
AGNC Investment (AGNC) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
78.0M
Net Income
50.0M
64.10%
EPS (Diluted)
$0.02
Balance Sheet Metrics
Total Assets
95.9B
Total Liabilities
85.8B
Shareholders Equity
10.0B
Debt to Equity
8.55
Cash Flow Metrics
Operating Cash Flow
72.0M
Free Cash Flow
192.0M
Revenue & Profitability Trend
AGNC Investment Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 973.0M | 251.0M | -1.1B | 837.0M | -173.0M |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 74.0M | 62.0M | 41.0M | 54.0M | 56.0M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 74.0M | 62.0M | 41.0M | 54.0M | 56.0M |
Operating Income | - | - | - | - | - |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | - | - | - | - | - |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 863.0M | 155.0M | -1.2B | 749.0M | -266.0M |
Income Tax | - | - | - | - | - |
Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Net Income | 863.0M | 155.0M | -1.2B | 749.0M | -266.0M |
Net Margin % | 88.7% | 61.8% | 0.0% | 89.5% | 0.0% |
Key Metrics | |||||
EBITDA | - | - | - | - | - |
EPS (Basic) | $0.93 | $0.05 | $-2.41 | $1.23 | $-0.66 |
EPS (Diluted) | $0.93 | $0.05 | $-2.41 | $1.22 | $-0.66 |
Basic Shares Outstanding | 783400000 | 618400000 | 537000000 | 528100000 | 551600000 |
Diluted Shares Outstanding | 783400000 | 618400000 | 537000000 | 528100000 | 551600000 |
Income Statement Trend
AGNC Investment Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 505.0M | 518.0M | 1.0B | 998.0M | 1.0B |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | - | - | - | - | - |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | - | - | - | - | - |
Non-Current Assets | |||||
Property, Plant & Equipment | - | - | - | - | - |
Goodwill | 1.1B | 1.1B | 1.1B | 1.1B | 1.1B |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | - | - | - | - | - |
Total Assets | 88.0B | - | - | - | - |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | - | - | - | 400.0M | 219.0M |
Short-term Debt | - | - | - | - | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | - | - | - | - | - |
Non-Current Liabilities | |||||
Long-term Debt | 64.0M | 80.0M | 95.0M | 126.0M | 177.0M |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | - | - | - | - | - |
Total Liabilities | 78.3B | - | - | - | - |
Equity | |||||
Common Stock | 9.0M | 7.0M | 6.0M | 5.0M | 5.0M |
Retained Earnings | -8.6B | -8.1B | -7.3B | -5.2B | -5.1B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 9.8B | 8.3B | 7.9B | 10.3B | 11.1B |
Key Metrics | |||||
Total Debt | 64.0M | 80.0M | 95.0M | 126.0M | 177.0M |
Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
AGNC Investment Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 863.0M | 155.0M | -1.2B | 749.0M | -266.0M |
Depreciation & Amortization | - | - | - | - | 0 |
Stock-Based Compensation | 18.0M | 11.0M | 2.0M | 19.0M | 18.0M |
Working Capital Changes | 37.0M | 12.0M | 107.0M | -46.0M | -105.0M |
Operating Cash Flow | 918.0M | 178.0M | -1.1B | 722.0M | -353.0M |
Investing Activities | |||||
Capital Expenditures | - | - | - | - | - |
Acquisitions | - | - | - | - | - |
Investment Purchases | -60.8B | -63.1B | -55.5B | -69.4B | -83.6B |
Investment Sales | 54.5B | 53.0B | 62.7B | 72.0B | 121.7B |
Investing Cash Flow | -6.4B | -10.2B | 7.2B | 2.6B | 38.1B |
Financing Activities | |||||
Share Repurchases | 0 | 0 | -51.0M | -281.0M | -378.0M |
Dividends Paid | -1.2B | -1.0B | -869.0M | -860.0M | -970.0M |
Debt Issuance | - | - | - | - | - |
Debt Repayment | -15.0M | -17.0M | -24.0M | -49.0M | -62.0M |
Financing Cash Flow | 711.0M | 63.0M | -273.0M | -1.2B | -414.0M |
Free Cash Flow | 86.0M | -118.0M | 1.0B | 1.5B | 1.7B |
Net Change in Cash | -4.7B | -9.9B | 5.8B | 2.1B | 37.3B |
Cash Flow Trend
AGNC Investment Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
32.93
Forward P/E
5.71
Price to Book
1.18
Price to Sales
20.75
PEG Ratio
0.60
Profitability Ratios
Profit Margin
76.21%
Operating Margin
125.00%
Return on Equity
3.98%
Return on Assets
0.42%
Financial Health
Current Ratio
0.26
Debt to Equity
669.94
Beta
1.27
Per Share Data
EPS (TTM)
$0.30
Book Value per Share
$8.36
Revenue per Share
$0.55
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
agnc | 10.3B | 32.93 | 1.18 | 3.98% | 76.21% | 669.94 |
Annaly Capital | 13.3B | 19.94 | 1.12 | 6.03% | 68.12% | 714.05 |
Rithm Capital | 13.2B | - | 1.99 | 10.35% | 21.90% | 382.45 |
Starwood Property | 7.5B | 18.51 | 1.06 | 5.57% | 108.01% | 274.91 |
Rithm Capital | 6.5B | 9.46 | 0.97 | 10.35% | 21.90% | 382.45 |
Blackstone Mortgage | 3.2B | 490.75 | 0.88 | -0.31% | -5.31% | 458.80 |
Financial data is updated regularly. All figures are in the company's reporting currency.