TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 876.4M
Gross Profit 593.5M 67.72%
Operating Income 164.0M 18.71%
Net Income 69.2M 7.90%

Balance Sheet Metrics

Total Assets 11.2B
Total Liabilities 8.1B
Shareholders Equity 3.1B
Debt to Equity 2.63

Cash Flow Metrics

Operating Cash Flow -120.9M
Free Cash Flow 23.5M

Revenue & Profitability Trend

Affirm Holdings Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i3.2B2.3B1.6B1.3B870.5M
Cost of Goods Sold i1.0B845.1M873.2M576.5M322.9M
Gross Profit i2.2B1.5B714.8M772.8M547.6M
Gross Margin % i67.5%63.6%45.0%57.3%62.9%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i979.9M1.1B1.2B1.1B565.9M
Other Operating Expenses i242.3M180.4M140.3M204.1M246.7M
Total Operating Expenses i1.2B1.3B1.4B1.3B812.6M
Operating Income i338.0M-264.8M-982.0M-796.4M-331.0M
Operating Margin % i10.5%-11.4%-61.8%-59.0%-38.0%
Non-Operating Items
Interest Income i-----
Interest Expense i425.5M344.3M183.0M69.7M52.7M
Other Non-Operating Income148.9M93.6M175.7M141.2M-59.7M
Pre-tax Income i61.5M-515.5M-989.2M-724.8M-443.4M
Income Tax i9.3M2.2M-3.9M-17.4M-2.3M
Effective Tax Rate % i15.1%0.0%0.0%0.0%0.0%
Net Income i52.2M-517.8M-985.3M-707.4M-441.0M
Net Margin % i1.6%-22.3%-62.1%-52.4%-50.7%
Key Metrics
EBITDA i711.8M4.5M-635.7M-602.4M-370.7M
EPS (Basic) i$0.16$-1.67$-3.34$-2.51$-2.72
EPS (Diluted) i$0.15$-1.67$-3.34$-2.51$-2.88
Basic Shares Outstanding i322851873309857129295343466281704041158367923
Diluted Shares Outstanding i322851873309857129295343466281704041158367923

Income Statement Trend

Affirm Holdings Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i1.4B1.0B892.0M1.3B1.5B
Short-term Investments i871.4M1.1B1.2B1.6B16.2M
Accounts Receivable i426.2M353.0M199.1M142.1M91.6M
Inventory i-----
Other Current Assets-----
Total Current Assets i9.8B8.2B6.9B5.7B3.9B
Non-Current Assets
Property, Plant & Equipment i19.1M21.9M30.2M50.7M57.8M
Goodwill i1.1B1.1B1.1B1.2B1.1B
Intangible Assets i12.9M13.5M34.4M78.9M67.9M
Long-term Investments2.6M17.2M50.5M50.0M2.9M
Other Non-Current Assets214.5M223.4M265.2M363.4M271.3M
Total Non-Current Assets i1.4B1.3B1.3B1.3B990.2M
Total Assets i11.2B9.5B8.2B7.0B4.9B
Liabilities
Current Liabilities
Accounts Payable i82.8M41.0M28.6M33.1M57.8M
Short-term Debt i-----
Current Portion of Long-term Debt-----
Other Current Liabilities--53.3M55.8M-
Total Current Liabilities i180.1M125.0M92.8M107.1M108.2M
Non-Current Liabilities
Long-term Debt i7.9B6.6B5.5B4.1B2.0B
Deferred Tax Liabilities i-----
Other Non-Current Liabilities49.7M30.7M24.4M48.8M201.0M
Total Non-Current Liabilities i7.9B6.7B5.5B4.2B2.2B
Total Liabilities i8.1B6.8B5.6B4.4B2.3B
Equity
Common Stock i3.0K3.0K3.0K3.0K3.0K
Retained Earnings i-3.1B-3.1B-2.6B-1.6B-898.5M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i3.1B2.7B2.5B2.6B2.6B
Key Metrics
Total Debt i7.9B6.6B5.5B4.1B2.0B
Working Capital i9.6B8.1B6.8B5.6B3.8B

Balance Sheet Composition

Affirm Holdings Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i52.2M-517.8M-985.3M-707.4M-441.0M
Depreciation & Amortization i225.1M169.0M134.6M52.7M20.0M
Stock-Based Compensation i321.4M344.5M451.7M391.0M292.5M
Working Capital Changes i-55.3M-124.1M-87.2M-102.4M-199.8M
Operating Cash Flow i26.6M-444.3M-569.2M-767.2M-416.7M
Investing Activities
Capital Expenditures i-192.2M-159.3M-120.8M-86.3M-20.3M
Acquisitions i00-16.1M-6.0M-222.4M
Investment Purchases i-823.9M-986.1M-1.1B-1.8B0
Investment Sales i1.2B1.1B1.5B311.0M0
Investing Cash Flow i-1.1B-1.3B-1.7B-2.0B-1.0B
Financing Activities
Share Repurchases i-250.0M0-109.0K-86.0K-813.0K
Dividends Paid i-----
Debt Issuance i24.6B15.0B8.0B6.8B4.3B
Debt Repayment i-22.3B-13.9B-6.6B-4.6B-3.4B
Financing Cash Flow i690.7M880.0M1.3B2.0B2.5B
Free Cash Flow i601.7M290.8M-108.6M-273.9M-213.4M
Net Change in Cash i-365.7M-889.4M-888.1M-789.9M1.1B

Cash Flow Trend

Affirm Holdings Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 498.87
Forward P/E 159.21
Price to Book 7.93
Price to Sales 7.56
PEG Ratio 159.21

Profitability Ratios

Profit Margin 1.62%
Operating Margin 6.53%
Return on Equity 1.80%
Return on Assets -0.53%

Financial Health

Current Ratio 11.52
Debt to Equity 255.89
Beta 3.58

Per Share Data

EPS (TTM) $0.15
Book Value per Share $9.44
Revenue per Share $9.99

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
afrm24.9B498.877.931.80%1.62%255.89
Microsoft 3.8T39.6711.8633.61%35.79%32.63
Oracle 819.5B66.0833.6669.24%21.08%452.53
Palo Alto Networks 138.6B130.3117.6917.45%12.30%5.34
CrowdStrike Holdings 122.9B716.5532.71-8.92%-6.84%21.36
Synopsys 88.3B63.403.156.50%31.04%54.83

Financial data is updated regularly. All figures are in the company's reporting currency.