CrowdStrike Holdings (CRWD) | Financial Analysis & Statements
CrowdStrike Holdings Inc. Large-cap Technology
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jan 2026Income Metrics
Revenue
1.3B
Gross Profit
993.7M
76.12%
Operating Income
13.8M
1.06%
Net Income
61.5M
4.71%
EPS (Diluted)
$0.15
Balance Sheet Metrics
Total Assets
11.1B
Total Liabilities
6.6B
Shareholders Equity
4.5B
Debt to Equity
1.48
Cash Flow Metrics
Operating Cash Flow
597.0M
Free Cash Flow
378.1M
Revenue & Profitability Trend
Quarter Income Flow
Jan 31, 2026
Annual Income Flow
2026
CrowdStrike Holdings Income Statement From 2022 to 2026
| Metric | 2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | 4.8B | 4.0B | 3.1B | 2.2B | 1.5B |
| Cost of Goods Sold | 1.2B | 991.5M | 755.7M | 601.2M | 383.2M |
| Gross Profit | 3.6B | 3.0B | 2.3B | 1.6B | 1.1B |
| Gross Margin % | 74.7% | 74.9% | 75.3% | 73.2% | 73.6% |
| Operating Expenses | |||||
| Research & Development | 1.4B | 1.1B | 768.5M | 608.4M | 371.3M |
| Selling, General & Administrative | 2.5B | 2.0B | 1.5B | 1.2B | 839.6M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 3.9B | 3.1B | 2.3B | 1.8B | 1.2B |
| Operating Income | -293.3M | -120.4M | -2.0M | -190.1M | -142.5M |
| Operating Margin % | -6.1% | -3.0% | -0.1% | -8.5% | -9.8% |
| Non-Operating Items | |||||
| Interest Income | 195.0M | 196.2M | 148.9M | 52.5M | 3.8M |
| Interest Expense | 28.0M | 26.3M | 25.8M | 25.3M | 25.2M |
| Other Non-Operating Income | -645.0K | 5.1M | 1.6M | 3.1M | 4.0M |
| Pre-tax Income | -127.0M | 54.5M | 122.8M | -159.9M | -160.0M |
| Income Tax | 34.2M | 71.1M | 32.2M | 22.4M | 72.4M |
| Effective Tax Rate % | 0.0% | 130.4% | 26.2% | 0.0% | 0.0% |
| Net Income | -161.2M | -16.6M | 90.6M | -182.3M | -232.4M |
| Net Margin % | -3.3% | -0.4% | 3.0% | -8.1% | -16.0% |
| Key Metrics | |||||
| EBITDA | 182.5M | 294.8M | 293.8M | -40.8M | -66.0M |
| EPS (Basic) | - | $-0.08 | $0.37 | $-0.79 | $-1.03 |
| EPS (Diluted) | - | $-0.08 | $0.37 | $-0.79 | $-1.03 |
| Basic Shares Outstanding | - | 244750000 | 238637000 | 233139000 | 227142000 |
| Diluted Shares Outstanding | - | 244750000 | 238637000 | 233139000 | 227142000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
CrowdStrike Holdings Balance Sheet From 2022 to 2026
| Metric | 2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 5.2B | 4.3B | 3.4B | 2.5B | 2.0B |
| Short-term Investments | - | 0 | 99.6M | 250.0M | 0 |
| Accounts Receivable | 1.4B | 1.1B | 853.1M | 626.2M | 368.1M |
| Inventory | - | - | - | - | - |
| Other Current Assets | 379.7M | 314.4M | 183.2M | 121.9M | 79.4M |
| Total Current Assets | 7.4B | 6.1B | 4.8B | 3.6B | 2.6B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 0 | 0 | 0 | 0 | 0 |
| Goodwill | 2.9B | 2.0B | 1.4B | 948.2M | 930.2M |
| Intangible Assets | 136.7M | 133.1M | 114.5M | 86.9M | 97.3M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 1.0B | 638.4M | 412.0M | 289.2M | 217.7M |
| Total Non-Current Assets | 3.7B | 2.6B | 1.9B | 1.4B | 1.0B |
| Total Assets | 11.1B | 8.7B | 6.6B | 5.0B | 3.6B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 105.3M | 130.9M | 28.2M | 45.4M | 47.6M |
