||||
| Research & Development | 0 | 0 | 25.9M | 0 |
| Selling, General & Administrative | 659.3M | 297.6M | 117.7M | 44.6M |
| Other Operating Expenses | 1.1B | 81.2M | 69.9M | 42.3M |
| Total Operating Expenses | 1.8B | 378.7M | 213.5M | 86.9M |
| Operating Income | -1.5B | -313.1M | -237.5M | -92.0M |
| Operating Margin % | -210.8% | -109.2% | -3,693.1% | -6,015.6% |
| Non-Operating Items | ||||
| Interest Income | 34.9M | 8.8M | 555.6K | 851.2K |
| Interest Expense | 797.0M | 303.7M | 86.5M | 50.5M |
| Other Non-Operating Income | -1.2B | 622.0M | 805.2M | 142.0M |
| Pre-tax Income | -3.5B | 5.7M | 475.1M | 350.6K |
| Income Tax | 72.7M | -52.1M | 230.7M | 105.9M |
| Effective Tax Rate % | 0.0% | -920.6% | 48.6% | 30,197.6% |
| Net Income | -3.6B | 57.8M | 244.4M | -105.5M |
| Net Margin % | -488.8% | 20.2% | 3,800.0% | -6,900.2% |
| Key Metrics | ||||
| EBITDA | -1.2B | -162.9M | -212.4M | -84.1M |
| EPS (Basic) | $-31.72 | $0.73 | $3.08 | $-1.33 |
| EPS (Diluted) | $-31.72 | $0.73 | $3.08 | $-1.33 |
| Basic Shares Outstanding | 77062978 | 79242873 | 1610191406 | 1610191406 |
| Diluted Shares Outstanding | 77062978 | 79242873 | 1610191406 | 1610191406 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Murano Global Balance Sheet From 2020 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 970.4M | 146.4M | 177.0M | 138.5M | 409.3M |
| Short-term Investments | - | - | 38.7M | - | - |
| Accounts Receivable | 64.5M | 16.8M | 0 | - | - |
| Inventory | 11.5M | 1.4M | 1.9M | 0 | 0 |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | 1.5B | 597.4M | 519.7M | 395.1M | 559.7M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 211.1M | 214.1M | 3.2M | 4.3M | 4.6M |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | 0 | 116.9M | 192.8M | 0 | 0 |
| Other Non-Current Assets | 1 | 2 | 1 | 73.4K | 1 |
| Total Non-Current Assets | 20.4B | 18.9B | 18.3B | 10.3B | 9.2B |
| Total Assets | 21.9B | 19.5B | 18.8B | 10.7B | 9.7B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 629.6M | 399.2M | 124.6M | 113.2M | 177.3M |
| Short-term Debt | 3.5B | 2.1B | 3.8B | 188.1M | 1.1B |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | 3.5M | 59.4M | 35.3M | 29.5M |
| Total Current Liabilities | 4.4B | 2.6B | 4.1B | 413.6M | 1.6B |
| Non-Current Liabilities | |||||
| Long-term Debt | 7.9B | 4.8B | 1.8B | 3.6B | 1.6B |
| Deferred Tax Liabilities | 4.2B | 4.0B | 4.4B | 2.3B | 2.2B |
| Other Non-Current Liabilities | 86.3M | 62.5M | - | - | - |
| Total Non-Current Liabilities | 12.3B | 9.0B | 6.3B | 6.1B | 3.9B |
| Total Liabilities | 16.7B | 11.6B | 10.4B | 6.5B | 5.5B |
| Equity | |||||
| Common Stock | 925.8M | 902.6M | 902.6M | 1.2B | 1.2B |
| Retained Earnings | -4.8B | -1.2B | -1.2B | -1.5B | -1.4B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 5.2B | 7.8B | 8.4B | 4.2B | 4.2B |
| Key Metrics | |||||
| Total Debt | 11.4B | 6.9B | 5.6B | 3.8B | 2.7B |
| Working Capital | -2.9B | -2.0B | -3.5B | -18.5M | -1.0B |
Balance Sheet Composition
Murano Global Cash Flow Statement From 2021 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Operating Activities | ||||
| Net Income | -3.5B | 5.7M | 475.1M | 350.6K |
| Depreciation & Amortization | 319.8M | 135.5M | 1.8M | 2.1M |
| Stock-Based Compensation | - | - | - | - |
| Working Capital Changes | 98.3M | 286.2M | -64.2M | -149.4M |
| Operating Cash Flow | -1.3B | 730.4M | 502.5M | -94.0M |
| Investing Activities | ||||
| Capital Expenditures | -1.3B | -1.6B | -1.4B | -878.6M |
| Acquisitions | - | - | - | - |
| Investment Purchases | - | - | - | - |
| Investment Sales | - | - | - | - |
| Investing Cash Flow | -1.2B | -1.7B | -1.4B | -878.6M |
| Financing Activities | ||||
| Share Repurchases | -4.6M | 0 | -298.8M | -45.7M |
| Dividends Paid | 0 | 0 | 0 | 0 |
| Debt Issuance | 9.4B | 2.2B | 2.4B | 1.3B |
| Debt Repayment | -6.5B | -388.0M | -278.7M | -379.9M |
| Financing Cash Flow | 2.6B | 1.7B | 1.8B | 874.0M |
| Free Cash Flow | -1.4B | -1.6B | -1.8B | -1.1B |
| Net Change in Cash | 44.7M | 726.4M | 879.8M | -98.6M |
Cash Flow Trend
Murano Global Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
241.88
Price to Book
0.10
Price to Sales
0.03
PEG Ratio
2.12
Profitability Ratios
Profit Margin
-163.61%
Operating Margin
-71.50%
Return on Equity
-35.40%
Return on Assets
-1.80%
Financial Health
Current Ratio
0.08
Debt to Equity
209.24
Beta
0.64
Per Share Data
EPS (TTM)
$-1.51
Book Value per Share
$3.79
Revenue per Share
$9.47
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| MRNO | 29.1M | 241.88 | 0.10 | -35.40% | -163.61% | 209.24 |
| Belpointe PREP LLC | 194.8M | - | 0.72 | -13.84% | -62.90% | 94.70 |
| Amrep | 148.2M | 11.59 | 1.06 | 9.75% | 24.40% | 0.02 |
| Smith Douglas Homes | 127.9M | 11.87 | 1.47 | 16.17% | 1.10% | 10.38 |
| Logistic Properties | 113.8M | 10.91 | 0.44 | 5.41% | 20.94% | 95.09 |
| Alset | 61.8M | -0.72 | 0.51 | -44.89% | 27.94% | 1.45 |
Financial data is updated regularly. All figures are in the company's reporting currency.





