
American Electric (AEP) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
5.5B
Gross Profit
3.3B
60.26%
Operating Income
1.3B
23.51%
Net Income
802.2M
14.68%
EPS (Diluted)
$1.50
Balance Sheet Metrics
Total Assets
104.4B
Total Liabilities
77.0B
Shareholders Equity
27.4B
Debt to Equity
2.82
Cash Flow Metrics
Operating Cash Flow
1.6B
Free Cash Flow
-686.0M
Revenue & Profitability Trend
American Electric Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 19.7B | 19.0B | 19.6B | 16.8B | 14.9B |
Cost of Goods Sold | 7.3B | 7.9B | 8.3B | 6.6B | 5.4B |
Gross Profit | 12.5B | 11.1B | 11.3B | 10.2B | 9.5B |
Gross Margin % | 63.2% | 58.6% | 57.5% | 60.8% | 63.9% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | - | - | - | - |
Other Operating Expenses | 3.1B | 2.8B | 2.8B | 2.5B | 2.6B |
Total Operating Expenses | 3.1B | 2.8B | 2.8B | 2.5B | 2.6B |
Operating Income | 4.4B | 3.7B | 3.8B | 3.4B | 3.0B |
Operating Margin % | 22.5% | 19.7% | 19.2% | 20.4% | 20.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | 1.9B | 1.8B | 1.4B | 1.2B | 1.2B |
Other Non-Operating Income | 259.6M | 281.1M | 38.0M | 288.1M | 324.1M |
Pre-tax Income | 2.8B | 2.2B | 2.4B | 2.5B | 2.1B |
Income Tax | -39.2M | 54.6M | 5.4M | 115.5M | 40.5M |
Effective Tax Rate % | -1.4% | 2.5% | 0.2% | 4.6% | 1.9% |
Net Income | 3.0B | 2.2B | 2.3B | 2.5B | 2.2B |
Net Margin % | 15.1% | 11.7% | 11.7% | 14.8% | 14.7% |
Key Metrics | |||||
EBITDA | 8.0B | 7.2B | 7.3B | 6.6B | 6.1B |
EPS (Basic) | $5.60 | $4.26 | $4.51 | $4.97 | $4.44 |
EPS (Diluted) | $5.58 | $4.24 | $4.49 | $4.96 | $4.42 |
Basic Shares Outstanding | 530092672 | 518903682 | 511841946 | 500522177 | 495718223 |
Diluted Shares Outstanding | 530092672 | 518903682 | 511841946 | 500522177 | 495718223 |
Income Statement Trend
American Electric Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 202.9M | 330.1M | 509.4M | 403.4M | 392.7M |
Short-term Investments | 215.4M | 214.3M | 187.6M | 220.4M | 200.8M |
Accounts Receivable | 1.1B | 1.0B | 1.1B | 720.9M | 613.6M |
Inventory | 1.7B | 1.9B | 1.4B | 989.2M | 1.3B |
Other Current Assets | 731.8M | 788.2M | 1.6B | 777.6M | 217.7M |
Total Current Assets | 5.8B | 6.1B | 6.8B | 7.8B | 4.4B |
Non-Current Assets | |||||
Property, Plant & Equipment | 8.1B | 7.1B | 6.6B | 6.3B | 6.2B |
Goodwill | 105.0M | 105.0M | 105.0M | 105.0M | 105.0M |
Intangible Assets | - | - | - | - | - |
Long-term Investments | 289.1M | 321.2M | 284.1M | 267.0M | 242.2M |
Other Non-Current Assets | 3.9B | 3.6B | 3.8B | 8.8B | 3.9B |
Total Non-Current Assets | 97.3B | 90.6B | 86.6B | 79.9B | 76.4B |
Total Assets | 103.1B | 96.7B | 93.4B | 87.7B | 80.8B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 2.6B | 2.0B | 2.7B | 2.1B | 1.7B |
Short-term Debt | 6.0B | 5.4B | 6.7B | 4.9B | 4.8B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 1.6B | 1.5B | 1.4B | 3.3B | 1.3B |