| Short-term Debt | 18.2M | 13.8M | 14.2M | 13.0M | 9.8M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 68.8M | 72.8M | 23.7M | 16.5M | 24.9M |
| Total Current Liabilities | 4.2B | 3.5B | 2.7B | 2.1B | 1.4B |
| Non-Current Liabilities | |||||
| Long-term Debt | 801.8M | 775.1M | 778.7M | 770.6M | 764.9M |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | 295.7M | 150.8M | 50.1M | 31.8M | 16.2M |
| Total Non-Current Liabilities | 2.4B | 1.9B | 1.6B | 1.4B | 1.2B |
| Total Liabilities | 6.6B | 5.4B | 4.3B | 3.5B | 2.6B |
| Equity | |||||
| Common Stock | 127.0K | 124.0K | 121.0K | 118.0K | 115.0K |
| Retained Earnings | -1.3B | -1.1B | -1.1B | -1.1B | -964.9M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 4.5B | 3.3B | 2.3B | 1.5B | 1.0B |
| Key Metrics | |||||
| Total Debt | 820.1M | 788.9M | 792.9M | 783.6M | 774.7M |
| Working Capital | 3.2B | 2.7B | 2.1B | 1.5B | 1.2B |
Balance Sheet Composition
CrowdStrike Holdings Cash Flow Statement From 2022 to 2026
| Metric | 2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -161.2M | -16.6M | 90.6M | -182.3M | -232.4M |
| Depreciation & Amortization | 281.5M | 214.0M | 145.3M | 93.8M | 68.8M |
| Stock-Based Compensation | 1.1B | 865.4M | 631.5M | 526.5M | 310.0M |
| Working Capital Changes | 62.7M | -120.2M | 74.4M | 243.1M | 280.1M |
| Operating Cash Flow | 1.7B | 1.3B | 1.2B | 865.5M | 538.0M |
| Investing Activities | |||||
| Capital Expenditures | -302.1M | -254.9M | -176.5M | -235.0M | -112.1M |
| Acquisitions | -382.3M | -310.3M | -239.0M | -18.3M | -414.5M |
| Investment Purchases | -16.8M | -22.4M | -214.8M | -271.9M | -16.3M |
| Investment Sales | 5.4M | 109.9M | 350.3M | 0 | 0 |
| Investing Cash Flow | -695.7M | -477.6M | -280.1M | -525.2M | -543.0M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | - | - | - | 0 | 0 |
| Debt Repayment | - | 0 | 0 | -1.6M | 0 |
| Financing Cash Flow | 3.5M | 3.6M | 8.1M | 9.4M | 6.4M |
| Free Cash Flow | 1.2B | 1.1B | 929.1M | 674.6M | 441.1M |
| Net Change in Cash | 1.0B | 796.6M | 921.8M | 349.6M | 1.4M |
Cash Flow Trend
CrowdStrike Holdings Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
716.55
Forward P/E
72.81
Price to Book
25.72
Price to Sales
23.70
PEG Ratio
-5.10
Profitability Ratios
Profit Margin
-3.38%
Operating Margin
1.00%
Return on Equity
-4.14%
Return on Assets
-1.57%
Financial Health
Current Ratio
1.77
Debt to Equity
18.34
Beta
1.07
Per Share Data
EPS (TTM)
$-0.63
Book Value per Share
$17.48
Revenue per Share
$19.20
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| CRWD | 113.0B | 716.55 | 25.72 | -4.14% | -3.38% | 18.34 |
| Microsoft | 3.1T | 26.56 | 8.06 | 34.39% | 39.04% | 31.54 |
| Oracle | 498.4B | 31.65 | 15.11 | 57.57% | 25.30% | 415.27 |
| Palo Alto Networks | 141.3B | 101.23 | 13.56 | 16.26% | 12.96% | 4.89 |
| Synopsys | 87.5B | 73.42 | 2.99 | 5.54% | 13.76% | 35.58 |
| Cloudflare | 72.2B | -706.97 | 50.08 | -8.16% | -4.72% | 241.13 |
Financial data is updated regularly. All figures are in the company's reporting currency.






