American Electric (AEP) | Financial Analysis & Statements
American Electric Power Company, Inc. Large-cap Utilities
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
5.3B
Gross Profit
3.3B
61.60%
Operating Income
1.2B
22.21%
Net Income
605.2M
11.39%
Balance Sheet Metrics
Total Assets
114.5B
Total Liabilities
82.2B
Shareholders Equity
32.2B
Debt to Equity
2.55
Cash Flow Metrics
Operating Cash Flow
951.4M
Free Cash Flow
-679.7M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
American Electric Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 21.9B | 19.7B | 19.0B | 19.6B | 16.8B |
| Cost of Goods Sold | 8.5B | 7.3B | 7.9B | 8.3B | 6.6B |
| Gross Profit | 13.3B | 12.5B | 11.1B | 11.3B | 10.2B |
| Gross Margin % | 61.0% | 63.2% | 58.6% | 57.5% | 60.8% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | - | - | - | - | - |
| Other Operating Expenses | 3.0B | 3.1B | 2.8B | 2.8B | 2.5B |
| Total Operating Expenses | 3.0B | 3.1B | 2.8B | 2.8B | 2.5B |
| Operating Income | 5.4B | 4.4B | 3.7B | 3.8B | 3.4B |
| Operating Margin % | 24.6% | 22.5% | 19.7% | 19.2% | 20.4% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | 2.0B | 1.9B | 1.8B | 1.4B | 1.2B |
| Other Non-Operating Income | 365.0M | 259.6M | 281.1M | 38.0M | 288.1M |
| Pre-tax Income | 3.7B | 2.8B | 2.2B | 2.4B | 2.5B |
| Income Tax | 129.0M | -39.2M | 54.6M | 5.4M | 115.5M |
| Effective Tax Rate % | 3.5% | -1.4% | 2.5% | 0.2% | 4.6% |
| Net Income | 3.7B | 3.0B | 2.2B | 2.3B | 2.5B |
| Net Margin % | 16.9% | 15.1% | 11.7% | 11.7% | 14.8% |
| Key Metrics | |||||
| EBITDA | 9.1B | 8.0B | 7.2B | 7.3B | 6.6B |
| EPS (Basic) | $6.70 | $5.60 | $4.26 | $4.51 | $4.97 |
| EPS (Diluted) | $6.66 | $5.58 | $4.24 | $4.49 | $4.96 |
| Basic Shares Outstanding | 534535444 | 530092672 | 518903682 | 511841946 | 500522177 |
| Diluted Shares Outstanding | 534535444 | 530092672 | 518903682 | 511841946 | 500522177 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
American Electric Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 197.0M | 202.9M | 330.1M | 509.4M | 403.4M |
| Short-term Investments | 220.0M | 215.4M | 214.3M | 187.6M | 220.4M |
| Accounts Receivable | 1.2B | 1.1B | 1.0B | 1.1B | 720.9M |
| Inventory | 1.6B | 1.7B | 1.9B | 1.4B | 989.2M |
| Other Current Assets | 638.0M | 731.8M | 788.2M | 1.6B | 777.6M |
| Total Current Assets | 6.1B | 5.8B | 6.1B | 6.8B | 7.8B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 9.3B | 8.1B | 7.1B | 6.6B | 6.3B |
| Goodwill | 106.0M | 105.0M | 105.0M | 105.0M | 105.0M |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | 265.0M | 289.1M | 321.2M | 284.1M | 267.0M |
| Other Non-Current Assets | 4.4B | 3.9B | 3.6B | 3.8B | 8.8B |
| Total Non-Current Assets | 108.4B | 97.3B | 90.6B | 86.6B | 79.9B |
| Total Assets | 114.5B | 103.1B | 96.7B | 93.4B | 87.7B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 3.4B | 2.6B | 2.0B | 2.7B | 2.1B |
