Bloom Energy (BE) | Financial Analysis & Statements
Bloom Energy Corporation Large-cap Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
777.7M
Gross Profit
239.9M
30.85%
Operating Income
87.5M
11.26%
Net Income
1.4M
0.18%
EPS (Diluted)
$0.00
Balance Sheet Metrics
Total Assets
4.4B
Total Liabilities
3.6B
Shareholders Equity
793.0M
Debt to Equity
4.54
Cash Flow Metrics
Operating Cash Flow
331.4M
Free Cash Flow
395.1M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Bloom Energy Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 2.0B | 1.5B | 1.3B | 1.2B | 972.2M |
| Cost of Goods Sold | 1.4B | 1.1B | 1.1B | 1.1B | 774.6M |
| Gross Profit | 587.4M | 404.6M | 197.8M | 148.3M | 197.6M |
| Gross Margin % | 29.0% | 27.5% | 14.8% | 12.4% | 20.3% |
| Operating Expenses | |||||
| Research & Development | 186.0M | 148.6M | 155.9M | 150.6M | 103.4M |
| Selling, General & Administrative | 328.6M | 233.1M | 250.8M | 258.7M | 208.7M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 514.6M | 381.7M | 406.7M | 409.3M | 312.1M |
| Operating Income | 72.8M | 22.9M | -208.9M | -261.0M | -114.5M |
| Operating Margin % | 3.6% | 1.6% | -15.7% | -21.8% | -11.8% |
| Non-Operating Items | |||||
| Interest Income | 34.1M | 25.3M | 19.9M | 3.9M | 262.0K |
| Interest Expense | 53.9M | 62.6M | 108.3M | 53.5M | 69.0M |
| Other Non-Operating Income | -137.4M | -12.0M | -8.7M | -3.4M | -9.1M |
| Pre-tax Income | -84.4M | -26.4M | -306.0M | -314.0M | -192.3M |
| Income Tax | 2.7M | 846.0K | 1.9M | 1.1M | 1.0M |
| Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Income | -87.1M | -27.2M | -307.9M | -315.1M | -193.4M |
| Net Margin % | -4.3% | -1.8% | -23.1% | -26.3% | -19.9% |
| Key Metrics | |||||
| EBITDA | 119.2M | 117.2M | -129.2M | -190.5M | -68.9M |
| EPS (Basic) | $-0.37 | $-0.13 | $-1.42 | $-1.62 | $-0.95 |
| EPS (Diluted) | $-0.37 | $-0.13 | $-1.42 | $-1.62 | $-0.95 |
| Basic Shares Outstanding | 240402000 | 227365000 | 212681000 | 185907000 | 173438000 |
| Diluted Shares Outstanding | 240402000 | 227365000 | 212681000 | 185907000 | 173438000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Bloom Energy Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 2.5B | 802.9M | 664.6M | 348.5M | 396.0M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 371.8M | 335.8M | 340.7M | 251.0M | 87.8M |
| Inventory | 643.3M | 544.7M | 502.5M | 268.4M | 143.4M |
| Other Current Assets | 14.5M | 13.3M | 13.1M | 14.5M | 10.8M |
| Total Current Assets | 3.7B | 2.0B | 1.7B | 1.1B | 806.4M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 274.2M | 288.1M | 449.5M | 665.9M | 781.5M |
| Goodwill | - | - | - | - | 3.9M |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 144.7M | 82.8M | 82.6M | 154.2M | 192.1M |
| Total Non-Current Assets | 666.1M | 613.2M | 720.5M | 890.7M | 919.2M |
| Total Assets | 4.4B | 2.7B | 2.4B | 1.9B | 1.7B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 203.1M | 92.7M | 132.1M | 161.8M | 73.0M |
| Short-term Debt | 78.8M | 146.7M | 60.3M | 60.6M | 54.5M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 14.2M | 5.2M | 5.1M | 15.8M | 29.8M |
| Total Current Liabilities | 623.8M | 636.8M | 470.4M | 541.9M | 342.5M |
| Non-Current Liabilities | |||||
| Long-term Debt | 2.9B | 1.4B | 1.4B | 960.0M | 1.1B |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | 10.0M | 9.2M | 9.0M | 9.5M | 16.8M |
| Total Non-Current Liabilities | 3.0B | 1.4B | 1.4B | 1.0B | 1.4B |
| Total Liabilities | 3.6B | 2.1B | 1.9B | 1.6B | 1.7B |
| Equity | |||||
| Common Stock | 28.0K | 23.0K | 21.0K | 20.0K | 18.0K |
| Retained Earnings | -4.0B | -3.9B | -3.9B | -3.6B | -3.3B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 793.0M | 585.2M | 520.7M | 378.8M | -1.5M |
| Key Metrics | |||||
| Total Debt | 3.0B | 1.5B | 1.5B | 1.0B | 1.1B |
| Working Capital | 3.1B | 1.4B | 1.2B | 514.0M | 463.9M |
Balance Sheet Composition
Bloom Energy Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -87.1M | -27.2M | -307.9M | -315.1M | -193.4M |
| Depreciation & Amortization | 50.6M | 53.0M | 62.6M | 61.6M | 53.5M |
| Stock-Based Compensation | 139.4M | 82.4M | 84.5M | 112.3M | 73.3M |
| Working Capital Changes | -297.5M | -83.1M | -422.8M | -218.1M | -19.8M |
| Operating Cash Flow | -72.6M | 50.5M | -492.0M | -332.6M | -76.5M |
| Investing Activities | |||||
| Capital Expenditures | -56.6M | -58.8M | -83.7M | -116.8M | -49.8M |
| Acquisitions | -36.5M | - | 0 | 0 | 3.1M |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | 0 |
| Investing Cash Flow | -93.1M | -58.8M | -83.7M | -116.8M | -46.7M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -947.0K | -1.5M | - | - | - |
| Debt Issuance | 2.5B | 404.3M | 642.1M | 3.3M | 152.8M |
| Debt Repayment | -987.2M | -231.2M | -209.8M | -162.7M | -137.0M |
| Financing Cash Flow | 1.5B | 175.2M | 737.9M | 211.4M | 306.4M |
| Free Cash Flow | 57.2M | 33.1M | -456.3M | -308.5M | -110.5M |
| Net Change in Cash | 1.3B | 166.9M | 162.1M | -238.0M | 183.1M |
Cash Flow Trend
Bloom Energy Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
1,707.50
Forward P/E
71.19
Price to Book
80.48
Price to Sales
31.02
PEG Ratio
-17.08
Profitability Ratios
Profit Margin
-4.37%
Operating Margin
13.27%
Return on Equity
-12.65%
Return on Assets
1.57%
Financial Health
Current Ratio
5.98
Debt to Equity
377.80
Beta
3.18
Per Share Data
EPS (TTM)
$-0.38
Book Value per Share
$2.75
Revenue per Share
$8.42
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| BE | 67.5B | 1,707.50 | 80.48 | -12.65% | -4.37% | 377.80 |
| Vertiv Holdings | 124.2B | 80.64 | 31.23 | 45.10% | 14.37% | 75.21 |
| Hubbell | 29.7B | 33.16 | 7.59 | 24.54% | 15.18% | 64.47 |
| nVent Electric plc | 23.1B | 54.70 | 6.19 | 12.30% | 18.24% | 45.92 |
| Advanced Energy | 14.7B | 100.32 | 10.74 | 11.64% | 8.25% | 49.82 |
| Acuity Brands | 8.9B | 21.74 | 3.16 | 16.03% | 9.37% | 28.45 |
Financial data is updated regularly. All figures are in the company's reporting currency.






