TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 783.1M
Gross Profit 512.1M 65.39%
Operating Income 99.2M 12.67%
Net Income 2.8M 0.36%
EPS (Diluted) $0.01

Balance Sheet Metrics

Total Assets 10.4B
Total Liabilities 7.6B
Shareholders Equity 2.9B
Debt to Equity 2.63

Cash Flow Metrics

Operating Cash Flow 15.7M
Free Cash Flow 157.4M

Revenue & Profitability Trend

Affirm Holdings Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i2.3B1.6B1.3B870.5M509.5M
Cost of Goods Sold i845.1M873.2M576.5M322.9M172.2M
Gross Profit i1.5B714.8M772.8M547.6M337.3M
Gross Margin % i63.6%45.0%57.3%62.9%66.2%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i1.1B1.2B1.1B565.9M146.3M
Other Operating Expenses i180.4M140.3M204.1M246.7M161.5M
Total Operating Expenses i1.3B1.4B1.3B812.6M307.7M
Operating Income i-264.8M-982.0M-796.4M-331.0M-75.5M
Operating Margin % i-11.4%-61.8%-59.0%-38.0%-14.8%
Non-Operating Items
Interest Income i----198.6M
Interest Expense i344.3M183.0M69.7M52.7M32.3M
Other Non-Operating Income93.6M175.7M141.2M-59.7M-4.4M
Pre-tax Income i-515.5M-989.2M-724.8M-443.4M-112.2M
Income Tax i2.2M-3.9M-17.4M-2.3M376.0K
Effective Tax Rate % i0.0%0.0%0.0%0.0%0.0%
Net Income i-517.8M-985.3M-707.4M-441.0M-112.6M
Net Margin % i-22.3%-62.1%-52.4%-50.7%-22.1%
Key Metrics
EBITDA i4.5M-635.7M-602.4M-370.7M-70.5M
EPS (Basic) i$-1.67$-3.34$-2.51$-2.72$-0.61
EPS (Diluted) i$-1.67$-3.34$-2.51$-2.88$-0.61
Basic Shares Outstanding i309857129295343466281704041158367923206495264
Diluted Shares Outstanding i309857129295343466281704041158367923206495264

Income Statement Trend

Affirm Holdings Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i1.0B892.0M1.3B1.5B267.1M
Short-term Investments i1.1B1.2B1.6B16.2M-
Accounts Receivable i353.0M199.1M142.1M91.6M59.0M
Inventory i-----
Other Current Assets-----
Total Current Assets i8.2B6.9B5.7B3.9B1.3B
Non-Current Assets
Property, Plant & Equipment i21.9M30.2M50.7M57.8M0
Goodwill i1.1B1.1B1.2B1.1B5.0M
Intangible Assets i13.5M34.4M78.9M67.9M2.5M
Long-term Investments17.2M50.5M50.0M2.9M-
Other Non-Current Assets223.4M265.2M363.4M271.3M11.3M
Total Non-Current Assets i1.3B1.3B1.3B990.2M61.9M
Total Assets i9.5B8.2B7.0B4.9B1.4B
Liabilities
Current Liabilities
Accounts Payable i41.0M28.6M33.1M57.8M18.4M
Short-term Debt i-----
Current Portion of Long-term Debt-----
Other Current Liabilities-53.3M55.8M--
Total Current Liabilities i125.0M92.8M107.1M108.2M36.3M
Non-Current Liabilities
Long-term Debt i6.6B5.5B4.1B2.0B917.1M
Deferred Tax Liabilities i-----
Other Non-Current Liabilities30.7M24.4M48.8M201.0M7.2M
Total Non-Current Liabilities i6.7B5.5B4.2B2.2B1.7B
Total Liabilities i6.8B5.6B4.4B2.3B1.8B
Equity
Common Stock i3.0K3.0K3.0K3.0K0
Retained Earnings i-3.1B-2.6B-1.6B-898.5M-447.2M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i2.7B2.5B2.6B2.6B-367.1M
Key Metrics
Total Debt i6.6B5.5B4.1B2.0B917.1M
Working Capital i8.1B6.8B5.6B3.8B1.3B

Balance Sheet Composition

Affirm Holdings Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i-517.8M-985.3M-707.4M-441.0M-112.6M
Depreciation & Amortization i169.0M134.6M52.7M20.0M9.4M
Stock-Based Compensation i344.5M451.7M391.0M292.5M29.6M
Working Capital Changes i-124.1M-87.2M-102.4M-199.8M28.3M
Operating Cash Flow i-444.3M-569.2M-767.2M-416.7M-178.6M
Investing Activities
Capital Expenditures i-159.3M-120.8M-86.3M-20.3M-21.0M
Acquisitions i0-16.1M-6.0M-222.4M0
Investment Purchases i-986.1M-1.1B-1.8B00
Investment Sales i1.1B1.5B311.0M00
Investing Cash Flow i-1.3B-1.7B-2.0B-1.0B-253.1M
Financing Activities
Share Repurchases i0-109.0K-86.0K-813.0K-41.4M
Dividends Paid i-----
Debt Issuance i15.0B8.0B6.8B4.3B2.2B
Debt Repayment i-13.9B-6.6B-4.6B-3.4B-1.9B
Financing Cash Flow i880.0M1.3B2.0B2.5B292.0M
Free Cash Flow i290.8M-108.6M-273.9M-213.4M-92.3M
Net Change in Cash i-889.4M-888.1M-789.9M1.1B-139.7M

Cash Flow Trend

Affirm Holdings Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) -47.60
Forward P/E 158.49
Price to Book 8.36
Price to Sales 7.99
PEG Ratio 0.47

Profitability Ratios

Profit Margin -2.07%
Operating Margin -1.07%
Return on Equity -2.26%
Return on Assets -1.38%

Financial Health

Current Ratio 13.47
Debt to Equity 255.95
Beta 3.63

Per Share Data

EPS (TTM) $-0.19
Book Value per Share $8.91
Revenue per Share $9.40

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
afrm24.0B-47.608.36-2.26%-2.07%255.95
Microsoft 3.8T39.6711.8633.61%35.79%32.63
Oracle 659.0B54.0632.2082.38%21.68%519.59
Palo Alto Networks 117.7B110.1116.2221.16%13.95%11.15
Synopsys 111.4B69.719.4215.55%34.77%108.34
CrowdStrike Holdings 106.7B716.5530.88-5.74%-4.17%22.50

Financial data is updated regularly. All figures are in the company's reporting currency.