| Short-term Debt | 4.8B | 6.0B | 5.4B | 6.7B | 4.9B |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 2.0B | 1.6B | 1.5B | 1.4B | 3.3B |
| Total Current Liabilities | 13.3B | 13.0B | 11.6B | 13.3B | 12.4B |
| Non-Current Liabilities | |||||
| Long-term Debt | 44.7B | 39.8B | 38.2B | 34.9B | 31.8B |
| Deferred Tax Liabilities | 11.0B | 10.0B | 9.4B | 8.9B | 8.2B |
| Other Non-Current Liabilities | 905.0M | 800.6M | 545.8M | 607.3M | 601.3M |
| Total Non-Current Liabilities | 68.9B | 63.1B | 59.8B | 56.0B | 52.6B |
| Total Liabilities | 82.2B | 76.1B | 71.4B | 69.3B | 65.0B |
| Equity | |||||
| Common Stock | 3.5B | 3.5B | 3.4B | 3.4B | 3.4B |
| Retained Earnings | 15.4B | 13.9B | 12.8B | 12.3B | 11.7B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 32.2B | 27.0B | 25.3B | 24.1B | 22.7B |
| Key Metrics | |||||
| Total Debt | 49.5B | 45.8B | 43.6B | 41.6B | 36.7B |
| Working Capital | -7.3B | -7.2B | -5.5B | -6.5B | -4.6B |
Balance Sheet Composition
American Electric Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 3.7B | 3.0B | 2.2B | 2.3B | 2.5B |
| Depreciation & Amortization | 3.5B | 3.4B | 3.2B | 3.3B | 3.0B |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | 309.0M | 270.1M | -726.0M | -343.1M | 17.6M |
| Operating Cash Flow | 7.0B | 6.5B | 4.9B | 4.7B | 3.5B |
| Investing Activities | |||||
| Capital Expenditures | -130.0M | -139.9M | -128.2M | -100.7M | -104.5M |
| Acquisitions | -3.5B | -285.5M | -155.2M | -1.2B | -767.2M |
| Investment Purchases | -3.0B | -2.9B | -2.9B | -2.8B | -2.0B |
| Investment Sales | 2.9B | 2.9B | 2.8B | 2.7B | 1.9B |
| Investing Cash Flow | -3.5B | 34.2M | 1.1B | -1.1B | -774.3M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -2.0B | -1.9B | -1.8B | -1.6B | -1.5B |
| Debt Issuance | 8.3B | 5.1B | 5.5B | 4.6B | 6.5B |
| Debt Repayment | -5.0B | -3.8B | -4.6B | -3.6B | -4.3B |
| Financing Cash Flow | 3.7B | -371.0M | -1.3B | 1.6B | 1.3B |
| Free Cash Flow | -1.6B | -966.3M | -2.5B | -1.5B | -1.9B |
| Net Change in Cash | 7.2B | 6.2B | 4.7B | 5.2B | 4.1B |
Cash Flow Trend
American Electric Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
20.28
Forward P/E
19.66
Price to Book
2.35
Price to Sales
3.36
PEG Ratio
19.66
Profitability Ratios
Profit Margin
16.36%
Operating Margin
22.84%
Return on Equity
12.49%
Return on Assets
3.17%
Financial Health
Current Ratio
0.46
Debt to Equity
154.24
Beta
0.57
Per Share Data
EPS (TTM)
$6.66
Book Value per Share
$57.57
Revenue per Share
$40.93
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| AEP | 73.2B | 20.28 | 2.35 | 12.49% | 16.36% | 154.24 |
| NextEra Energy | 200.7B | 27.45 | 3.46 | 8.37% | 24.93% | 146.24 |
| Southern Company | 105.4B | 23.96 | 2.92 | 11.04% | 14.69% | 190.59 |
| Duke Energy | 99.0B | 20.17 | 1.95 | 9.72% | 15.63% | 171.84 |
| Dominion Energy | 55.0B | 17.61 | 1.91 | 9.74% | 18.16% | 150.09 |
| Entergy | 52.2B | 28.25 | 2.95 | 10.77% | 13.58% | 181.79 |
Financial data is updated regularly. All figures are in the company's reporting currency.






