American Electric Power Company, Inc. | Large-cap | Utilities

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 5.5B
Gross Profit 3.3B 60.26%
Operating Income 1.3B 23.51%
Net Income 802.2M 14.68%
EPS (Diluted) $1.50

Balance Sheet Metrics

Total Assets 104.4B
Total Liabilities 77.0B
Shareholders Equity 27.4B
Debt to Equity 2.82

Cash Flow Metrics

Operating Cash Flow 1.6B
Free Cash Flow -686.0M

Revenue & Profitability Trend

American Electric Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i19.7B19.0B19.6B16.8B14.9B
Cost of Goods Sold i7.3B7.9B8.3B6.6B5.4B
Gross Profit i12.5B11.1B11.3B10.2B9.5B
Gross Margin % i63.2%58.6%57.5%60.8%63.9%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-----
Other Operating Expenses i3.1B2.8B2.8B2.5B2.6B
Total Operating Expenses i3.1B2.8B2.8B2.5B2.6B
Operating Income i4.4B3.7B3.8B3.4B3.0B
Operating Margin % i22.5%19.7%19.2%20.4%20.0%
Non-Operating Items
Interest Income i-----
Interest Expense i1.9B1.8B1.4B1.2B1.2B
Other Non-Operating Income259.6M281.1M38.0M288.1M324.1M
Pre-tax Income i2.8B2.2B2.4B2.5B2.1B
Income Tax i-39.2M54.6M5.4M115.5M40.5M
Effective Tax Rate % i-1.4%2.5%0.2%4.6%1.9%
Net Income i3.0B2.2B2.3B2.5B2.2B
Net Margin % i15.1%11.7%11.7%14.8%14.7%
Key Metrics
EBITDA i8.0B7.2B7.3B6.6B6.1B
EPS (Basic) i$5.60$4.26$4.51$4.97$4.44
EPS (Diluted) i$5.58$4.24$4.49$4.96$4.42
Basic Shares Outstanding i530092672518903682511841946500522177495718223
Diluted Shares Outstanding i530092672518903682511841946500522177495718223

Income Statement Trend

American Electric Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i202.9M330.1M509.4M403.4M392.7M
Short-term Investments i215.4M214.3M187.6M220.4M200.8M
Accounts Receivable i1.1B1.0B1.1B720.9M613.6M
Inventory i1.7B1.9B1.4B989.2M1.3B
Other Current Assets731.8M788.2M1.6B777.6M217.7M
Total Current Assets i5.8B6.1B6.8B7.8B4.4B
Non-Current Assets
Property, Plant & Equipment i8.1B7.1B6.6B6.3B6.2B
Goodwill i105.0M105.0M105.0M105.0M105.0M
Intangible Assets i-----
Long-term Investments289.1M321.2M284.1M267.0M242.2M
Other Non-Current Assets3.9B3.6B3.8B8.8B3.9B
Total Non-Current Assets i97.3B90.6B86.6B79.9B76.4B
Total Assets i103.1B96.7B93.4B87.7B80.8B
Liabilities
Current Liabilities
Accounts Payable i2.6B2.0B2.7B2.1B1.7B
Short-term Debt i6.0B5.4B6.7B4.9B4.8B
Current Portion of Long-term Debt-----
Other Current Liabilities1.6B1.5B1.4B3.3B1.3B
Total Current Liabilities i13.0B11.6B13.3B12.4B9.9B
Non-Current Liabilities
Long-term Debt i39.8B38.2B34.9B31.8B29.6B
Deferred Tax Liabilities i10.0B9.4B8.9B8.2B8.2B
Other Non-Current Liabilities800.6M545.8M607.3M601.3M-
Total Non-Current Liabilities i63.1B59.8B56.0B52.6B50.1B
Total Liabilities i76.1B71.4B69.3B65.0B60.0B
Equity
Common Stock i3.5B3.4B3.4B3.4B3.4B
Retained Earnings i13.9B12.8B12.3B11.7B10.7B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i27.0B25.3B24.1B22.7B20.8B
Key Metrics
Total Debt i45.8B43.6B41.6B36.7B34.4B
Working Capital i-7.2B-5.5B-6.5B-4.6B-5.6B

Balance Sheet Composition

American Electric Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i3.0B2.2B2.3B2.5B2.2B
Depreciation & Amortization i3.4B3.2B3.3B3.0B2.9B
Stock-Based Compensation i-----
Working Capital Changes i270.1M-726.0M-343.1M17.6M-866.6M
Operating Cash Flow i6.5B4.9B4.7B3.5B3.4B
Investing Activities
Capital Expenditures i-139.9M-128.2M-100.7M-104.5M-69.7M
Acquisitions i-285.5M-155.2M-1.2B-767.2M0
Investment Purchases i-2.9B-2.9B-2.8B-2.0B-1.7B
Investment Sales i2.9B2.8B2.7B1.9B1.6B
Investing Cash Flow i34.2M1.1B-1.1B-774.3M12.4M
Financing Activities
Share Repurchases i-----
Dividends Paid i-1.9B-1.8B-1.6B-1.5B-1.4B
Debt Issuance i5.1B5.5B4.6B6.5B5.6B
Debt Repayment i-3.8B-4.6B-3.6B-4.3B-3.2B
Financing Cash Flow i-371.0M-1.3B1.6B1.3B651.2M
Free Cash Flow i-966.3M-2.5B-1.5B-1.9B-2.5B
Net Change in Cash i6.2B4.7B5.2B4.1B4.1B

Cash Flow Trend

American Electric Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 16.50
Forward P/E 19.10
Price to Book 2.01
Price to Sales 2.91
PEG Ratio 19.10

Profitability Ratios

Profit Margin 17.66%
Operating Margin 28.18%
Return on Equity 13.01%
Return on Assets 3.16%

Financial Health

Current Ratio 0.55
Debt to Equity 150.71
Beta 0.39

Per Share Data

EPS (TTM) $6.82
Book Value per Share $55.88
Revenue per Share $38.76

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
aep60.2B16.502.0113.01%17.66%150.71
NextEra Energy 149.1B25.232.947.59%22.85%152.94
Southern Company 104.2B24.473.0611.23%15.10%189.66
Duke Energy 97.5B20.481.959.59%15.72%170.00
Dominion Energy 52.8B20.532.019.14%16.96%151.44
Exelon 45.8B17.231.669.87%11.17%176.87

Financial data is updated regularly. All figures are in the company's reporting currency.