Total Current Liabilities | 13.0B | 11.6B | 13.3B | 12.4B | 9.9B |
Non-Current Liabilities | |||||
Long-term Debt | 39.8B | 38.2B | 34.9B | 31.8B | 29.6B |
Deferred Tax Liabilities | 10.0B | 9.4B | 8.9B | 8.2B | 8.2B |
Other Non-Current Liabilities | 800.6M | 545.8M | 607.3M | 601.3M | - |
Total Non-Current Liabilities | 63.1B | 59.8B | 56.0B | 52.6B | 50.1B |
Total Liabilities | 76.1B | 71.4B | 69.3B | 65.0B | 60.0B |
Equity | |||||
Common Stock | 3.5B | 3.4B | 3.4B | 3.4B | 3.4B |
Retained Earnings | 13.9B | 12.8B | 12.3B | 11.7B | 10.7B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 27.0B | 25.3B | 24.1B | 22.7B | 20.8B |
Key Metrics | |||||
Total Debt | 45.8B | 43.6B | 41.6B | 36.7B | 34.4B |
Working Capital | -7.2B | -5.5B | -6.5B | -4.6B | -5.6B |
Balance Sheet Composition
American Electric Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 3.0B | 2.2B | 2.3B | 2.5B | 2.2B |
Depreciation & Amortization | 3.4B | 3.2B | 3.3B | 3.0B | 2.9B |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | 270.1M | -726.0M | -343.1M | 17.6M | -866.6M |
Operating Cash Flow | 6.5B | 4.9B | 4.7B | 3.5B | 3.4B |
Investing Activities | |||||
Capital Expenditures | -139.9M | -128.2M | -100.7M | -104.5M | -69.7M |
Acquisitions | -285.5M | -155.2M | -1.2B | -767.2M | 0 |
Investment Purchases | -2.9B | -2.9B | -2.8B | -2.0B | -1.7B |
Investment Sales | 2.9B | 2.8B | 2.7B | 1.9B | 1.6B |
Investing Cash Flow | 34.2M | 1.1B | -1.1B | -774.3M | 12.4M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -1.9B | -1.8B | -1.6B | -1.5B | -1.4B |
Debt Issuance | 5.1B | 5.5B | 4.6B | 6.5B | 5.6B |
Debt Repayment | -3.8B | -4.6B | -3.6B | -4.3B | -3.2B |
Financing Cash Flow | -371.0M | -1.3B | 1.6B | 1.3B | 651.2M |
Free Cash Flow | -966.3M | -2.5B | -1.5B | -1.9B | -2.5B |
Net Change in Cash | 6.2B | 4.7B | 5.2B | 4.1B | 4.1B |
Cash Flow Trend
American Electric Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
16.50
Forward P/E
19.10
Price to Book
2.01
Price to Sales
2.91
PEG Ratio
19.10
Profitability Ratios
Profit Margin
17.66%
Operating Margin
28.18%
Return on Equity
13.01%
Return on Assets
3.16%
Financial Health
Current Ratio
0.55
Debt to Equity
150.71
Beta
0.39
Per Share Data
EPS (TTM)
$6.82
Book Value per Share
$55.88
Revenue per Share
$38.76
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
aep | 60.2B | 16.50 | 2.01 | 13.01% | 17.66% | 150.71 |
NextEra Energy | 149.1B | 25.23 | 2.94 | 7.59% | 22.85% | 152.94 |
Southern Company | 104.2B | 24.47 | 3.06 | 11.23% | 15.10% | 189.66 |
Duke Energy | 97.5B | 20.48 | 1.95 | 9.59% | 15.72% | 170.00 |
Dominion Energy | 52.8B | 20.53 | 2.01 | 9.14% | 16.96% | 151.44 |
Exelon | 45.8B | 17.23 | 1.66 | 9.87% | 11.17% | 176.87 |
Financial data is updated regularly. All figures are in the company's reporting currency.